XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.23.1

FAIR VALUE MEASUREMENTS | 9 Months Ended
--- | ---
Mar. 31, 2023
Fair Value Disclosures [Abstract] |
FAIR VALUE MEASUREMENTS | (5) FAIR VALUE MEASUREMENTS Recurring Fair Value Measurements The following table represents the Company’s financial assets and liabilities, which are measured at fair value on a recurring basis (in thousands):
| Fair Value of Financial Assets and Liabilities |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
March 31, 2023 |  |  |  |  |  |  |
Cash equivalents | $ | 76 |  |  | $ | 76 |  |  | $ | — |  |  | $ | — |
Deferred compensation plan assets | 52,787 |  |  | 52,787 |  |  | — |  |  | — |
Total assets | 52,863 |  |  | 52,863 |  |  | — |  |  | — |
Earn-out liabilities | 27,174 |  |  | — |  |  | — |  |  | 27,174 |
Total liabilities | $ | 27,174 |  |  | $ | — |  |  | $ | — |  |  | $ | 27,174 |
June 30, 2022 |  |  |  |  |  |  |
Cash equivalents | $ | 75 |  |  | $ | 75 |  |  | $ | — |  |  | $ | — |
Deferred compensation plan assets | 52,718 |  |  | 52,718 |  |  | — |  |  | — |
Total assets | 52,793 |  |  | 52,793 |  |  | — |  |  | — |
Earn-out liabilities | 22,789 |  |  | — |  |  | — |  |  | 22,789 |
Total liabilities | $ | 22,789 |  |  | $ | — |  |  | $ | — |  |  | $ | 22,789 |
Deferred compensation plan assets consisted of highly liquid mutual fund investments, which were classified as Level 1. The current portion of deferred compensation plan assets ($5.1 million and $5.3 million at March 31, 2023 and June 30, 2022, respectively) was included in prepaid expenses and other current assets in the accompanying Condensed Consolidated Balance Sheets. Financial Instruments Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3) FFF Put and Call Rights On July 29, 2021, the FFF shareholders’ agreement was amended resulting in the termination of the FFF Put Right and the derecognition of the FFF Put Right liability. In the event of a Key Man Event (generally defined in the FFF shareholders’ agreement as the resignation, termination for cause, death or disability of the majority shareholder), the Company has a call right that requires the majority shareholder to sell its remaining interest in FFF to the Company, and is exercisable at any time within 180 calendar days after the date of a Key Man Event (the “Call Right”, together with the FFF Put Right, the “Put and Call Rights”). As of March 31, 2023 and June 30, 2022, the Call Right had zero value. In the event that the Call Right is exercised, the purchase price for the additional interest in FFF will be at a per share price equal to FFF’s earnings before interest, taxes, depreciation and amortization (“FFF EBITDA”) over the twelve calendar months prior to the purchase date multiplied by a market adjusted multiple, adjusted for any outstanding debt and cash and cash equivalents, divided by the number of shares of FFF common stock then outstanding (“Equity Value per Share”). Earn-out liabilities At March 31, 2023, earn-out liabilities have been established in connection with certain of our acquisitions, including the acquisition of substantially all of the assets and certain liabilities of Acurity, Inc. and Nexera, Inc. (the “Acurity and Nexera asset acquisition”) in February 2020 as well as other immaterial acquisitions. The earnout liability related to the Acurity and Nexera asset acquisition was based upon the Company’s achievement of a range of member renewals on terms to be agreed to by the Company and Greater New York Hospital Association based on prevailing market conditions in December 2023. Earn-out liabilities are classified as Level 3 of the fair value hierarchy. Acurity and Nexera Earn-out (a) The earn-out liability arising from expected earn-out payments related to the Acurity and Nexera asset acquisition was measured on the acquisition date using a probability-weighted expected payment model and is remeasured periodically due to changes in management’s estimates of the number of transferred member renewals and market conditions. In determining the fair value of the contingent liabilities, management reviews the current results of the acquired business, along with projected results for the remaining earn-out period, to calculate the expected earn-out payment to be made based on the contractual terms set out in the acquisition agreement. The Acurity and Nexera earn-out liability utilized a credit spread of 1.8% at March 31, 2023 and 1.6% at June 30, 2022. As of March 31, 2023 and June 30, 2022, the undiscounted range of outcomes is between $0 and $30.0 million. A significant decrease in the probability could result in a significant decrease in the value of the earn-out liability. The fair value of the Acurity and Nexera earn-out liability at March 31, 2023 and June 30, 2022 was $23.0 million and $22.8 million, respectively.
Input assumptions | As of March 31, 2023 |  | As of June 30, 2022
Probability of transferred member renewal percentage < 50% | 5.0 | % |  | 5.0 | %
Probability of transferred member renewal percentage between 50% and 65% | 10.0 | % |  | 10.0 | %
Probability of transferred member renewal percentage between 65% and 80% | 25.0 | % |  | 25.0 | %
Probability of transferred member renewal percentage > 80% | 60.0 | % |  | 60.0 | %
Credit spread | 1.8 | % |  | 1.6 | %
_________________________________ (a)The Acurity and Nexera earn-out liability was initially valued as of February 28, 2020. A reconciliation of the Company’s earn-out liabilities and FFF Put Right is as follows (in thousands):
| Beginning Balance |  | Purchases (Settlements)(a) |  | (Gain)/Loss (b) |  | Ending Balance
Three Months Ended March 31, 2023 |  |  |  |  |  |  |
Earn-out liabilities | $ | 24,098 |  |  | $ | — |  |  | $ | 3,076 |  |  | $ | 27,174 |
Total Level 3 liabilities | $ | 24,098 |  |  | $ | — |  |  | $ | 3,076 |  |  | $ | 27,174 |
Three Months Ended March 31, 2022 |  |  |  |  |  |  |
Earn-out liabilities | $ | 24,139 |  |  | $ | — |  |  | $ | (945) |  |  | $ | 23,194 |
Total Level 3 liabilities | $ | 24,139 |  |  | $ | — |  |  | $ | (945) |  |  | $ | 23,194 |
Nine Months Ended March 31, 2023 |  |  |  |  |  |  |
Earn-out liabilities | $ | 22,789 |  |  | $ | 1,460 |  |  | $ | 2,925 |  |  | $ | 27,174 |
Total Level 3 liabilities | $ | 22,789 |  |  | $ | 1,460 |  |  | $ | 2,925 |  |  | $ | 27,174 |
Nine Months Ended March 31, 2022 |  |  |  |  |  |  |
Earn-out liabilities | $ | 24,249 |  |  | $ | — |  |  | $ | (1,055) |  |  | $ | 23,194 |
FFF put right | 64,110 |  |  | (64,110) |  |  | — |  |  | — |
Total Level 3 liabilities | $ | 88,359 |  |  | $ | (64,110) |  |  | $ | (1,055) |  |  | $ | 23,194 |
_________________________________ (a)Purchases for the nine months ended March 31, 2023 includes an earn-out which has not been earned or paid as of March 31, 2023. Settlements for the nine months ended March 31, 2022 includes non-cash gain recognized as a result the termination of the FFF Put Right and the derecognition of the FFF Put Right liability. (b)A gain on level 3 liability balances will decrease the liability ending balance whereas a loss on level 3 liability balance will increase the liability ending balance. Non-Recurring Fair Value Measurements As a result of the August 2020 Restructuring, the Company recorded non-interest bearing notes payable to former limited partners during the three months ended September 30, 2020. Although these notes are non-interest bearing, they include a Level 2 input associated with an implied fixed annual interest rate of 1.8% (see Note 8 - Debt and Notes Payable). As of March 31, 2023 and June 30, 2022, the notes payable to former limited partners were recorded net of discounts of $5.2 million and $9.1 million, respectively. During the nine months ended March 31, 2023, no non-recurring fair value measurements were required relating to the measurement of goodwill and intangible assets for impairment. However, purchase price allocations required significant non-recurring Level 3 inputs. The preliminary fair values of the acquired intangible assets resulting from the TRPN acquisition were determined using the income approach (see Note 3 - Business Acquisitions). Financial Instruments For Which Fair Value Only is Disclosed The fair values of non-interest bearing notes payable, classified as Level 2, were equal to the carrying value at March 31, 2023 and $0.1 million less than the carrying value at June 30, 2022 based on an assumed market interest rate of 1.6%. Other Financial Instruments The fair values of cash, accounts receivable, accounts payable, accrued liabilities and the Credit Facility (as defined in Note 8 - Debt and Notes Payable) approximated carrying value due to the short-term nature of these financial instruments.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration