EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp. - Exhibit 99.1 - Filed by newsfilecorp.com

 


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited – prepared by management)
(expressed in thousands of US dollars)

          Sept 30,     December 31,  
   
Notes
    2019     2018  
ASSETS                  
                   
Current assets                  
   Cash and cash equivalents       $  21,986   $  33,376  
   Other investments         64     88  
   Accounts receivable  
4
    29,222     26,947  
   Inventories  
5
    17,865     14,894  
   Prepaid expenses         1,973     2,704  
Total current assets         71,110     78,009  
                   
Non-current deposits         606     1,114  
Deferred income tax asset         10,887     9,147  
Intangible assets  
7
    1,096     -  
Right-of-use leased assets  
8
    1,509     -  
Mineral properties, plant and equipment  
9
    87,574     88,777  
                   
Total assets       $  172,782   $  177,047  
                   
LIABILITIES AND SHAREHOLDERS' EQUITY                  
                   
Current liabilities                  
   Accounts payable and accrued liabilities       $  17,104   $  19,470  
   Income taxes payable         1,701     4,050  
   Loans payable  
10
    2,646     -  
   Lease liabilities  
11
    213     -  
Total current liabilities         21,664     23,520  
                   
Deferred lease inducement         -     217  
Loans payable  
10
    4,997     -  
Lease liabilities  
11
    1,093     -  
Provision for reclamation and rehabilitation         8,351     8,195  
Deferred income tax liability         498     335  
Total liabilities         36,603     32,267  
                   
Shareholders' equity                  
Common shares, unlimited shares authorized, no par value, issued
and outstanding 139,908,219 shares (Dec 31, 2018 - 130,781,052 shares)
  Page 4     478,241     459,109  
Contributed surplus  
Page 4
    10,900     9,676  
Retained earnings (deficit)         (352,962 )   (324,005 )
Total shareholders' equity         136,179     144,780  
Total liabilities and shareholders' equity       $  172,782   $  177,047  

Commitments and contingencies (Notes 9, 10 ,11, and 17)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 2


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)

        Three months ended     Nine months ended  
        September 30,     September 30,     September 30,     September 30,  
    Notes   2019     2018     2019     2018  
Revenue     $  28,589   $  37,581   $  87,114   $  116,676  
                             
Cost of sales:                            
  Direct production costs       21,529     27,574     72,165     77,100  
  Royalties       446     421     1,099     1,296  
  Share-based payments   12(b)(c)   50     -     158     (93 )
  Depreciation, depletion and amortization       7,054     13,104     21,319     30,718  
  Write down of inventory to net realizable value   5   1,224     1,262     5,943     4,544  
        30,303     42,361     100,684     113,565  
                             
Mine operating earnings (loss)       (1,714 )   (4,780 )   (13,570 )   3,111  
                             
Expenses:                            
  Exploration   13   1,724     3,965     7,264     10,418  
  General and administrative   14   2,341     1,316     7,392     6,845  
  Severance costs       -     -     1,100     -  
        4,065     5,281     15,756     17,263  
                             
Operating earnings (loss)       (5,779 )   (10,061 )   (29,326 )   (14,152 )
                             
Finance costs       177     62     372     160  
                             
Other income (expense):                            
  Foreign exchange       (946 )   1,906     (703 )   1,009  
  Investment and other       79     99     (114 )   311  
        (867 )   2,005     (817 )   1,320  
                             
Earnings (loss) before income taxes       (6,823 )   (8,118 )   (30,515 )   (12,992 )
                             
Income tax expense (recovery):                            
  Current income tax expense       512     291     1,394     2,944  
  Deferred income tax expense (recovery)       (567 )   (2,957 )   (1,740 )   (7,158 )
        (55 )   (2,666 )   (346 )   (4,214 )
Net earnings (loss) for the period       (6,768 )   (5,452 )   (30,169 )   (8,778 )
                             
Basic earnings (loss) per share based on net earnings     $  (0.05 ) $  (0.04 ) $  (0.23 ) $  (0.07 )
Diluted earnings (loss) per share based on net earnings   12 (f) $  (0.05 ) $  (0.04 ) $  (0.23 ) $  (0.07 )
                             
Basic weighted average number of shares outstanding       137,739,857     128,805,441     133,788,084     127,959,526  
Diluted weighted average number of shares outstanding   12 (f)   137,739,857     128,805,441     133,788,084     127,959,526  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 3

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited – prepared by management)
(expressed in thousands of US dollars, except share amounts)

                        Accumulated              
                        Comprehensive     Retained     Total  
      Number of     Share     Contributed     Income ("OCI")     Earnings     Shareholders'  
  Note   shares     Capital     Surplus     (Loss)     (Deficit)     Equity  
                                       
Balance at December 31, 2017     127,488,410     450,740     8,747     127     (313,097 )   146,517  
                                       
Public equity offerings, net of issuance costs 12(a)   2,024,999     5,401     -     -     -     5,401  
Exercise of options 12(b)   127,000     387     (131 )   -     -     256  
Share based compensation 12(b)(c)   -     -     1,894     -     -     1,894  
Unrealized gain (loss) on other investments                                      
 tranferred to retained earnings     -     -     -     (127 )   127     -  
Expiry and forfeiture of options     -     -     (1,404 )   -     1,404     -  
Reallocation of performance share unit liability     -     -     38     -     -     38  
Earnings (loss) for the year     -     -     -     -     (8,778 )   (8,778 )
Balance at September 30, 2018     129,640,409   $  456,528   $  9,144   $  -   $  (320,344 ) $  145,328  
                                       
Public equity offerings, net of issuance costs 12(a)   1,140,643     2,581     -     -     -     2,581  
Exercise of options 12(b)   -     -     -     -     -     -  
Share based compensation 12(b)(c)   -     -     532     -     -     532  
Expiry and forfeiture of options 12(b)   -     -     -     -     -     -  
Earnings (loss) for the year     -     -     -     -     (3,661 )   (3,661 )
Balance at December 31, 2018     130,781,052   $  459,109   $  9,676   $  -   $  (324,005 ) $  144,780  
                                       
Public equity offerings, net of issuance costs 12(a)   8,957,167     18,612     -     -     -     18,612  
Exercise of options 1 (b)   170,000     520     (177 )   -     -     343  
Share based compensation 12(b)(c)   -     -     2,613     -     -     2,613  
Expiry and forfeiture of options 12(b)   -     -     (1,212 )   -     1,212     -  
Earnings (loss) for the period     -     -     -     -     (30,169 )   (30,169 )
Balance at September 30, 2019     139,908,219   $  478,241   $  10,900   $  -   $  (352,962 ) $  136,179  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 4

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited – prepared by management)
(expressed in thousands of US dollars)

        Three months ended     Nine months ended  
        September 30,       September 30,     September 30,     September 30,  
    Notes   2019     2018     2019     2018  
                             
Operating activities                            
Net earnings (loss) for the period     $ (6,768 ) $  (5,452 ) $  (30,169 ) $  (8,778 )
                             
Items not affecting cash:                            
   Share-based compensation   12(b)(c)   763     701     2,613     1,894  
   Depreciation, depletion and amortization   7,8,9   7,194     13,200     21,735     30,976  
   Deferred income tax expense (recovery)       (567 )   (2,941 )   (1,740 )   (7,142 )
   Unrealized foreign exchange loss (gain)       48     84     155     432  
   Finance costs       177     38     372     113  
   Write off of mineral properties   9   -     -     45     -  
   Write down of inventory to net realizable value   5   1,224     1,262     5,943     4,544  
   Unrealized loss (gain) on other investments       (3 )   14     24     60  
Net changes in non-cash working capital   15   (7,333 )   (2,540 )   (13,213 )   (5,415 )
Cash from (used in) operating activities       (5,265 )   4,366     (14,235 )   16,684  
                             
Investing activites                            
   Property, plant and equipment expenditures   9   (5,497 )   (10,020 )   (15,160 )   (32,757 )
   Intangible asset expenditures   7   -     -     (204 )   -  
   Redemption of (investment in) non-current deposits       -     -     -     1  
Cash used in investing activities       (5,497 )   (10,020 )   (15,364 )   (32,756 )
                             
Financing activities                            
   Restricted cash       -     -     -     1,000  
   Repayment of loans payable   10   (410 )   -     (662 )   -  
   Repayment of lease liabilities   11   (51 )   -     (154 )   -  
   Interest paid   10,11   (125 )   -     (216 )   -  
   Public equity offerings   12(a)   10,255     3,529     19,446     5,600  
   Exercise of options   12(b)   343     -     343     256  
   Share issuance costs   12(a)   (298 )   (507 )   (586 )   (591 )
Cash from (used in) financing activites       9,714     3,022     18,171     6,265  
                             
Effect of exchange rate change on cash and cash equivalents       (72 )   179     38     134  
                             
Increase (decrease) in cash and cash equivalents       (1,048 )   (2,632 )   (11,428 )   (9,807 )
Cash and cash equivalents, beginning of the period       23,106     31,057     33,376     38,277  
Cash and cash equivalents, end of the period     $ 21,986   $  28,604   $  21,986   $  28,604  

Supplemental cash flow information (Note 15)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 5


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

1.

CORPORATE INFORMATION

   

Endeavour Silver Corp. (the “Company” or “Endeavour Silver”) is a corporation governed by the Business Corporations Act (British Columbia). The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation. The Company is also engaged in exploration activities in Chile. The address of the registered office is #1130 – 609 Granville Street, Vancouver, B.C., V7Y 1G5.

   
2.

BASIS OF PRESENTATION

   

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements.

   

The Board of Directors approved the consolidated financial statements for issue on November 3, 2019.

   

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

   

These consolidated financial statements are presented in the Company’s functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Zilver SARL, Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM , Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C.V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd., Minera Oro Silver de Mexico S.A. de C.V. and Terronera Precious Metals S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

   
3.

SIGNIFICANT ACCOUNTING POLICIES

   

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2018 except as described below.

   

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual audited consolidated financial statements as at and for the year ended December 31, 2018 and accordingly, should be read in conjunction with the Company’s annual audited consolidated financial statements for the year ended December 31, 2018.

   

The accounting policies below have been applied consistently to all years presented and by all subsidiaries in the group except for new accounting standards adopted during the year, which were adopted either on a prospective basis or on a modified retrospective basis, without restatement of comparative periods as described in Note 3(a).

   

Intangible assets

Intangible assets are initially recognized at cost if acquired externally, or at fair value if acquired as part of a business combination and have a useful life of greater than one year. Intangible assets which have finite useful lives are measured at cost less accumulated amortization and accumulated impairment. Intangible assets that are assessed as having a finite useful life are amortized over their useful life on a straight-line basis from the date they become available for use and are tested for impairment if indications exist that they may be impaired. The useful life is determined using the period of the underlying contract or the period of time over which the intangible asset can be expected to be used.

   

Intangible assets represent computer software licenses, which are being amortized over their underlying contractual period of three years.


ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 6



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(a)    Accounting standards adopted during the year

IFRS 16, Leases (“IFRS 16”)

On January 13, 2016, the IASB published a new standard, IFRS 16, Leases, which replaced IAS 17 – Leases and its associated interpretive guidance. IFRS 16 applies a control model to the identification of leases, distinguishing between a lease and a service contract based on whether the customer controls the asset. For those assets determined to meet the definition of a lease, IFRS 16 introduces significant changes to the accounting by lessees, introducing a single, on-balance sheet accounting model that is similar to the current finance lease accounting, with limited exceptions for short-term leases or leases of low value assets. Lessor accounting remains similar to current accounting practice. The standard is effective for annual periods beginning on or after January 1, 2019, with early application permitted for entities that apply IFRS 15. A lessee can choose to apply IFRS 16 using either a full retrospective or a modified retrospective approach.

IFRS 16 is being applied effective January 1, 2019 using the modified retrospective method. By applying this method, the comparative information for the 2018 fiscal year has not been restated.

At inception of a contract, the Company assesses whether a contract is or contains a lease. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of use asset is initially measured at cost, which is composed of:

  The amount of the initial measurement of the lease liability
  Any lease payments made at or before the commencement date
  Any indirect costs incurred
  An estimate of costs to dismantle and remove the underlying asset or to restore the site on which the asset is located
  Less any incentives received from the lessor

The right-of-use asset is depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. Estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or if that rate cannot be readily determined, the Company’s incremental borrowing rate.

Lease payments included in the measurement of the lease liability are composed of:

  Fixed payments, including in-substance fixed payments
  Variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date
  Amounts expected to be payable under a residual value guarantee; and
  The exercise price under a purchase option that the Company is reasonably certain to exercise, lease payments in an optional renewal period if the Company is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Company is reasonably certain not to terminate early.

The lease payments exclude variable payments which are dependent on external factors other than an index or a rate. These variable payments are recognized directly in profit or loss.

The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 7


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

The Company has elected to measure right-of-use assets at an amount equal to the lease liability, adjusted by any prepaid or accrued lease payments and use the following practical expedients upon adoption of IFRS 16:

  applied a single discount rate to a portfolio of leases with similar characteristics
  applied the exemption not to recognize right-of-use assets and liabilities for leases with a remaining term of 12 months or less at the time of transition
  excluded initial direct costs from measuring the right-of-use assets at the date of initial application

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The lease payments associated with these leases are expensed on a straight-line basis over the lease term.

The Company has analyzed the impact of the first-time application of IFRS 16 in a group-wide project, including existing contracts. Adoption of IFRS 16 resulted in recording right-of-use assets in the amount of $1,835 and lease liabilities of $1,422 in the consolidated Statement of Financial Position as of January 1, 2019. The difference in the amount of $403 between right-of-use asset and lease liability relates to the adjustment of lease incentives of $243 offset by the reallocation of a prepaid expense to a right of use asset of $646.

The following table presents the reconciliation from the operating lease liabilities as December 31, 2018 to the opening balance for lease liabilities as at January 1, 2019

  Reconciliation of lease liabilities on adoption of IFRS 16      
         
  Operating lease obligations as at December 31, 2018 $  2,840  
  Non -lease components   (942 )
  Foreign exchange differences   (18 )
  Other   (1 )
  Undiscounted Lease Liability   1,879  
  Effect from discounting at Incremental Borrowing Rate   (457 )
  Lease obligation as at January 1, 2019 $  1,422  

IFRIC 23, Uncertainty over Income Tax Treatments (“IFRIC 23”)

On June 7, 2017, the IASB issued IFRIC Interpretation 23 Uncertainty over Income Tax Treatments. The Interpretation provides guidance on the accounting for current and deferred tax liabilities and assets in circumstances in which there is uncertainty over income tax treatments. The Interpretation was applicable for annual periods beginning on or after January 1, 2019.

The Interpretation requires an entity to contemplate whether uncertain tax treatments should be considered separately, or together as a group, based on which approach provides better predictions of the resolution and if it is probable that the tax authorities will accept the uncertain tax treatment. If estimated that it is not probable that the uncertain tax treatment will be accepted by authorities, the tax uncertainty would be measured based on the most likely amount or expected value, depending on whichever method better predicts the resolution of the uncertainty.

The Company adopted the Interpretation in its financial statements for the annual period beginning on January 1, 2019, with no impact on the financial statements.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 8


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

4.

ACCOUNTS RECEIVABLE


             September 30,      December 31,  
      Note     2019     2018  
                     
  Trade receivables (1)     $ 7,419   $  5,627  
  IVA receivables (2)         16,116     15,353  
  Income taxes recoverable         5,248     5,587  
  Due from related parties   6     1     1  
  Other receivables         438     379  
        $ 29,222   $  26,947  

  (1)

The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos, El Cubo and El Compas mines. The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted one-month forward price on the measurement date from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (Note 18).

     
  (2)

The Company’s Mexican subsidiaries pay value added tax, Impuesto al Valor Agregado (“IVA”), on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, the Company has been advised that certain IVA amounts receivable from the tax authorities are being withheld pending completion of the authorities’ audit of certain of the Company’s third-party suppliers. Under Mexican law the Company has legal rights to those IVA refunds and the results of the third party audits should have no impact on refunds. A smaller portion of IVA refund requests are from time to time improperly denied based on the alleged lack of compliance of certain formal requirements and information returns by the Company’s third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any improperly denied refunds.

     
 

These improper delays and denials have occurred within Compania Minera del Cubo (“El Cubo”) and Refinadora Plata Guanaceví S.A. de C.V. (“Guanaceví,”). At September 30, 2019, El Cubo holds $4,502 and Guanaceví holds $6,673 in IVA receivables which the Company and its advisors deem to be recoverable from tax authorities (December 31, 2018 – $4,888 and $6,957 respectively). The Company is in regular contact with the tax authorities in respect of its IVA filings and believes the full amount of its IVA receivables will ultimately be received; however, the timing of recovery of these amounts and the nature and extent of any adjustments to the Company’s IVA receivables remains uncertain.


5.

INVENTORIES


      September 30,     December 31,  
      2019     2018  
               
  Warehouse inventory $  7,928   $  8,638  
  Stockpile inventory(3)   2,996     1,564  
  Work in process inventory   704     322  
  Finished goods inventory (1)(2)   6,237     4,370  
    $  17,865   $  14,894  

  (1)

The Company held 221,664 silver ounces and 1,992 gold ounces as of September 30, 2019 (December 31, 2018 – 199,897 and 1,956, respectively). These ounces are carried at the lower of cost and net realizable value. As at September 30, 2019, the quoted market value of the silver ounces was $3,768 (December 31, 2018 - $3,091) and the quoted market value of the gold ounces was $2,926 (December 31, 2018 - $2,507).

     
  (2)

The finished goods inventory balance at September 30, 2019 is net of a write down to net realizable value of $276 for finished goods inventory held at the Guanaceví mine. Of this amount $215 is comprised of cash costs and $61 relates to depreciation and depletion and was expensed in the period. The finished goods inventory balance at September 30, 2019 is net of a write down to net realizable value of $221 for finished goods inventory held at the El Compas mine. Of this amount $123 is comprised of cash costs and $98 relates to depreciation.


ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 9



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  (3)

The stockpile inventory balance at September 30, 2019 is net of a write down to net realizable value of $727 for stockpile inventory held at the El Compas mine. Of this amount $409 is comprised of cash costs and $318 relates to depreciation and depletion and was expensed in the period.


6.

RELATED PARTY TRANSACTIONS

   

The Company shares common administrative services and office space with a company related by virtue of a common director and from time to time will incur third party costs on behalf of related parties on a full cost recovery basis. The charges for these costs totaled $2 and $6 for the three and the nine months ended September 30, 2019 respectively (September 30, 2018 - $7 and $14 respectively). The Company has a $1 net receivable related to these costs as of September 30, 2019 (December 31, 2018 – $1).

   

The Company was charged $33 and $147 for legal services for the three and the nine months ended September 30, 2019 respectively by a legal firm in which the Company’s corporate secretary is a partner (September 30, 2018 - $43 and $162 respectively). The Company has $26 payable to the legal firm as at September 30, 2019 (December 31, 2018 - $5).

   
7.

INTANGIBLE ASSETS


      Acquired  
      Software  
         
  Balance, December 31, 2018 $  -  
  Additions   1,518  
  Amortization   (422 )
  Balance September 30, 2019 $  1,096  

Intangible assets represent computer software licenses, which are being amortized over their underlying contractual period of three years. The expense has been included in depreciation, depletion and amortization expense in profit or loss.

   
8.

RIGHT-OF-USE LEASED ASSETS

   

The following table presents the right-of-use assets for the Company:


            Office                 Total right-of-use  
      Note     premises     Plant     Vehicles     assets  
                                 
  Right-of-use assets recognized on adoption of IFRS 16 on January 1, 2019   3,11   $  1,091   $ 656   $  88   $  1,835  
  Additions         8     -     -     8  
  Adjustments               (22 )         (22 )
  Depreciation         (126 )   (152 )   (34 ) $  (312 )
  Balance September 30, 2019       $  973   $  482   $  54   $  1,509  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 10



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

9.

MINERAL PROPERTIES, PLANT AND EQUIPMENT


  (a)

Mineral properties, plant and equipment comprise:


      Mineral           Machinery &           Transport &        
      properties     Plant     equipment     Building     office equipment     Total  
  Cost                                    
  Balance at December 31, 2017   485,850     98,021     62,844     11,862     10,533     669,110  
  Additions   30,377     4,480     3,411     482     1,701     40,451  
  Balance at December 31, 2018 $  516,227   $  102,501   $  66,255   $  12,344   $  12,234   $  709,561  
  Additions   13,172     1,478     8,235     599     450     23,934  
  Disposals   (45 )   -     -     -     -     (45 )
  Balance at September 30, 2019 $  529,354   $  103,979   $  74,490   $  12,943   $  12,684   $  733,450  
                                       
  Accumulated amortization and impairment                                    
  Balance at December 31, 2017   431,481     87,209     44,525     9,402     7,677     580,294  
  Amortization   34,420     1,289     3,288     272     1,221     40,490  
  Balance at December 31, 2018 $  465,901   $  88,498   $  47,813   $  9,674   $  8,898   $  620,784  
  Amortization   19,416     2,586     2,153     111     826     25,092  
  Balance at September 30, 2019 $  485,317   $  91,084   $  49,966   $  9,785   $  9,724   $  645,876  
                                       
  Net book value                                    
  At December 31, 2018 $  50,326   $  14,003   $  18,442   $  2,670   $  3,336   $  88,777  
  At September 30, 2019 $  44,037   $  12,895   $  24,524   $  3,158   $  2,960   $  87,574  

Included in Mineral properties is $11,797 in acquisition costs for exploration and evaluation properties (December 31, 2018 – $11,246).

   

As of September 30, 2019, the Company has $4,522 committed to capital equipment purchases.

   

On July 5, 2019, the Company acquired a 10 year right to explore and exploit the El Porvenir and El Curso properties from Ocampo Mining S.A. de C.V. (“Ocampo”) The Company has agreed to meet certain minimum production targets from the properties, subject to various terms and conditions, and pay Ocampo a fixed per tonne production payment plus a floating net smelter royalty based on the spot silver price. Both properties cover possible extensions of the Guanaceví ore bodies with the El Porvenir concession adjacent to the Company’s operating Porvenir Norte mine and the El Curso concession adjacent to the Company’s now closed Porvenir Cuatro mine.

   
10.

LOANS PAYABLE


      June 30,     December 31,  
      2019     2018  
               
  Current loans payable $  2,646   $  -  
  Non-Current loans payable   4,997     -  
  Total at September 30, 2019 $  7,643   $  -  

During the period the Company entered into two separate 3-year financing arrangements for software licenses and 6 new loan agreements totaling for the purchase of capital assets with terms ranging from 1 year to 4 years. The agreements require either monthly or quarterly payments of principal and interest with a weighted-average interest rate of 8.3% .

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 11


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

11.

LEASES LIABILITIES

   

The Company leases its office space and the El Compas plant. These leases are for periods of five to ten years. Certain leases include an option to renew the lease after the end of the contract term and/ or provide for payments that are indexed to local inflation rates.

   

The company leases vehicles with a lease term of three years. The Company has the option to purchase the assets at the end of the contract term. As at September 30, 2019, the Company is reasonably certain that the purchase option for this lease will be exercised, therefore the amount for the purchase option has been included in the measurement of the right-of-use asset and lease liability.

   

The following table presents the lease obligations of the Company:


            September 30,  
       Note     20 19  
               
  Lease liabilities recognized on adoption of IFRS 16 on January 1, 2019   3   $  1,422  
  Additions         8  
  Interest         69  
  Payments         (223 )
  Effects of movement in exchange rates         30  
  Balance as at September 30, 2019         1,306  
  Less: Current portion         (213 )
  Non -Current Lease Liabilities       $  1,093  

The following table presents lease liability maturity – contractual undiscounted cash flows for the Company:

      September 30,  
      2019  
         
  Less than one year $  297  
  One to five years   743  
  More than five years   626  
  Total at September 30, 2019 $  1,666  

The following amounts have been recognized in Profit or Loss:

      Three months ended     Nine months ended  
      September 30, 2019     September 30, 2019  
               
  Interest on lease liabilities $  25   $  69  
  Foreign exchange   29     29  
  Expenses related to short-term leases   153     268  

The lease liabilities have a weighted-average interest rate of 7.6% . For the three and nine months ended September 30, 2019, the Company recognized $25 and $69 respectively, in interest expense on the lease liabilities.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 12


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

12.

SHARE CAPITAL

     
(a)

Public Offerings

     

In April 2018, the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$150 million of common shares, debt securities, warrants or units of the Company comprising any combination of common shares and warrants (the “Securities”). The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be “At- The-Market” (“ATM”) distributions.

     

On June 13, 2018, the Company entered into an ATM equity facility with BMO Capital Markets (the lead agent), CIBC Capital Markets, H.C. Wainwright & Co., HSBC and TD Securities (together, the “Agents”). Under the terms of this ATM facility, the Company may, from time to time, sell common stock having an aggregate offering value of up to $35.7 million on the New York Stock Exchange. The Company determines, at its sole discretion, the timing and number of shares to be sold under the ATM facility. During the nine months ended September 30, 2019, the Company issued 8,957,167 common shares under the ATM facility at an average price of $2.17 per share for gross proceeds of $19,446, less commission of $438.

     

During the nine months ended September 30, 2019, the Company also recognized $396 of additional transaction costs related to the ATM financing as share issuance costs, which have been presented net of share capital.

     
(b)

Purchase Options

     

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company’s current stock option plan, approved by the Company’s shareholders in fiscal 2009 and re-ratified in 2018, at exercise prices determined by reference to the market value on the date of grant. The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 7.0% of the issued and outstanding shares at any time.

     

The following table summarizes the status of the Company’s stock option plan and changes during the year:


  Expressed in Canadian dollars   Nine Months Ended     Year Ended  
      September 30, 2019     December 31, 2018  
                           
            Weighted           Weighted  
      Number     average     Number of     average  
      of shares     exercise price     shares     exercise price  
  Outstanding, beginning of year   5,987,800   $ 3.96     5,792,800   $ 4.00  
     Granted   1,759,000   $ 3.22     1,262,500   $ 3.80  
     Exercised   (170,000 ) $ 2.65     (127,000 ) $ 2.65  
     Cancelled and expired   (653,800 ) $ 4.58     (940,500 ) $ 4.15  
  Outstanding, end of the period   6,923,000   $ 3.74     5,987,800   $ 3.96  
                           
  Options exercisable at the end of the period   5,384,600   $ 3.84     4,946,300   $ 3.96  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 13



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

The following table summarizes the information about stock options outstanding at September 30, 2019:

  Expressed in Canadian dollars                              
      Options Outstanding     Options exercisable  
                                 
            Weighted                    
      Number     Average     Weighted     Number     Weighted  
      Outstanding     Remaining     Average     Exercisable     Average  
  Price   as at     Contractual Life     Exercise     as at     Exercise  
  Intervals   September 30, 2019     (Number of Years)     Price     September 30, 2019     Price  
                                 
     $2.00 - $2.99   864,500     0.7   $ 2.65     844,500   $ 2.65  
     $3.00 - $3.99   2,941,500     4.1   $ 3.47     1,423,100   $ 3.53  
     $4.00 - $4.99   3,117,000     2.1   $ 4.31     3,117,000   $ 4.31  
      6,923,000     2.8   $ 3.74     5,384,600   $ 3.84  

During the three and nine months ended September 30, 2019, the Company recognized share-based compensation expense of $487 and $1,866 respectively (September 30, 2018 - $538 and 1,599 respectively) based on the fair value of the vested portion of options granted in the current and prior years.

The weighted-average fair values of stock options granted and the assumptions used to calculate the related compensation expense have been estimated using the Black-Scholes Option Pricing Model with the following assumptions:

    Nine Months Ended Year Ended
    September 30, 2019   December 31, 2018
  Weighted -average fair value of option in CAN $ $1.57 $1.96
  Risk-free interest rate 1.75% 2.05%
  Expected dividend yield 0% 0%
  Expected stock price volatility 64% 69%
  Expected option life in years 3.83 3.79

(c)         Performance Share Units Plan

The Company has a Performance Share Unit (“PSU”) plan whereby performance share units may be granted to employees of the Company. Once performance conditions have been met, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 2,000,000.

      Nine Months Ended     Year Ended  
      September 30, 2019     December 31, 2018  
      Number of units     Number of units  
  Outstanding, beginning of year   616,000     200,000  
  Granted (1)   603,000     446,000  
  Cancelled   -     (30,000 )
  Outstanding, end of period   1,219,000     616,000  

The Company granted 603,000 PSUs during the nine months ended September 30, 2019 (September 30, 2018 – 446,000). The PSUs vest at the end of a three-year period if certain pre-determined performance and vesting criteria are achieved. Performance criteria is based on the Company’s share price performance relative to a representative group of other mining companies. 170,000 PSUs vest on May 3, 2020, 446,000 PSUs vest on May 3, 2021 and 603,000 vest on March 3, 2022.

During the three and nine months ended September 30, 2019, the Company recognized share-based compensation expense of $276 and $747 respectively related to the PSUs (September 30, 2018 –$163 and $295).

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 14


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(d) Deferred Share Units

The Company has a Deferred Share Unit (“DSU”) plan whereby deferred share units may be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director’s retirement.

  Expressed in Canadian dollars   Nine Months Ended     Year Ended  
      September 30, 2019     December 31, 2018  
                           
            Weighted           Weighted  
      Number     Average Grant     Number     Average  
      of units     Price     of units     Grant Pr ice  
  Outstanding, beginning of year   652,276   $ 3.48     548,392   $ 3.44  
  Granted   214,069   $ 3.00     103,884   $ 3.68  
  Redeemed   -     -     -     -  
  Outstanding, end of period   866,345   $ 3.36     652,276   $ 3.48  
                           
  Fair value at period end   866,345   $ 2.96     652,276   $ 2.94  

During the three months ended September 30, 2019, the Company recognized director’s compensation of $192 and $530 for the three and nine months ended September 30, 2019, respectively (September 30, 2018 – expense recovery of $510 and an expense of $170 respectively) related to DSUs. DSU expenses, which are included in general and administrative salaries, wages and benefits, are based on the fair value of new grants and the change in the fair value of the DSUs granted in the current and prior years. As of September 30, 2019, there are 866,345 deferred share units outstanding (December 31, 2018 – 652,276) with a fair market value of $1,937 (December 31, 2018 - $1,407) recognized in accounts payable and accrued liabilities.

(e) Share Appreciation Rights

As part of the Company’s bonus program, the Company grants share appreciation rights (“SARs”) to its employees in Mexico and Chile. The SARs are subject to vesting conditions and, when exercised, constitute a cash bonus based on the value of the appreciation of the Company’s common shares between the SARs grant date and the exercise date.

      Nine Months Ended     Year Ended  
      September 30, 2019     December 31, 2018  
            Weighted           Weighted  
      Number     Average Grant     Number     Averag e  
      of units     Price     of units     Grant Price  
  Outstanding, beginning of year   694,000   $ 3.99     911,993   $ 3.80  
  Granted   -     -     -     -  
  Exercised   -     -     (96,661 ) $ 2.21  
  Cancelled   (376,000 ) $ 4.57     (121,332 ) $ 3.96  
  Outstanding, end of period   318,000   $ 3.30     694,000   $ 3.99  
                           
  Exercisable at the end of the period   318,000   $ 3.30     553,679   $ 4.16  

During the three months and nine months ended September 30, 2019, the Company recognized an expense of $20 and an expense recovery of $20 respectively, related to SARs, which is included in operation and exploration salaries, wages and benefits (September 30, 2018 – expense recovery of $314 and $137 respectively) based on the fair value of new grants and the change in the fair value of the SARs granted in the current and prior years. As of September 30, 2019, there are 318,000 SARs outstanding (December 31, 2018 – 694,000) with a fair market value of $52 (December 31, 2018 - $72) recognized in accounts payable and accrued liabilities.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 15


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(f) Diluted Earnings per Share

      Three Months Ended  
      September 30,     September 30,  
      2019     2018  
  Net earnings (loss) $  (6,768 ) $  (5,452 )
  Basic weighted average number of shares outstanding   137,739,857     128,805,441  
  Diluted weighted average number of share outstanding   137,739,857     128,805,441  
               
  Diluted earnings (loss) per share $  (0.05 ) $  (0.04 )

      Nine Months Ended  
      September 30,     September 30,  
      2019     2018  
  Net earnings (loss) $  (30,169 ) $  (8,778 )
  Basic weighted average number of shares outstanding   133,788,084     127,959,526  
  Diluted weighted average number of share outstanding   133,788,084     127,959,526  
               
  Diluted earnings (loss) per share $  (0.23 ) $  (0.07 )

13.

EXPLORATION


      Three months Ended     Nine months Ended  
      September 30,     September 30,     September 30,     September 30,  
      2019     2018     2019     2018  
                           
  Depreciation, depletion and amortization $  59   $  29   $  179   $  76  
  Share-based compensation   136     128     447     246  
  Salaries, wages and benefits   718     641     2,571     2,074  
  Direct exploration expenditures   811     3,167     4,067     8,022  
    $  1,724   $  3,965   $  7,264   $  10,418  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 16



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

14.

GENERAL AND ADMINISTRATIVE


      Three months Ended     Nine months Ended  
      September 30,     September 30,     September 30,     September 30,  
      2019     2018     2019     2018  
                           
  Depreciation, depletion and amortization $  81   $  67   $  237   $  182  
  Share-based compensation   577     573     2,008     1,741  
  Salaries, wages and benefits   848     151     2,699     2,502  
  Direct general and administrative expenditures   835     525     2,448     2,420  
    $  2,341   $  1,316   $  7,392   $  6,845  

Included in salaries, wages and benefits is an expense of $192 and $530 for the three months and the nine months ended September 30, 2019 respectively, related to directors’ deferred share units (September 30, 2018 –expense recovery of $510 and an expense of $170 respectively)

   
15.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


      Three months Ended     Nine months Ended  
      September 30,     September 30,     September 30,     September 30,  
      2019     2018     2019     2018  
                           
  Net changes in non-cash working capital:                        
     Accounts receivable $  (2,646 ) $  (600 ) $  (2,535 ) $  (1,770 )
     Inventories   (4,331 )   (1,613 )   (6,378 )   (3,025 )
     Prepaid expenses   187     53     731     41  
     Accounts payable and accrued liabilities   (443 )   (680 )   (2,682 )   (115 )
     Income taxes payable   (100 )   300     (2,349 )   (546 )
    $  (7,333 ) $  (2,540 ) $  (13,213 ) $  (5,415 )
                           
  Non-cash financing and investing activities:                        
     Fair value of exercised options allocated to share capital   177     -     177     131  
                           
  Other cash disbursements:                        
    Income taxes paid   522     442     2,204     2,533  
    Special mining duty paid   -     -     1,670     1,012  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 17



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

16.

SEGMENT DISCLOSURES

   

The Company’s operating segments are based on internal management reports that are reviewed by the Company’s executives (the chief operating decision makers) in assessing performance. The Company has four operating mining segments, Guanaceví, Bolañitos, El Cubo and El Compas, which are located in Mexico, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.


       September 30, 2019      
      Corporate     Exploration       Guanaceví       Bolanitos       El Cubo     El Compas     Total  
                                             
  Cash and cash equivalents $  13,444   $  207   $  4,989   $  400   $  102   $  2,844   $  21,986  
  Other Investments   64     -     -     -     -     -     64  
  Accounts receivables   225     2,123     6,818     7,565     5,642     6,849     29,222  
  Inventories   -     -     7,952     4,703     2,413     2,797     17,865  
  Prepaid expenses   627     132     662     313     149     90     1,973  
  Non-current deposits   76     -     305     151     74     -     606  
  Deferred income tax asset   -     -     8,582     1,489     816     -     10,887  
  Intangible assets   59     130     187     207     263     250     1,096  
  Right-of-use leased assets   772     -     54     193     -     490     1,509  
  Mineral property, plant and equipment   427     12,242     33,247     16,841     6,265     18,552     87,574  
  Total assets $  15,694   $  14,834   $  62,796   $  31,862   $  15,724   $  31,872   $  172,782  
                                             
  Accounts payable and accrued liabilities $  5,027   $  435   $  5,364   $  2,659   $  2,335   $  1,284   $  17,104  
  Income taxes payable   785     -     583     69     264     -     1,701  
  Loans payable   59     159     1,937     5,168     160     160     7,643  
  Lease obligations   1,056     -     52     198                 1,306  
  Provision for reclamation and rehabilitation   -     -     2,168     1,838     4,224     121     8,351  
  Deferred income tax liability   -     -     -     199     -     299     498  
  Total liabilities $  6,927   $  594   $  10,104   $  10,131   $  6,983   $  1,864   $  36,603  

       December 31, 2018      
      Corporate     Exploration      Guanaceví       Bolanitos     El Cubo     El Compas     Total  
                                             
  Cash and cash equivalents $  14,477   $  765   $  3,947   $  4,776   $  8,863   $  548   $  33,376  
  Other Investments   88     -     -     -     -     -     88  
  Accounts receivables   176     1,924     9,386     2,760     8,996     3,705     26,947  
  Inventories   -     -     6,310     3,736     2,939     1,909     14,894  
  Prepaid expenses   1,666     75     706     26     129     102     2,704  
  Non-current deposits   76     -     308     151     74     505     1,114  
  Deferred income tax asset   -     -     6,782     1,549     816     -     9,147  
  Mineral property, plant and equipment   573     11,791     34,933     9,348     11,323     20,809     88,777  
  Total assets $  17,056   $  14,555   $  62,372   $  22,346   $  33,140   $  27,578   $  177,047  
                                             
  Accounts payable and accrued liabilities $  6,045   $  287   $  5,528   $  1,872   $  4,347   $  1,391   $  19,470  
  Income taxes payable   1,028     -     926     878     1,218     -     4,050  
  Deferred lease inducement   217     -     -     -     -     -     217  
  Provision for reclamation and rehabilitation   -     -     2,128     1,805     4,148     114     8,195  
  Deferred income tax liability   -     -     -     36     -     299     335  
  Total liabilities $  7,290   $  287   $  8,582   $  4,591   $  9,713   $  1,804   $  32,267  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 18



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
      Three months ended September 30, 2019  
  Silver revenue $  -   $  -   $  7,916   $  1,881   $  3,947   $  889   $  14,633  
  Gold revenue   -     -     1,973     3,436     3,289     5,258     13,956  
  Total revenue $  -   $  -   $  9,889   $  5,317   $  7,236   $  6,147   $  28,589  
                                             
   Salaries, wages and benefits:                                          
         mining $  -   $  -   $  1,415   $  1,432   $  1,364   $  91   $  4,302  
         processing   -     -     403     288     293     165     1,149  
         administrative   -     -     615     503     632     277     2,027  
         stock based compensation   -     -     14     12     12     12     50  
         change in inventory   -     -     (456 )   (437 )   46     90     (757 )
  Total salaries, wages and benefits   -     -     1,991     1,798     2,347     635     6,771  
                                             
   Direct costs:                                          
         mining   -     -     4,207     2,523     2,845     964     10,539  
         processing   -     -     1,854     994     1,231     703     4,782  
         administrative   -     -     586     387     603     230     1,806  
         change in inventory   -     -     (1,440 )   (1,276 )   31     366     (2,319 )
  Total direct production costs   -     -     5,207     2,628     4,710     2,263     14,808  
                                             
   Depreciation, depletion and amortization:                                          
         depreciation, depletion and amortization   -     -     3,004     936     1,502     1,587     7,029  
         change in inventory   -     -     (342 )   (356 )   35     688     25  
  Total depreciation and depletion   -     -     2,662     580     1,537     2,275     7,054  
                                             
   Royalties   -     -     255     31     33     127     446  
   Write down of inventory to NRV   -     -     276     -     -     948     1,224  
                                             
  Total cost of sales $  -   $  -   $  10,391   $  5,037   $  8,627   $  6,248   $  30,303  
                                             
  Earnings (loss) before taxes $  (3,385 ) $  (1,724 ) $  (502 ) $  280   $  (1,391 ) $  (101 ) $  (6,823 )
                                             
   Current income tax expense (recovery)   -     -     107     292     113     -     512  
   Deferred income tax expense (recovery)   -     -     512     (549 )   (530 )   -     (567 )
  Total income tax expense (recovery)   -     -     619     (257 )   (417 )   -     (55 )
                                             
  Net earnings (loss) $  (3,385 ) $  (1,724 ) $  (1,121 ) $  537   $  (974 ) $  (101 ) $  (6,768 )

The Exploration segment included $214 of costs incurred in Chile for the three months ended September 30, 2019 (September 30, 2018 - $156).

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 19


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
      Three months ended September 30, 2018  
  Silver revenue $  -   $  -   $  9,254   $  3,465   $  9,373   $  -   $  22,092  
  Gold revenue   -     -     1,492     5,806     8,191     -     15,489  
  Total revenue $  -   $  -   $  10,746   $  9,271   $  17,564   $  -   $  37,581  
                                             
   Salaries, wages and benefits:                                          
         mining $  -   $  -   $  1,334   $  1,312   $  1,941   $  -   $  4,587  
         processing   -     -     403     286     451     -     1,140  
         administrative   -     -     635     538     596     -     1,769  
         stock based compensation   -     -     -     -     -     -     -  
         change in inventory   -     -     302     21     11     -     334  
  Total salaries, wages and benefits   -     -     2,674     2,157     2,999     -     7,830  
                                             
   Direct costs:                                          
         mining   -     -     4,987     2,867     3,440     -     11,294  
         processing   -     -     1,777     1,745     2,344     -     5,866  
         administrative   -     -     394     377     511     -     1,282  
         change in inventory   -     -     1,262     84     (44 )   -     1,302  
  Total direct production costs   -     -     8,420     5,073     6,251     -     19,744  
                                             
   Depreciation and depletion:                                          
         depreciation and depletion   -     -     6,682     341     5,549     -     12,572  
         change in inventory   -     -     711     3     (182 )   -     532  
  Total depreciation and depletion   -     -     7,393     344     5,367     -     13,104  
                                             
   Royalties   -     -     294     44     83     -     421  
   Write down of inventory to NRV   -     -     1,262     -     -     -     1,262  
                                             
  Total cost of sales $  -   $  -   $  20,043   $  7,618   $  14,700   $  -   $  42,361  
                                             
  Earnings (loss) before taxes $  627   $  (3,965 ) $  (9,297 ) $  1,653   $  2,864   $  -   $  (8,118 )
                                             
   Current income tax expense (recovery)   -     -     150     (212 )   353     -     291  
   Deferred income tax expense (recovery)   -     -     (2,736 )   (221 )   -     -     (2,957 )
  Total income tax expense (recovery)   -     -     (2,586 )   (433 )   353     -     (2,666 )
                                             
  Net earnings (loss) $  627   $  (3,965 ) $  (6,711 ) $  2,086   $  2,511   $  -   $  (5,452 )

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 20



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
      Nine months ended September 30, 2019  
  Silver revenue $  -   $  -   $  23,482   $  8,041   $  15,116   $  1,087   $  47,726  
  Gold revenue   -     -     5,357     14,391     12,655     6,985     39,388  
  Total revenue $  -   $  -   $  28,839   $  22,432   $  27,771   $  8,072   $  87,114  
                                             
   Salaries, wages and benefits:                                          
         mining $  -   $  -   $  5,160   $  3,803   $  4,479   $  183   $  13,625  
         processing   -     -     1,221     862     1,026     354     3,463  
         administrative   -     -     2,069     1,519     2,215     661     6,464  
         stock based compensation   -     -     41     39     39     39     158  
         change in inventory   -     -     (517 )   (69 )   10     (33 )   (609 )
  Total salaries, wages and benefits   -     -     7,974     6,154     7,769     1,204     23,101  
                                             
   Direct costs:                                          
         mining   -     -     13,806     7,265     8,547     1,926     31,544  
         processing   -     -     5,377     3,868     3,918     1,372     14,535  
         administrative   -     -     1,820     1,028     1,797     405     5,050  
         change in inventory   -     -     (1,234 )   (501 )   24     (196 )   (1,907 )
  Total direct production costs   -     -     19,769     11,660     14,286     3,507     49,222  
                                             
   Depreciation and depletion:                                          
         depreciation and depletion   -     -     10,909     2,775     5,243     3,555     22,482  
         change in inventory   -     -     (258 )   (379 )   79     (605 )   (1,163 )
  Total depreciation and depletion   -     -     10,651     2,396     5,322     2,950     21,319  
                                             
    Royalties   -     -     684     118     130     167     1,099  
    Write down of inventory to NRV   -     -     2,705     -     -     3,238     5,943  
                                             
  Total cost of sales $  -   $  -   $  41,783   $  20,328   $  27,507   $  11,066   $  100,684  
                                             
  Severance costs   -     -     -     -     1,100     -     1,100  
                                             
  Earnings (loss) before taxes $  (8,581 ) $  (7,264 ) $  (12,944 ) $  2,104   $  (836 ) $  (2,994 ) $  (30,515 )
                                             
    Current income tax expense (recovery)   -     -     333     636     425     -     1,394  
    Deferred income tax expense (recovery)   -     -     60     (1,800 )   -     -     (1,740 )
  Total income tax expense (recovery)   -     -     393     (1,164 )   425     -     (346 )
                                             
  Net earnings (loss) $  (8,581 ) $  (7,264 ) $  (13,337 ) $  3,268   $  (1,261 ) $  (2,994 ) $  (30,169 )

The Exploration segment included $900 of costs incurred in Chile for the nine months ended September 30, 2019 (September 30, 2018 - $487).

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 21


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
      Nine months ended September 30, 2018  
  Silver revenue $  -   $  -   $  25,868   $  11,630   $  29,162   $  -   $  66,660  
  Gold revenue   -     -     5,540     20,306     24,170     -     50,016  
  Total revenue $  -   $  -   $  31,408   $  31,936   $  53,332   $  -   $  116,676  
                                             
   Salaries, wages and benefits:                                          
         mining $  -   $  -   $  3,649   $  3,799   $  6,215   $  -   $  13,663  
         processing   -     -     1,192     824     1,406     -     3,422  
         administrative   -     -     1,754     1,725     2,111     -     5,590  
         stock based compensation   -     -     (31 )   (31 )   (31 )   -     (93 )
         change in inventory   -     -     851     34     (41 )   -     844  
  Total salaries, wages and benefits   -     -     7,415     6,351     9,660     -     23,426  
                                             
    Direct costs:                                          
         mining   -     -     13,775     8,001     10,182     -     31,958  
         processing   -     -     4,580     5,046     6,047     -     15,673  
         administrative   -     -     1,273     1,233     1,779     -     4,285  
         change in inventory   -     -     1,536     117     12     -     1,665  
  Total direct production costs   -     -     21,164     14,397     18,020     -     53,581  
                                             
    Depreciation and depletion:                                          
         depreciation and depletion   -     -     17,876     1,002     11,428     -     30,306  
         change in inventory   -     -     765     (1 )   (352 )   -     412  
  Total depreciation and depletion   -     -     18,641     1,001     11,076     -     30,718  
                                             
    Royalties   -     -     887     154     255     -     1,296  
    Write down of inventory to NRV   -     -     4,544     -     -     -     4,544  
                                             
  Total cost of sales $  -   $  -   $  52,651   $  21,903   $  39,011   $  -   $  113,565  
                                             
  Earnings (loss) before taxes $  (5,685 ) $  (10,418 ) $  (21,243 ) $  10,033   $  14,321   $  -   $  (12,992 )
                                             
    Current income tax expense (recovery)   -     -     448     1,462     1,034     -     2,944  
    Deferred income tax expense (recovery)   -     -     (7,143 )   (15 )   -     -     (7,158 )
  Total income tax expense (recovery)   -     -     (6,695 )   1,447     1,034     -     (4,214 )
                                             
  Net earnings (loss) $  (5,685 ) $  (10,418 ) $  (14,548 ) $  8,586   $  13,287   $  -   $  (8,778 )

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 22



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

17. INCOME TAXES
   
Tax Assessments
   

Minera Santa Cruz y Garibaldi SA de CV (“MSCG”), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

 

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG’s 2006 tax return. In June 2016, the Company received a MXN 122.9 million ($6,200) tax assessment based on the June 2015 ruling. The 2016 tax assessment comprised of MXN 41.8 million in taxes owed ($2,100), MXN 17.7 million ($900) in inflationary charges, MXN 40.4 million ($2,000) in interest and MXN 23.0 million ($1,200) in penalties. The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return and failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 123 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

 

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, while a number of deficiencies exist within the assessment. Since issuance of the assessment interest charges of MXN 6.3 million ($300) and inflationary charges of MXN 9.5 million ($500) has accumulated.

 

Included in the Company’s consolidated financial statements, are net assets of $595, including $42 in cash, held by MSCG. Following the Tax Court’s rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of September 30, 2019, the Company’s income tax payable includes an allowance for transferring the shares and assets of MSCG amounting to $595. The Company is currently assessing MSCG’s settlement options based on on-going court proceedings and discussion with the tax authorities.

 

Compania Minera Del Cubo SA de CV (“Cubo”), a subsidiary of the Company, received a MXN 58.5 million ($3,000) assessment in 2019 by Mexican fiscal authorities for alleged failure to provide the appropriate support for depreciation deductions taken in the Cubo 2016 tax return and denied eligibility of deductions of certain suppliers. The tax assessment consists of MXN 24.1 million for taxes, MXN 21.0 million for penalties, 10.4 million for interest and MXN 3.0 million for inflation. As of December 31, 2018, the Cubo entity had MXN 1.47 billion ($75,000) in loss carry forwards which would be applied against any generated income. The Mexican tax authorities did not consider these losses in the assessment.

 

Due to the denial of certain suppliers for income tax purposes, the invoices are deemed ineligible for refunds of IVA paid on the invoices. The assessment includes MXN 14.7 million for re-payment of IVA (value added taxes) refunded on these supplier payments. In the Company’s judgement the suppliers and invoices meet the necessary requirements to be deductible for income tax purposes and the recovery of IVA.

 

The Company has filed an administrative appeal related to the 2016 Cubo Tax assessment. Cubo will likely provide a lien on certain assets during the appeal process.


ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 23



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

18.

FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS Financial assets and liabilities

   

As at September 30, 2019, the carrying and fair values of the Company’s financial instruments by category are as follows:


      Fair value                    
      through profit or     Amortized     Carrying        
      loss     cost     value     Fair value  
      $     $     $     $  
                           
  Financial assets:                        
  Cash and cash equivalents   -     21,986     21,986     21,986  
  Investments   64     -     64     64  
  Trade and other receivables   7,419     440     7,859     7,859  
  Total financial assets   7,483     22,426     29,909     29,909  
                           
  Financial liabilities:                        
  Accounts payable and accrued liabilites   1,989     15,115     17,104     17,104  
  Loans payable   -     7,6 43     7,643     7,643  
  Total financial liabilities   1,989     22,758     24,747     24,747  

Fair value measurements

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Level 1:

Marketable securities are determined based on a market approach reflecting the closing price of each particular security at the reporting date. The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular security. As a result, these financial assets have been included in Level 1 of the fair value hierarchy. Deferred share units are determined based on a market approach reflecting the Company’s closing share price.

Level 2:

The Company determines the fair value of the embedded derivatives related to its trade receivables based on the quoted closing price obtained from the silver and gold metal exchanges. The Company determines the fair value of the SARs liability using an option-pricing model.

Level 3:

The Company has no assets or liabilities included in Level 3 of the fair value hierarchy.

There were no transfers between levels 1, 2 and 3 during the period ended September 30, 2019.

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 24


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

Assets and liabilities as at September 30, 2019 measured at fair value on a recurring basis include:

      Total     Level 1     Level 2     Level 3  
      $     $     $     $  
                           
  Financial assets:                        
  Investments   64     64     -     -  
  Trade receivables   7,419     -     7,419     -  
  Total financial assets   7,483     64     7,419     -  
                           
  Financial liabilities :                        
  Deferred share units   1,937     1,937     -     -  
  Share appreciation rights   52     -     52     -  
  Total financial liabilities   1,989     1,937         -  

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 25



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three and nine months ended September 30, 2019 and 2018
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)
 

  HEAD OFFICE Suite #1130, 609 Granville Street
    Vancouver, BC, Canada V7Y 1G5
    Telephone:         (604) 685-9775
                                1-877-685-9775
    Facsimile: (604) 685-9744
    Website:            www.edrsilver.com
     
     
  DIRECTORS Geoff Handley
    Margaret Beck
    Ricardo Campoy
    Bradford Cooke
    Rex McLennan
    Kenneth Pickering
    Mario Szotlender
     
     
  OFFICERS Bradford Cooke - Chief Executive Officer
    Godfrey Walton - President and Chief Operating Officer
    Dan Dickson - Chief Financial Officer
    Nicholas Shakesby – Vice President, Operations
    Luis Castro - Vice-President, Exploration
    Dale Mah - Vice-President, Corporate Development
    Christine West – Vice-President, Controller
    Manuel Echevarria – Vice President, New Projects
    Bernard Poznanski - Corporate Secretary
     
     
  REGISTRAR AND Computershare Trust Company of Canada
  TRANSFER AGENT 3rd Floor - 510 Burrard Street
    Vancouver, BC, V6C 3B9
     
     
  AUDITORS KPMG LLP
    777 Dunsmuir Street
    Vancouver, BC, V7Y 1K3
     
     
  SOLICITORS Koffman Kalef LLP
    19th Floor – 885 West Georgia Street
    Vancouver, BC, V6C 3H4
     
     
  SHARES LISTED Toronto Stock Exchange
    Trading Symbol - EDR
     
    New York Stock Exchange
    Trading Symbol – EXK

ENDEAVOUR SILVER CORP.     |     CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

PAGE 26