XML 72 R62.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENTS - Reconciliation of Income Before Income Taxes to Segment Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]        
Income before income taxes $ 65,881 $ 53,763 $ 215,748 $ 277,701
Equity in net income of unconsolidated affiliates (4,630) (3,991) (14,547) (17,165)
Interest expense, net 4,269 2,804 11,759 8,465
Gain on FFF Put and Call Rights 0 0 0 (64,110)
Other (income) expense, net (2,954) 4,248 (3,720) 2,176
Operating income 62,566 56,824 209,240 207,067
Depreciation and amortization 20,275 21,408 65,153 62,874
Amortization of purchased intangible assets 11,916 11,151 35,415 32,890
Stock-based compensation 6,709 14,149 16,859 38,229
Acquisition- and disposition-related expenses 6,294 3,115 11,592 10,282
Strategic initiative and financial restructuring-related expenses 1,942 5,540 10,988 9,314
Equity in net income of unconsolidated affiliates 4,630 3,991 14,547 17,165
Deferred compensation plan expense (income) 2,859 (3,994) 3,148 (1,923)
Other reconciling items, net 95 4 260 9
Non-GAAP Adjusted EBITDA 117,286 112,188 367,202 375,907
Employee Stock Purchase Plan (ESPP)        
Segment Reporting Information [Line Items]        
Stock-based compensation 100 100 500 400
Operating Segments | Supply Chain Services        
Segment Reporting Information [Line Items]        
Non-GAAP Adjusted EBITDA 122,040 118,034 371,228 381,586
Operating Segments | Performance Services        
Segment Reporting Information [Line Items]        
Non-GAAP Adjusted EBITDA 25,018 26,552 87,587 89,277
Corporate        
Segment Reporting Information [Line Items]        
Non-GAAP Adjusted EBITDA $ (29,772) $ (32,398) $ (91,613) $ (94,956)