XML 33 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill & Other Intangible Assets
12 Months Ended
Feb. 23, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill & Other Intangible Assets
GOODWILL & OTHER INTANGIBLE ASSETS
A summary of the changes in goodwill during the years ended February 23, 2018 and February 24, 2017, by reportable segment, is as follows:
Goodwill
Americas
EMEA
Other
Total
Balance as of February 26, 2016
$
87.9

 
$

 
$
18.5

 
$
106.4

 
Currency translation adjustments
0.3

 

 

 
0.3

 
Goodwill
89.9

 
265.0

 
116.5

 
471.4

 
Accumulated impairment losses
(1.7
)
 
(265.0
)
 
(98.0
)
 
(364.7
)
 
Balance as of February 24, 2017
$
88.2

 
$

 
$
18.5

 
$
106.7

 
Acquisitions (1)
31.2

 

 

 
31.2

 
Currency translation adjustments
0.3

 

 

 
0.3

 
Goodwill
121.4

 
265.0

 
116.5

 
502.9

 
Accumulated impairment losses
(1.7
)
 
(265.0
)
 
(98.0
)
 
(364.7
)
 
Balance as of February 23, 2018
$
119.7

 
$

 
$
18.5

 
$
138.2

 
________________________
(1)
In 2018, we acquired AMQ Solutions and certain assets of Tricom Vision Limited resulting in a goodwill addition in the Americas segment. See Note 18 for additional information.
We compare the fair value of each reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value, goodwill is not impaired, and no further testing is required. If the fair value of the reporting unit is less than the carrying value, the difference is recorded as an impairment loss.
We estimated the fair value of our reporting units using the income approach, which calculates the fair value of each reporting unit based on the present value of its estimated future cash flows. Cash flow projections are based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rates used are based on the weighted-average cost of capital adjusted for the relevant risk associated with business-specific characteristics and the uncertainty related to the reporting units' ability to execute on the projected cash flows. The estimation of the fair value of our reporting units represents a Level 3 measurement.
Based on the results of the annual impairment test, we concluded that no goodwill impairment existed as of February 23, 2018 or February 24, 2017. We will continue to evaluate goodwill, on an annual basis in Q4, and whenever events or changes in circumstances, such as significant adverse changes in business climate or operating results, changes in management's business strategy or significant declines in our stock price, indicate that there may be a potential indicator of impairment.
As of February 23, 2018 and February 24, 2017, our other intangible assets and related accumulated amortization consisted of the following:
Other Intangible Assets
February 23, 2018
February 24, 2017
Weighted
Average
Useful Life
(Years)
Gross
Accumulated
Amortization
Net
Gross
Accumulated
Amortization
Net
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proprietary technology
8.3

 
$
26.8

 
$
23.4

 
$
3.4

 
$
26.8

 
$
23.0

 
$
3.8

 
Trademarks (1)
9.9

 
11.2

 
9.9

 
1.3

 
9.0

 
9.0

 

 
Non-compete agreements
6.2

 
1.2

 
1.2

 

 
1.6

 
1.6

 

 
Dealer relationships (1)
11.0

 
25.5

 
0.4

 
25.1

 

 

 

 
Other (1)
5.0

 
12.7

 
9.7

 
3.0

 
9.8

 
9.6

 
0.2

 
 
 
 
77.4

 
44.6

 
32.8

 
47.2

 
43.2

 
4.0

 
Intangible assets not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks and other
n/a

 
12.8

 

 
12.8

 
12.8

 

 
12.8

 
 
 
 
$
90.2

 
$
44.6

 
$
45.6

 
$
60.0

 
$
43.2

 
$
16.8

 
________________________
(1)
In 2018, we acquired AMQ Solutions and certain assets of Tricom Vision Limited resulting in additional intangible assets in the Americas segment. See Note 18 for additional information.
In 2018 and 2017, no intangible asset impairment charges were recorded. We recorded amortization expense on intangible assets subject to amortization of $1.3 in 2018, $1.0 in 2017 and $1.8 for 2016. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five years is as follows:
Fiscal Year Ending in February
Amount
2019
3.6

2020
3.4

2021
3.4

2022
3.4

2023
3.3

 
$
17.1


Future events, such as acquisitions, dispositions or impairments, may cause these amounts to vary.