XML 131 R112.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Debt - Schedule of Debt (Details) $ in Thousands | 1 Months Ended | 3 Months Ended |  |
--- | --- | --- | --- | ---
Jan. 31, 2018 USD ($) securitization_trust | Jun. 30, 2018 securitization_trust | Dec. 31, 2018 USD ($) securitization_trust | Dec. 31, 2017 USD ($)
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | $ 10,249,124 | $ 11,129,622
Long-term debt |  |  | $ 10,039,957 | 10,827,810
Number of securitization vehicles contributed | securitization_trust | 3 |  |  |
Number of securitization vehicles sold | securitization_trust |  | 2 |  |
Number of securitization vehicles held | securitization_trust |  |  | 0 |
Assets Held For Sale |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  | $ 425,900 | 216,600
Credit Facilities |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 0 |
Long-term debt |  |  | 0 | 50,000
Convertible and Exchangeable Senior Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  | 612,150 | 610,331
Secured and Unsecured Debt |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  | 9,228,721 | 9,622,175
Securitization bonds payable |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  | 0 | 348,251
Junior Subordinated Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  | 199,086 | 197,053
Carrying Value |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 10,249,124 | 11,129,622
Premium (discount), net |  |  | (119,551) | (245,886)
Deferred financing costs |  |  | (89,616) | (100,468)
Long-term debt |  |  |  | 10,783,268
Carrying Value | Credit Facilities |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 0 | 50,000
Premium (discount), net |  |  | 0 | 0
Deferred financing costs |  |  | 0 | 0
Long-term debt |  |  |  | 50,000
Carrying Value | Convertible and Exchangeable Senior Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 616,105 | 616,105
Premium (discount), net |  |  | 2,697 | 3,131
Deferred financing costs |  |  | (6,652) | (8,905)
Long-term debt |  |  |  | 610,331
Carrying Value | Secured and Unsecured Debt |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 9,352,902 | 9,792,169
Premium (discount), net |  |  | (41,217) | (78,634)
Deferred financing costs |  |  | (82,964) | (91,360)
Long-term debt |  |  |  | 9,622,175
Carrying Value | Securitization bonds payable |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 0 | 391,231
Premium (discount), net |  |  | 0 | (87,319)
Deferred financing costs |  |  | 0 | (203)
Long-term debt |  |  |  | 303,709
Carrying Value | Junior Subordinated Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Principal |  |  | 280,117 | 280,117
Premium (discount), net |  |  | (81,031) | (83,064)
Deferred financing costs |  |  | $ 0 | 0
Long-term debt |  |  |  | 197,053
Fair Value |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | 44,542
Fair Value | Credit Facilities |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | 0
Fair Value | Convertible and Exchangeable Senior Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | 0
Fair Value | Secured and Unsecured Debt |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | 0
Fair Value | Securitization bonds payable |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | 44,542
Fair Value | Junior Subordinated Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Long-term debt |  |  |  | $ 0
CLNY Contributed Portfolio | Discontinued Operations, Disposed of by Means Other than Sale |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Debt | $ 379,927 |  |  |
Colony Credit |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Number of securitization vehicles contributed | securitization_trust |  | 3 |  |
Number of securitization vehicles held | securitization_trust |  | 0 |  |

X
- Definition Disposal Group, Including Discontinued Operations, Debt + References No definition available. + Details
Name: | clny_DisposalGroupIncludingDiscontinuedOperationsDebt
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Variable Interest Entity, Number Of Securitization Vehicles Contributed + References No definition available. + Details
Name: | clny_VariableInterestEntityNumberOfSecuritizationVehiclesContributed
Namespace Prefix: | clny_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Variable Interest Entity, Number Of Securitization Vehicles Sold + References No definition available. + Details
Name: | clny_VariableInterestEntityNumberOfSecuritizationVehiclesSold
Namespace Prefix: | clny_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Variable Interest Entity, Securitization Vehicles Held + References No definition available. + Details
Name: | clny_VariableInterestEntitySecuritizationVehiclesHeld
Namespace Prefix: | clny_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 + Details
Name: | us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after accumulated amortization, of debt discount (premium). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28567-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 + Details
Name: | us-gaap_DeferredFinanceCostsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentAxis=clny_AssetsofPropertiesHeldforSaleMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_LineOfCreditMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=clny_SecuredandUnsecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=clny_SecuritizationBondsPayableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_JuniorSubordinatedDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis=clny_CLNYContributedPortfolioMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DisposalGroupClassificationAxis=us-gaap_DisposalGroupDisposedOfByMeansOtherThanSaleNotDiscontinuedOperationsSpinoffMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=clny_ColonyCreditMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |