EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp.: Exhibit 99.1 - Filed by newsfilecorp.com

 

 


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(unaudited - prepared by management)

(expressed in thousands of US dollars)


               
               
      June 30,     December 31,  
  Notes   2020     2019  
               
ASSETS              
               
Current assets              
Cash and cash equivalents   $ 30,498   $ 23,368  
Other investments     183     69  
Account and other receivables 4,6   15,774     18,572  
Income tax receivable     3,440     4,378  
Inventories 5   13,823     13,589  
Prepaid expenses     1,984     3,302  
Total current assets     65,702     63,278  
               
Non-current deposits     591     606  
Non-current IVA receivable     2,812     2,048  
Deferred income tax asset     5,899     7,136  
Intangible assets     731     975  
Right-of-use leased assets     1,152     1,337  
Mineral properties, plant and  equipment 7   90,273     88,333  
Total assets   $ 167,160   $ 163,713  
               
LIABILITIES AND SHAREHOLDERS' EQUITY              
               
Current liabilities              
Accounts payable and accrued liabilities   $ 16,649   $ 19,775  
Income taxes payable     695     1,947  
Loans payable 8   3,621     2,958  
Lease liabilities 9   158     164  
Total current liabilities     21,123     24,844  
               
Loans payable 8   7,397     5,917  
Lease liabilities 9   936     1,074  
Provision for reclamation and rehabilitation     8,590     8,403  
Deferred income tax liability     788     682  
Total liabilities     38,834     40,920  
               
Shareholders' equity              
Common shares, unlimited shares authorized, no par value, issued
  and outstanding 154,926,622 shares (Dec 31, 2019 - 141,668,178 shares)
Page 4   505,334     482,170  
Contributed surplus Page 4   11,668     11,482  
Retained earnings (deficit)     (388,676 )   (370,859 )
Total shareholders' equity     128,326     122,793  
Total liabilities and shareholders' equity   $ 167,160   $ 163,713  

Commitments and contingencies (Notes 2, 7, 8, 9, and 16)

 

The accompanying notes are an integral part of these consolidated financial statements.

Approved on behalf of the Board:

/s/    Rex McLennan   /s/    Bradford Cooke
     
Director   Director

 


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS

(unaudited - prepared by management)

(expressed in thousands of US dollars, except for shares and per share amounts)


                           
      Three months ended     Six months ended  
      June 30,     June 30,     June 30,     June 30,  
  Notes   2020     2019     2020     2019  
                           
Revenue 11 $ 20,201   $ 28,294   $ 42,128   $ 56,314  
                           
Cost of sales:                          
Direct costs     11,722     25,354     28,522     48,425  
Royalties     834     336     1,691     653  
Share-based payments 10 (b)(c)   92     53     183     108  
Depreciation, depletion and amortization     3,951     7,149     9,974     14,265  
Write down of inventory to net realizable value 5   486     1,507     1,528     4,719  
      17,085     34,399     41,898     68,170  
                           
Mine operating earnings (loss)     3,116     (6,105 )   230     (11,856 )
                           
Expenses:                          
Exploration 12   1,665     3,207     4,047     5,540  
General and administrative 13   3,137     2,009     5,142     5,051  
Severance costs     -     -     -     1,100  
Care and maintenance costs     2,911     -     4,256     -  
      7,713     5,216     13,445     11,691  
                           
Operating earnings (loss)     (4,597 )   (11,321 )   (13,215 )   (23,547 )
                           
Finance costs     356     103     666     195  
                           
Other income (expense):                          
Foreign exchange     740     646     (4,177 )   243  
Investment and other     605     16     654     (193 )
      1,345     662     (3,523 )   50  
                           
Earnings (loss) before income taxes     (3,608 )   (10,762 )   (17,404 )   (23,692 )
                           
Income tax expense (recovery):                          
Current income tax expense     195     184     461     882  
Deferred income tax expense (recovery)     (514 )   (823 )   1,350     (1,173 )
      (319 )   (639 )   1,811     (291 )
                           
Net loss and comprehensive loss for the period     (3,289 )   (10,123 )   (19,215 )   (23,401 )
                           
Basic and diluted earnings (loss) per share based on net earnings   $ (0.02 ) $ (0.08 ) $ (0.13 ) $ (0.18 )
                           
Basic and diluted weighted average number of shares outstanding     147,862,393     132,158,891     144,836,300     131,779,448  

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited - prepared by management)
(expressed in thousands of US dollars, except share amounts)


                                 
  Note   Number of
shares
    Share
Capital
    Contributed
Surplus
    Retained
Earnings
(Deficit)
    Total
Shareholders'
Equity
 
                                 
Balance at December 31, 2018     130,781,052     459,109     9,676     (324,005 )   144,780  
                                 
Public equity offerings, net of issuance costs 10 (a)   4,614,705     8,786     -     -     8,786  
Share based compensation 10 (b)(c)   -     -     1,850     -     1,850  
Expiry and forfeiture of options 10 (b)   -     -     (1,168 )   1,168     -  
Earnings (loss) for the period     -     -     -     (23,401 )   (23,401 )
Balance at June 30, 2019     135,395,757   $ 467,895   $ 10,358   $ (346,238 ) $ 132,015  
                                 
Public equity offerings, net of issuance costs 10 (a)   6,102,421     13,755     -     -     13,755  
Exercise of options 10 (b)   170,000     520     (177 )   -     343  
Share based compensation 10 (b)(c)   -     -     1,345     -     1,345  
Expiry and forfeiture of options 10 (b)   -     -     (44 )   44     -  
Earnings (loss) for the period     -     -     -     (24,665 )   (24,665 )
Balance at December 31, 2019     141,668,178   $ 482,170   $ 11,482   $ (370,859 ) $ 122,793  
                                 
Public equity offerings, net of issuance costs 10 (a)   13,247,444     23,135     -     -     23,135  
Exercise of options 10 (b)   11,000     29     (9 )   -     20  
Share based compensation 10 (b)(c)   -     -     1,593     -     1,593  
Expiry and forfeiture of options 10 (b)   -     -     (875 )   875     -  
Expiry and forfeiture of performance share units 10 (c)               (523 )   523     -  
Earnings (loss) for the period     -     -     -     (19,215 )   (19,215 )
Balance at June 30, 2020     154,926,622   $ 505,334   $ 11,668   $ (388,676 ) $ 128,326  

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited - prepared by management)
(expressed in thousands of US dollars)


                           
      Three months ended     Six months ended  
      June 30,     June 30,     June 30,     June 30,  
  Notes   2020     2019     2020     2019  
                           
Operating activities                          
Net earnings (loss) for the period   $ (3,289 ) $ (10,123 ) $ (19,215 ) $ (23,401 )
                           
Items not affecting cash:                          
Share-based compensation 10 (b)(c)   848     851     1,593     1,850  
Depreciation, depletion and amortization     4,213     7,314     10,481     14,541  
Deferred income tax expense (recovery)     (514 )   (823 )   1,350     (1,173 )
Unrealized foreign exchange loss (gain)     (140 )   111     514     107  
Finance costs     337     103     648     195  
Write off of mineral properties     -     45     -     45  
Write down of inventory to net realizable value 5   486     1,507     1,528     4,719  
Loss on asset disposal     57     -     135     -  
Unrealized loss (gain) on other investments     (107 )   55     (114 )   27  
Net changes in non-cash working capital 14   (2,800 )   824     (178 )   (5,880 )
Cash from (used in) operating activities     (909 )   (136 )   (3,258 )   (8,970 )
                           
                           
Investing activities                          
Proceeds on disposal of property, plant and equipment     73     -     100     -  
Mineral property, plant and equipment expenditures 7   (4,872 )   (5,740 )   (10,384 )   (9,663 )
Intangible asset expenditures     -     (1 )   -     (204 )
Cash used in investing activities     (4,799 )   (5,741 )   (10,284 )   (9,867 )
                           
                           
Financing activities                          
Repayment of loans payable 8   (554 )   (152 )   (1,326 )   (252 )
Repayment of lease liabilities 9   (49 )   (32 )   (92 )   (103 )
Interest paid 8,9   (243 )   (70 )   (461 )   (91 )
Public equity offerings 10(a)   22,703     7,619     24,188     9,191  
Exercise of options 10(b)   8     -     20     -  
Share issuance costs 10(a)   (963 )   (223 )   (1,037 )   (288 )
Cash from financing activities     20,902     7,142     21,292     8,457  
                           
Effect of exchange rate change on cash and cash equivalents     314     65     (620 )   110  
                           
Increase (decrease) in cash and cash equivalents     15,194     1,265     7,750     (10,380 )
Cash and cash equivalents, beginning of the year     14,990     21,776     23,368     33,376  
Cash and cash equivalents, end of the period   $ 30,498   $ 23,106   $ 30,498   $ 23,106  
                           
Supplemental cash flow information (Note 14)                          

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


1. CORPORATE INFORMATION

Endeavour Silver Corp. (the "Company" or "Endeavour Silver") is a corporation governed by the Business Corporations Act (British Columbia).  The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation.  The Company is also engaged in exploration activities in Chile.  The address of the registered office is #1130 - 609 Granville Street, Vancouver, B.C., V7Y 1G5. 

2. BASIS OF PRESENTATION

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements.

The Board of Directors approved the consolidated financial statements for issue on July 30, 2020.

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

On March 31, 2020, the Mexican government declared a national health emergency with extraordinary measures due to the COVID-19 pandemic. Numerous health precautions were decreed, including the suspension of non-essential businesses, with only essential services to remain open. As at March 31, 2020 mining did not qualify as an essential service so for the protection of the Company's staff, employees, contractors and communities, the Company suspended its three mining operations in Mexico as of April 1, 2020 as mandated by the Mexican government. The Company retained essential personnel at each mine site during the suspension period to maintain safety protocols, environmental monitoring, security measures and equipment maintenance. Non-essential employees were sent home to self-isolate and stay healthy, while continuing to receive their base pay. The suspension of activities ceased in May 2020, when mining was declared an essential business.

The Company implemented plans to minimize the risks of the COVID-19 virus, both to employees and to the business.  At each site, Endeavour is following government health protocols and is closely monitoring the pandemic with local health authorities.  The Company has posted health advisories to educate employees about the COVID-19 symptoms, best practices to avoid contracting and spreading the virus, and procedures to follow if symptoms are experienced.

The Company's long term business could be significantly adversely affected by the effects of the COVID-19 pandemic. The Company cannot accurately predict the impact COVID-19 will have on third parties' ability to meet their obligations with the Company, including due to uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In particular, the continued spread of COVID-19 globally could materially and adversely impact the Company's business including without limitation, employee health, limitations on travel, the availability of industry experts and personnel, on-going restrictions to mining and processing operations and drill programs, and other factors that will depend on future developments beyond the Company's control. In addition, the COVID-19 pandemic could adversely affect the economies and financial markets of many countries (including those in which the Company operates), resulting in an economic downturn that could negatively impact the Company's operating results and ability to raise capital. As of June 30, 2020, the Company held $30.5 million in cash and $44.6 million in working capital, the COVID-19 global pandemic is dynamic and given COVID-19 virus cases continue to rise at a significant rate across Mexico and globally, any future restrictions could have a material effect on the Company's financial position. Management believes there is sufficient working capital to meets the Company's current obligations, however the ultimate duration and severity of the COVID-19 pandemic is uncertain and could impact the financial liquidity of the Company.  The Company may be required to raise additional funds through future debt or equity financings in order to carry out its business plans. 


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


These consolidated financial statements are presented in the Company's functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM , Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C.V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd., Minera Oro Silver de Mexico S.A. de C.V. and Terronera Precious Metals S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2019 except that the Company has changed its presentation of concentrate treatment and refining costs of sales to presenting as a reduction in revenue.  The prior period amounts have also been reclassified.

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual audited consolidated financial statements as at and for the year ended December 31, 2019 and accordingly should be read in conjunction with the Company's annual audited financial statements for the year ended December 31, 2019.  The Company considered the effects of the COVID-19 pandemic, including its assumptions on liquidity (see Note 2) and long-lived asset impairment indicators.  Management concluded the suspension of mining operations was temporary, therefore not an indicator of impairment for any of its mine CGUs. 

4. ACCOUNTS AND OTHER RECEIVABLES

               
      June 30     December 31  
  Note   2020     2019  
               
Trade receivables (1)   $ 6,144   $ 6,722  
IVA receivables     9,309     10,572  
Due from related parties 6   1     1  
Other receivables     320     1,277  
    $ 15,774   $ 18,572  

(1) The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos and El Compas mines.  The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted forward price on the measurement date from the exchange that is the principal active market for the particular metal.  As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (Note 17).

5. INVENTORIES

    June 30     December 31  
    2020     2019  
             
Warehouse inventory $ 7,247   $ 8,342  
Finished goods inventory   3,971     2,313  
Work in process inventory   237     457  
Stockpile inventory(1)   2,368     2,477  
  $ 13,823   $ 13,589  

(1) The stockpile inventory balance at June 30, 2020 is net of a write down to net realizable value of $486 (December 31, 2019 - $576) for stockpile inventory held at the El Compas mine. 


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


 

6. RELATED PARTY TRANSACTIONS

The Company shares common administrative services and office space with a company related by virtue of a common director and from time to time will incur third party costs on behalf of related parties on a full cost recovery basis.  The charges for these costs totaled $1 and $2 for the three and the six months ended June 30, 2020 (June 30, 2019 - $2 and $4 respectively). The Company has a $1 net receivable related to these costs as of June 30, 2020 (December 31, 2019 - $1).

The Company was charged $104 and $142 for legal services for the three and the six months ended June 30, 2020 respectively by a legal firm in which the Company's corporate secretary is a partner (June 30, 2019 - $95 and $114 respectively). The Company has $4 payable to the legal firm as at June 30, 2020 (December 31, 2019 - $33).

7. MINERAL PROPERTIES, PLANT AND EQUIPMENT

(a) Mineral properties, plant and equipment comprise:

    Mineral           Machinery &           Transport &        
    properties     Plant     equipment     Building     office equipment     Total  
Cost                                    
                                     
Balance at December 31, 2018 $ 516,227   $ 102,501   $ 66,255   $ 12,344   $ 12,234   $ 709,561  
Additions   18,040     1,509     10,292     612     1,101     31,554  
Disposals   (45 )         (71 )               (116 )
                                     
Balance at December 31, 2019 $ 534,222   $ 104,010   $ 76,476   $ 12,956   $ 13,335   $ 740,999  
Additions   7,629     2,093     4,265           71     14,058  
Disposals               (1,989 )         (429 )   (2,418 )
                                     
Balance at June 30, 2020 $ 541,851   $ 106,103   $ 78,752   $ 12,956   $ 12,977   $ 752,639  
                                     
Accumulated amortization and impairment                                    
                                     
Balance at December 31, 2018   465,901     88,498     47,813     9,674     8,898     620,784  
Amortization   23,862     3,698     2,970     186     1,184     31,900  
Disposals               (18 )               (18 )
                                     
Balance at December 31, 2019 $ 489,763   $ 92,196   $ 50,765   $ 9,860   $ 10,082   $ 652,666  
Amortization   7,785     1,720     1,529     172     697     11,903  
Disposals               (1,760 )         (443 )   (2,203 )
                                     
Balance at June 30, 2020 $ 497,548   $ 93,916   $ 50,534   $ 10,032   $ 10,336   $ 662,366  
                                     
Net book value                                    
At December 31, 2019 $ 44,459   $ 11,814   $ 25,711   $ 3,096   $ 3,253   $ 88,333  
At June 30, 2020 $ 44,303   $ 12,187   $ 28,218   $ 2,924   $ 2,641   $ 90,273  

Included in Mineral properties is $12,856 in acquisition costs for exploration and evaluation properties (December 31, 2019 - $12,619). 

As of June 30, 2020, the Company has $123 committed to capital equipment purchases.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


8. LOANS PAYABLE

    June 30,     December 31,  
    2020     2019  
             
Balance at the beginning of the period $ 8,875   $ -  
Increase in software and equipment financing   3,487     10,218  
Finance cost   417     301  
Repayments of principal   (1,326 )   (1,343 )
Repayments of finance costs   (417 )   (301 )
Effects of movements in exchange rates   (18 )      
Balance at the end of the period $ 11,018   $ 8,875  
             
Statements of Financial Position Presentation            
Current loans payable $ 3,621   $ 2,958  
Non-Current loans payable   7,397     5,917  
Total $ 11,018   $ 8,875  

The Company has entered into financing arrangements for software licenses totaling $1,086 and equipment totaling $12,620, with terms ranging from 1 year to 4 years.  The agreements require either monthly or quarterly payments of principal and interest with a weighted-average interest rate of 8%.

The equipment financing is secured by the underlying equipment purchased and is subject to various covenants and as at June 30, 2020 the Company was in compliance with these covenants.  As at June 30, 2020, the net book value of equipment includes $12.5 million of equipment pledged as security for the equipment financing.

In April 2020, the Company entered into an agreement to defer principal repayments for a 3-month period on $8.5 million of the equipment loans. 

9. LEASE LIABILITIES

The Company leases office space, warehouse space and the El Compas plant. These leases are for periods of one to ten years. Certain leases include an option to renew the lease after the end of the contract term and/ or provide for payments that are indexed to local inflation rates.

The following table presents the lease obligations of the Company:

   

For the six
months ended 

    For the year
ended
 
    June 30,     December 31,  
    2020     2019  
             
Lease liabilities at the beginning of the period $ 1,238   $ 1,422  
Additions   29     8  
Interest   44     93  
Payments   (136 )   (339 )
Effects of movement in exchange rates   (81 )   54  
Balance at the end of the period   1,094     1,238  
             
Less:  Current portion   (158 )   (164 )
Non-Current Lease Liabilities $ 936   $ 1,074  

The following table presents lease liability maturity - contractual undiscounted cash flows for the Company:

    June 30,     December 31,  
    2020     2019  
             
Less than one year $ 249   $ 240  
One to five years   690     724  
More than five years   505     586  
Total $ 1,444   $ 1,550  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


The following amounts have been recognized in Profit or Loss:

                         
    Three Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2019     June 30, 2020     June 30, 2019  
                         
Interest on lease liabilities $ 22   $ 26   $ 44   $ 44  
Foreign exchange   (45 )   (26 )   81     -  
Expenses related to short-term leases   51     70     267     115  

As at June 30, 2020, the lease liabilities have a weighted-average interest rate of 7.4%.  For the three and six months ended June 30, 2020, the Company recognized $22 and $44 respectively, in interest expense on the lease liabilities (June 30, 2019 - $26 and $44 respectively) and $51 and $267 respectively related to short term rental (June 30, 2019 - $70 and $115 respectively), primarily for rented mining equipment and employee housing.

10. SHARE CAPITAL

(a) Public Offerings

In April 2018, the Company filed a short form base shelf prospectus that qualified for the distribution of up to CAN$150 million of common shares, debt securities, warrants or units of the Company comprising any combination of common shares and warrants (the "Securities") over a 25 month period.  The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.  The distribution of Securities could be effected from time to time in one or more transactions at a fixed price or prices, which could be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are "At-The-Market" ("ATM") distributions. 

On June 13, 2018, the Company entered into an ATM equity facility with BMO Capital Markets (the lead agent), CIBC Capital Markets, H.C. Wainwright & Co., HSBC and TD Securities (together, the "Agents").  Under the terms of this ATM facility, the Company could, from time to time, sell common stock having an aggregate offering value of up to $35.7 million on the New York Stock Exchange.  The Company determined, at its sole discretion, the timing and number of shares to be sold under the ATM facility. 

From January 1, 2020 to April 21, 2020, the Company issued 2,164,119 common shares under this ATM facility at an average price of $1.56 per share for gross proceeds of $3,367, less commission of $76 and recognized $147 of transaction costs related to this ATM financing as share issuance costs, which have been presented net of share capital

In April 2020 the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$150 million of common shares, debt securities, warrants or units of the Company comprising any combination of common shares and warrants (the "Securities") over a 25 month period.  The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.  The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are ATM distributions. 

On May 14, 2020, the Company entered into an ATM equity facility with BMO Capital Markets (the lead agent), CIBC Capital Markets, H.C. Wainwright & Co., TD Securities, Roth Capital Partners, B. Riley FBR, Inc. and A.G.P./Alliance Global Partners (together, the "Agents").  Under the terms of this ATM facility, the Company may, from time to time, sell common stock having an aggregate offering value of up to $23 million on the New York Stock Exchange.  The Company determines, at its sole discretion, the timing and number of shares to be sold under the ATM facility. 

From May 14, 2020 to June 30, 2020, the Company issued 11,083,325 common shares under this ATM facility at an average price of $1.88 per share for gross proceeds of $20,820, less commission of $515 and recognized $315 of transaction costs related to this ATM financing as share issuance costs, which have been presented net of share capital

In total, during the six months ended June 30, 2020, the Company issued 13,247,444 common shares under the combined ATM facilities at an average price of $1.83 per share for gross proceeds of $24,187, less commission of $591and recognized $462 of transaction costs related to the ATM financings as share issuance costs, which have been presented net of share capital


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


(b) Purchase Options

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company's current stock option plan, approved by the Company's shareholders in fiscal 2009 and re-ratified in 2018, at exercise prices determined by reference to the market value on the date of grant.  The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 7.0% of the issued and outstanding shares at any time. 

The following table summarizes the status of the Company's stock option plan and changes during the year:

Expressed in Canadian dollars   Six Months Ended     Year Ended  
    June 30, 2020     December 31, 2019  
                         
    Number
of shares
    Weighted
average
exercise price
    Number
of shares
    Weighted
average
exercise price
 
                         
Outstanding, beginning of the year   6,923,000   $ 3.74     5,987,800   $ 3.96  
Granted   2,420,000   $ 2.13     1,759,000   $ 3.22  
Exercised   (11,000 ) $ 2.42     (170,000 ) $ 2.65  
Expired and forfeited   (958,700 ) $ 2.75     (653,800 ) $ 4.58  
Outstanding, end of the period   8,373,300   $ 3.39     6,923,000   $ 3.74  
                         
Options exercisable at the end of the period   5,798,100   $ 3.83     5,614,300   $ 3.84  

During the six months ended June 30, 2020, the weighted-average share price at the date of exercise was $2.91 (Year ended December 31, 2019 - $3.24)

The following table summarizes the information about stock options outstanding at June 30, 2020:

Expressed in Canadian dollars

 

 

 

 

Options  Outstanding

Options exercisable

 

 

 

 

 

 

 

Number Outstanding

Weighted
Average
Remaining

Weighted
Average

Number
Exercisable

Weighted
Average

Price

as at

Contractual Life

Exercise

as at

Exercise

Intervals

June 30, 2020

(Number of Years)

Price

June 30, 2020

Price

 

 

 

 

 

 

$1.00 - $1.99

                      40,000

4.8

$1.76

                      8,000

$1.76

$2.00 - $2.99

                  2,400,000

4.7

$2.15

                  486,000

$2.16

$3.00 - $3.99

                  2,816,300

3.3

$3.47

              2,187,100

$3.54

$4.00 - $4.99

                  3,117,000

1.3

$4.31

              3,117,000

$4.31

 

                  8,373,300

3.0

$3.39

              5,798,100

$3.83

During the three and six months ended June 30, 2020, the Company recognized share-based compensation expense of $485 and $1,073 respectively (June 30, 2019 - $575 and 1,379 respectively) based on the fair value of the vested portion of options granted in the current and prior years.

The weighted-average fair values of stock options granted and the assumptions used to calculate the related compensation expense have been estimated using the Black-Scholes Option Pricing Model with the following assumptions:

 

Six months ended June 30, 2020

Year ended December 31, 2019

Weighted-average fair value of option in CAN$

$0.98

$1.57

Risk-free interest rate

1.10%

1.75%

Expected dividend yield

0%

0%

Expected stock price volatility

61%

64%

Expected option life in years

3.82

3.83



ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


(c) Performance Share Units Plan

The Company has a Performance Share Unit ("PSU") plan whereby performance share units may be granted to employees of the Company. Once performance conditions have been met, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration. The maximum number of common shares authorized for issuance from treasury under the PSU plan is 2,000,000.

    Six Months Ended     Year Ended  
    June 30, 2020     December 31, 2019  
    Number of units     Number of units  
             
Outstanding, beginning of year   1,219,000     616,000  
Granted   882,000     603,000  
Cancelled   (296,000 )   -  
Outstanding, end of period   1,805,000     1,219,000  

There were 882,000 PSUs granted during the six months ended June 30, 2020 (June 30, 2019 - 603,000).  The PSUs vest at the end of a three-year period if certain pre-determined performance and vesting criteria are achieved. Performance criteria is based on the Company's share price performance relative to a representative group of other mining companies. 388,000 PSUs vest on May 3, 2021, 535,000 PSUs vest on March 3, 2022 and 882,000 PSUs vest on March 1, 2023.

During the three and six months ended June 30, 2020, the Company recognized share-based compensation expense of $363 and $520 respectively related to the PSUs (June 30, 2019 -$276 and $471 respectively).

(d) Deferred Share Units

The Company has a Deferred Share Unit ("DSU") plan whereby deferred share units may be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director's retirement.

Expressed in Canadian dollars   Six Months Ended     Year Ended  
    June 30, 2020     December 31, 2019  
    Number
of units
    Weighted
Average
Grant Price
    Number
of units
    Weighted
Average
Grant Price
 
                         
Outstanding, beginning of year   889,385   $ 3.36     652,276   $ 3.48  
Granted   374,193   $ 2.15     237,109   $ 3.02  
Outstanding, end of period   1,263,578   $ 3.00     889,385   $ 3.36  
                         
Fair value at period end   1,263,578   $ 3.08     889,385   $ 3.13  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


During the three and six months ended June 30, 2020, the Company recognized an expense on director's compensation related to DSUs, which is included in general and administrative salaries, wages and benefits, of $1,188 and $714 respectively (June 30, 2019 - recovery $173 and expense $338 respectively) based on the fair value of new grants and the change in the fair value of the DSUs granted in the current and prior years.  As of June 30, 2020, there are 1,263,578 deferred share units outstanding (December 31, 2019 - 889,385) with a fair market value of $2,853 (December 31, 2019 - $2,138) recognized in accounts payable and accrued liabilities.

11. REVENUE

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2020     2019     2020     2019  
                         
Silver Sales (1) $ 10,817   $ 16,519   $ 21,016   $ 33,093  
Gold Sales (1)   9,712     12,863     21,885     25,432  
Less: smelting and refining costs   (328 )   (1,088 )   (773 )   (2,211 )
Revenue $ 20,201   $ 28,294   $ 42,128   $ 56,314  

(1) Changes in fair value from provisional pricing in the period are included in silver and gold sales.

    Three months ended     Six months ended  
    June 30,     June 30,     June 30,     June 30,  
Revenue by product   2020     2019     2020     2019  
                         
Concentrate sales $ 6,682   $ 17,372   $ 16,728   $ 36,968  
Provisional pricing adjustments   717     222     627     396  
Total revenue from concentrate sales   7,399     17,594     17,355     37,364  
Dore sales   12,802     10,700     24,773     18,950  
Total revenue $ 20,201   $ 28,294   $ 42,128   $ 56,314  

Provisional pricing adjustments on sales of concentrate consist of provisional and final pricing adjustments made prior to the finalization of the sales contract.  The Company's sales contracts are provisionally priced with provisional pricing periods lasting typically one to three months with provisional pricing adjustments recorded to revenue as market prices vary. 

12. EXPLORATION

    Three Months Ended     Six Months Ended  
    June 30     June 30     June 30     June 30  
    2020     2019     2020     2019  
                         
Depreciation and depletion $ 89   $ 82   $ 179   $ 120  
Share-based compensation   114     148     (4 )   311  
Salaries, wages and benefits   539     981     1,209     1,853  
Direct exploration expenditures   923     1,996     2,663     3,256  
  $ 1,665   $ 3,207   $ 4,047   $ 5,540  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


13. GENERAL AND ADMINISTRATIVE

    Three Months Ended     Six Months Ended  
    June 30     June 30     June 30     June 30  
    2020     2019     2020     2019  
                         
Depreciation and depletion $ 54   $ 83   $ 109   $ 156  
Share-based compensation   642     650     1,414     1,431  
Salaries, wages and benefits   1,760     473     1,973     1,851  
Direct general and administrative   681     803     1,646     1,613  
  $ 3,137   $ 2,009   $ 5,142   $ 5,051  

Included in salaries, wages and benefits is an expense of $1,188 and $714 respectively on directors' deferred share units for the three and six months ended June 30, 2020 (June 30, 2019 -recovery of $173 and an expense of $338 respectively). 

14. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2020     2019     2020     2019  
                         
Net changes in non-cash working capital:                        
Accounts receivable $ (3,393 ) $ 672   $ 2,972   $ 111  
Inventories   (369 )   (104 )   (89 )   (2,047 )
Prepaid expenses   3,070     646     1,302     544  
Accounts payable and accrued liabilities   (1,741 )   (73 )   (3,111 )   (2,239 )
Income taxes payable   (367 )   (317 )   (1,252 )   (2,249 )
  $ (2,800 ) $ 824   $ (178 ) $ (5,880 )
                         
Non-cash financing and investing activities:                        
Fair value of exercised options allocated to share capital   3     -     9     -  
Fair value of capital assets acquired under finance loans   -     -     3,487     -  
                         
                         
Other cash disbursements:                        
    Income taxes paid   598     473     1,300     1,682  
    Special mining duty paid   -     -     -     1,670  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(expressed in thousands of US dollars, unless otherwise stated)


15. SEGMENT DISCLOSURES

The Company's operating segments are based on internal management reports that are reviewed by the Company's executives (the chief operating decision makers) in assessing performance.  The Company has three operating mining segments located in Mexico, Guanaceví, Bolañitos and El Compas, the El Cubo mine which is on care and maintenance, as well as Exploration and Corporate segments.  The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.

June 30, 2020  
    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
                                           
Cash and cash equivalents $ 25,115   $ 371   $ 4,366   $ 250   $ 155   $ 241   $ 30,498  
Other Investments   183     -     -     -     -     -     183  
Accounts receivables   160     1,737     2,855     5,530     3,845     1,647     15,774  
Income tax receivable   -     517     1,392     1,514     -     17     3,440  
Inventories   -     -     7,081     4,352     2,124     266     13,823  
Prepaid expenses   812     111     614     326     17     104     1,984  
Non-current deposits   76     -     306     135     -     74     591  
Non-current IVA receivable   -     567     1,946     -     -     299     2,812  
Deferred income tax asset   -     -     2,352     3,547     -     -     5,899  
Intangible assets   6     96     211     160     101     157     731  
Right-of-use leased assets   692                 155     305           1,152  
Mineral property, plant and equipment   348     15,035     35,682     22,527     13,296     3,385     90,273  
Total assets $ 27,392   $ 18,434   $ 56,805   $ 38,496   $ 19,843   $ 6,190   $ 167,160  
                                           
Accounts payable and accrued liabilities $ 5,856   $ 1,130   $ 5,275   $ 3,127   $ 829   $ 432   $ 16,649  
Income taxes payable   10     -     659     26     -     -     695  
Loans payable   584     -     3,652     6,782                 11,018  
Lease obligations   955     -     -     139     -     -     1,094  
Provision for reclamation and rehabilitation   -     -     2,201     1,864     128     4,397     8,590  
Deferred income tax liability   -     -     -     504     284     -     788  
Total liabilities $ 7,405   $ 1,130   $ 11,787   $ 12,442   $ 1,241   $ 4,829   $ 38,834  
                                           
December 31, 2019  
    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
                                           
Cash and cash equivalents $ 13,065   $ 855   $ 7,372   $ 1,700   $ 353   $ 23   $ 23,368  
Other Investments   69     -     -     -     -     -     69  
Accounts receivables   1,068     2,568     4,574     6,999     4,819     2,922     22,950  
Inventories   -     -     7,441     2,426     2,094     1,628     13,589  
Prepaid expenses   905     1,029     619     572     25     152     3,302  
Non-current deposits   76     -     305     151     -     74     606  
Non-current IVA receivable   -     355     824     -     -     869     2,048  
Deferred income tax asset   -     -     2,837     4,299     -     -     7,136  
Intangible assets   28     160     269     224     137     157     975  
Right-of-use leased assets   745                 175     417           1,337  
Mineral property, plant and equipment   380     13,064     34,006     19,757     17,106     4,020     88,333  
Total assets $ 16,336   $ 18,031   $ 58,247   $ 36,303   $ 24,951   $ 9,845   $ 163,713  
                                           
Accounts payable and accrued liabilities $ 6,729   $ 855   $ 7,079   $ 2,872   $ 1,403   $ 837   $ 19,775  
Income taxes payable   368     -     696     840     -     43     1,947  
Loans payable   774     -     2,058     6,043                 8,875  
Lease obligations   1,050     -     -     188     -     -     1,238  
Provision for reclamation and rehabilitation   -     -     2,182     1,848     124     4,249     8,403  
Deferred income tax liability   -     -     -     513     169     -     682  
Total liabilities $ 8,921   $ 855   $ 12,015   $ 12,304   $ 1,696   $ 5,129   $ 40,920  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)



    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Three months ended June 30, 2020  
Silver sales $ -   $ -   $ 9,532   $ 1,051   $ 234   $ -   $ 10,817  
Gold sales   -     -     3,270     4,242     2,200     -   $ 9,712  
Less: smelting and refining costs                     (243 )   (85 )       $ (328 )
Total revenue $ -   $ -   $ 12,802   $ 5,050   $ 2,349   $ -   $ 20,201  
                                           
  Salaries, wages and benefits:                                          
        mining $ -   $ -   $ 1,388   $ 611   $ 153   $ -   $ 2,152  
        processing   -     -     301     177     107     -     585  
        administrative   -     -     563     426     106     -     1,095  
        stock based compensation   -     -     34     29     29     -     92  
        change in  inventory   -     -     369     (191 )   (127 )   -     51  
Total salaries, wages and benefits   -     -     2,655     1,052     268     -     3,975  
                                           
  Direct costs:                                          
        mining   -     -     2,724     1,535     398     -     4,657  
        processing   -     -     1,559     426     208     -     2,193  
        administrative   -     -     279     352     224     -     855  
        change in  inventory   -     -     727     (489 )   (104 )   -     134  
Total direct production costs   -     -     5,289     1,824     726     -     7,839  
                                           
  Depreciation and depletion:                                          
        depreciation and depletion   -     -     1,986     1,418     1,169     -     4,573  
        change in  inventory   -     -     144     (345 )   (421 )   -     (622 )
Total depreciation and depletion   -     -     2,130     1,073     748     -     3,951  
                                           
  Royalties   -     -     724     23     87     -     834  
  Write down of inventory to NRV   -     -     -     -     486     -     486  
Total cost of sales $ -   $ -   $ 10,798   $ 3,972   $ 2,315   $ -   $ 17,085  
                                           
Care and maintenance costs   -     -     886     832     504     689     2,911  
                                           
Earnings (loss) before taxes $ (2,148 ) $ (1,665 ) $ 1,118   $ 246   $ (470 ) $ (689 ) $ (3,608 )
                                           
  Current income tax expense (recovery)   -     -     123     62     14     (4 )   195  
  Deferred income tax expense (recovery)   -     -     95     (640 )   31     -     (514 )
Total income tax expense (recovery)   -     -     218     (578 )   45     (4 )   (319 )
                                           
Net earnings (loss) $ (2,148 ) $ (1,665 ) $ 900   $ 824   $ (515 ) $ (685 ) $ (3,289 )

Costs associated with the suspension of operation activities due to COVID-19 have been recognized as care and maintenance costs.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


The Exploration segment included $113 of costs incurred in Chile for the three months ended June 30, 2020 (June 30, 2019 - $531).

    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Three months ended June 30, 2019  
Silver sales $ -   $ -   $ 8,710   $ 3,157   $ 198   $ 4,454   $ 16,519  
Gold sales   -     -     1,990     5,380     1,727     3,766     12,863  
Less: smelting and refining costs   -     -     -     (502 )   (96 )   (490 )   (1,088 )
Total revenue $ -   $ -   $ 10,700   $ 8,035   $ 1,829   $ 7,730   $ 28,294  
                                           
  Salaries, wages and benefits:                                          
        mining $ -   $ -   $ 2,222   $ 1,272   $ 81   $ 1,249   $ 4,824  
        processing   -     -     455     299     186     363     1,303  
        administrative   -     -     743     554     359     739     2,395  
        stock based compensation   -     -     8     9     27     9     53  
        change in  inventory   -     -     5     356     (84 )   (162 )   115  
Total salaries, wages and benefits   -     -     3,433     2,490     569     2,198     8,690  
                                           
  Direct costs:                                          
        mining   -     -     4,729     2,252     779     2,706     10,466  
        processing   -     -     1,929     922     590     669     4,110  
        administrative   -     -     683     338     158     622     1,801  
        change in  inventory   -     -     339     591     (379 )   (211 )   340  
Total direct production costs   -     -     7,680     4,103     1,148     3,786     16,717  
                                           
  Depreciation and depletion:                                          
        depreciation and depletion   -     -     3,863     758     1,783     1,692     8,096  
        change in  inventory   -     -     64     191     (1,108 )   (94 )   (947 )
Total depreciation and depletion   -     -     3,927     949     675     1,598     7,149  
                                           
  Royalties   -     -     209     47     40     40     336  
  Write down of inventory to NRV   -     -     315     -     1,192     -     1,507  
Total cost of sales $ -   $ -   $ 15,564   $ 7,589   $ 3,624   $ 7,622   $ 34,399  
                                           
Severance costs   -     -     -     -     -     -     -  
                                           
Earnings (loss) before taxes $ (1,450 ) $ (3,207 ) $ (4,864 ) $ 446   $ (1,795 ) $ 108   $ (10,762 )
                                           
  Current income tax expense (recovery)   -     -     67     6     -     111     184  
  Deferred income tax expense (recovery)   -     -     (216 )   (608 )   -     1     (823 )
Total income tax expense (recovery)   -     -     (149 )   (602 )   -     112     (639 )
                                           
Net earnings (loss) $ (1,450 ) $ (3,207 ) $ (4,715 ) $ 1,048   $ (1,795 ) $ (4 ) $ (10,123 )

The prior period direct processing costs and total revenue have been presented to reflect a change to present revenue net of concentrate smelting and refining costs.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)



    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Six months ended June 30, 2020  
Silver sales $ -   $ -   $ 18,416   $ 2,053   $ 547   $ -   $ 21,016  
Gold sales   -     -     6,357     10,334     5,194     -   $ 21,885  
Less: smelting and refining costs                     (584 )   (189 )       $ (773 )
Total revenue $ -   $ -   $ 24,773   $ 11,803   $ 5,552   $ -   $ 42,128  
                                           
  Salaries, wages and benefits:                                          
        mining $ -   $ -   $ 2,566   $ 1,613   $ 280   $ -   $ 4,459  
        processing   -     -     754     513     376     -     1,643  
        administrative   -     -     1,093     1,093     362     -     2,548  
        stock based compensation   -     -     64     60     59     -     183  
        change in  inventory   -     -     (62 )   (238 )   (151 )   -     (451 )
Total salaries, wages and benefits   -     -     4,415     3,041     926     -     8,382  
                                           
  Direct costs:                                          
        mining   -     -     6,963     3,647     1,443     -     12,053  
        processing   -     -     3,775     1,229     802     -     5,806  
        administrative   -     -     1,069     820     527     -     2,416  
        change in  inventory   -     -     187     (535 )   396     -     48  
Total direct production costs   -     -     11,994     5,161     3,168     -     20,323  
                                           
  Depreciation and depletion:                                          
        depreciation and depletion   -     -     3,997     3,623     3,279     -     10,899  
        change in  inventory   -     -     (258 )   (478 )   (189 )   -     (925 )
Total depreciation and depletion   -     -     3,739     3,145     3,090     -     9,974  
                                           
  Royalties   -     -     1,402     60     229     -     1,691  
  Write down of inventory to NRV   -     -     -     -     1,528     -     1,528  
Total cost of sales $ -   $ -   $ 21,550   $ 11,407   $ 8,941   $ -   $ 41,898  
                                           
Care and maintenance costs   -     -     886     832     504     2,034     4,256  
                                           
Earnings (loss) before taxes $ (9,331 ) $ (4,047 ) $ 2,337   $ (436 ) $ (3,893 ) $ (2,034 ) $ (17,404 )
                                           
  Current income tax expense (recovery)   -     -     281     147     33     -     461  
  Deferred income tax expense (recovery)   -     -     483     752     115     -     1,350  
Total income tax expense (recovery)   -     -     764     899     148     -     1,811  
                                           
Net earnings (loss) $ (9,331 ) $ (4,047 ) $ 1,573   $ (1,335 ) $ (4,041 ) $ (2,034 ) $ (19,215 )

Costs associated with the suspension of operation activities due to COVID-19 have been recognized as care and maintenance costs.

The Exploration segment included $451 of costs incurred in Chile for the six months ended June 30, 2020 (June 30, 2019 - $686).


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Six months ended June 30, 2019  
Silver sales $ -   $ -   $ 15,566   $ 6,160   $ 198   $ 11,169   $ 33,093  
Gold sales   -     -     3,384     10,955     1,727     9,366     25,432  
Less: smelting and refining costs   -     -     -     (959 )   (96 )   (1,156 )   (2,211 )
Total revenue $ -   $ -   $ 18,950   $ 16,156   $ 1,829   $ 19,379   $ 56,314  
                                           
  Salaries, wages and benefits:                                          
        mining $ -   $ -   $ 3,753   $ 2,370   $ 92   $ 3,115   $ 9,330  
        processing   -     -     820     575     190     733     2,318  
        administrative   -     -     1,453     1,016     383     1,583     4,435  
        stock based compensation   -     -     27     27     27     27     108  
        change in  inventory   -     -     (70 )   368     (123 )   (36 )   139  
Total salaries, wages and benefits   -     -     5,983     4,356     569     5,422     16,330  
                                           
  Direct costs:                                          
        mining   -     -     9,615     4,742     962     5,702     21,021  
        processing   -     -     3,529     1,915     574     1,530     7,548  
        administrative   -     -     1,236     641     175     1,194     3,246  
        change in  inventory   -     -     182     775     (563 )   (6 )   388  
Total direct production costs   -     -     14,562     8,073     1,148     8,420     32,203  
                                           
  Depreciation and depletion:                                          
        depreciation and depletion   -     -     7,928     1,839     1,968     3,740     15,475  
        change in  inventory   -     -     61     (23 )   (1,293 )   45     (1,210 )
Total depreciation and depletion   -     -     7,989     1,816     675     3,785     14,265  
                                           
  Royalties   -     -     429     87     40     97     653  
  Write down of inventory to NRV   -     -     2,429     -     2,290     -     4,719  
Total cost of sales $ -   $ -   $ 31,392   $ 14,332   $ 4,722   $ 17,724   $ 68,170  
                                           
Severance costs   -     -     -     -     -     1,100     1,100  
                                           
Earnings (loss) before taxes $ (5,196 ) $ (5,540 ) $ (12,442 ) $ 1,824   $ (2,893 ) $ 555   $ (23,692 )
                                           
  Current income tax expense (recovery)   -     -     226     344     -     312     882  
  Deferred income tax expense (recovery)   -     -     (452 )   (1,251 )   -     530     (1,173 )
Total income tax expense (recovery)   -     -     (226 )   (907 )   -     842     (291 )
                                           
Net earnings (loss) $ (5,196 ) $ (5,540 ) $ (12,216 ) $ 2,731   $ (2,893 ) $ (287 ) $ (23,401 )

The prior period direct processing costs and total revenue have been presented to reflect a change to present revenue net of concentrate smelting and refining costs.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


16. INCOME TAXES

Tax Assessments

Minera Santa Cruz y Garibaldi SA de CV ("MSCG"), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG's 2006 tax return. In June 2016, the Company received a MXN 122.9 million ($5,300) tax assessment based on the June 2015 ruling.  The 2016 tax assessment comprised of MXN 41.8 million owed ($1,800) in taxes, MXN 17.7 million ($800) in inflationary charges, MXN 40.4 million ($1,700) in interest and MXN 23.0 million ($1,000) in penalties.  The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return and failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 122.9 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, while a number of deficiencies exist within the assessment. Since issuance of the assessment interest charges of MXN 7.6 million ($300) and inflationary charges of MXN 11.5 million ($500) has accumulated.

Included in the Company's consolidated financial statements, are net assets of $595, including $42 in cash, held by MSCG. Following the Tax Court's rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of June 30, 2020 and December 31, 2019, the Company's income tax payable includes an allowance for transferring the shares and assets of MSCG amounting to $595.  The Company is currently assessing MSCG's settlement options based on on-going court proceedings and discussion with the tax authorities.

Compania Minera Del Cubo SA de CV ("Cubo"), a subsidiary of the Company, received a MXN 58.5 million ($2,500) assessment in 2019 by Mexican fiscal authorities for alleged failure to provide the appropriate support for depreciation deductions taken in the Cubo 2016 tax return and denied eligibility of deductions of certain suppliers.  The tax assessment consists of MXN 24.1 million ($1,000) for taxes, MXN 21.0 million ($900) for penalties, MXN 10.4 million ($400) for interest and MXN 3.0 million ($100) for inflation. 

Due to the denial of certain suppliers for income tax purposes, the invoices are deemed ineligible for refunds of IVA paid on the invoices. The assessment includes MXN 14.7 million ($600) for re-payment of IVA (value added taxes) refunded on these supplier payments.  In the Company's judgement the suppliers and invoices meet the necessary requirements to be deductible for income tax purposes and the recovery of IVA.

The Company has filed an administrative appeal related to the 2016 Cubo Tax assessment. Cubo has provided a lien on certain El Cubo mining concessions during the appeal process. Since issuance of the assessment interest charges of MXN 4.9 million ($200) and inflationary charges of MXN 0.9 million ($100) has accumulated.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


17. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

(a) Financial assets and liabilities

As at June 30, 2020, the carrying and fair values of the Company's financial instruments by category are as follows:

    Fair value through profit or loss     Amortized cost     Carrying value     Fair value  
    $     $     $     $  
                         
Financial assets:                        
Cash and cash equivalents   -     30,498     30,498     30,498  
Other Investments   183     -     183     183  
Trade receivables   6,144     -     6,144     6,144  
Other receivables   -     320     320     320  
Total financial assets   6,327     30,818     37,145     37,145  
                         
Financial liabilities:                        
Accounts payable and accrued liabilities   2,853     13,796     16,649     16,649  
Loans payable   -     11,018     11,018     11,018  
Total financial liabilities   2,853     24,814     27,667     27,667  

Fair value measurements

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means.  Level 3 inputs are unobservable (supported by little or no market activity).  The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Level 1:

Other investments, which are comprised of Marketable securities, are determined based on a market approach reflecting the closing price of each particular security at the reporting date.  The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular security.  As a result, these financial assets have been included in Level 1 of the fair value hierarchy.

Deferred share units are determined based on a market approach reflecting the Company's closing share price.

Level 2:

The Company determines the fair value of the embedded derivatives related to its trade receivables based on the quoted closing price obtained from the silver and gold metal exchanges. 

The Company determines the fair value of the Share Appreciation Rights liability using an option-pricing model.

Level 3:

The Company has no assets or liabilities included in Level 3 of the fair value hierarchy

There were no transfers between levels 1, 2 and 3 during the period ended June 30, 2020.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


Assets and liabilities as at June 30, 2020 measured at fair value on a recurring basis include:

    Total     Level 1     Level 2     Level 3  
    $     $     $     $  
                         
Financial assets:                        
Investments   183     183     -     -  
Trade receivables   6,144     -     6,144     -  
Total financial assets   6,327     183     6,144     -  
                         
Financial liabilities:                        
Deferred share units   2,853     2,853     -     -  
Total financial liabilities   2,853     2,853     -     -  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months and six months ended June 30, 2020 and 2019
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


HEAD OFFICE

Suite #1130, 609 Granville Street

 

Vancouver, BC, Canada V7Y 1G5

 

Telephone:                 (604) 685-9775

 

                                   1-877-685-9775

 

Facsimile:                  (604) 685-9744

 

Website:                     www.edrsilver.com

   

DIRECTORS

Geoff Handley

 

Margaret Beck

 

Ricardo Campoy

 

Bradford Cooke

 

Rex McLennan

 

Kenneth Pickering

 

Mario Szotlender

   

OFFICERS

Bradford Cooke - Chief Executive Officer

 

Godfrey Walton - President and Chief Operating Officer

 

Dan Dickson - Chief Financial Officer

 

Nicholas Shakesby – Vice President, Operations

 

Luis Castro - Vice-President, Exploration

 

Dale Mah - Vice-President, Corporate Development

 

Christine West – Vice-President, Controller

 

Bernard Poznanski - Corporate Secretary

   

REGISTRAR AND

Computershare Trust Company of Canada

TRANSFER AGENT

3rd Floor - 510 Burrard Street

 

Vancouver, BC, V6C 3B9

   

AUDITORS

KPMG LLP

 

777 Dunsmuir Street

 

Vancouver, BC, V7Y 1K3

   

SOLICITORS

Koffman Kalef LLP

 

19th Floor – 885 West Georgia Street

 

Vancouver, BC, V6C 3H4

   

SHARES LISTED

Toronto Stock Exchange

 

Trading Symbol - EDR

   
  New York Stock Exchange
  Trading Symbol – EXK