XML 83 R64.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Segment Reporting [Abstract] |
Summary of Operating Results and Net Investments for Each of Reportable Operating Segment | Selected Segment Results of Operations The following table presents selected results of operations of the Company's reportable segments:
(In thousands) |  | Healthcare |  | Industrial |  | Hospitality |  | CLNC |  | Other Equity and Debt |  | Investment Management |  | Amounts Not Allocated to Segments |  | Total
Year Ended December 31, 2018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  | $ | 592,455 |  |  | $ | 290,956 |  |  | $ | 849,513 |  |  | $ | — |  |  | $ | 739,167 |  |  | $ | 183,946 |  |  | $ | 9,239 |  |  | $ | 2,665,276 |
Property operating expenses |  | 271,166 |  |  | 83,003 |  |  | 563,453 |  |  | — |  |  | 316,037 |  |  | — |  |  | — |  |  | 1,233,659 |
Interest expense |  | 194,898 |  |  | 42,713 |  |  | 153,395 |  |  | — |  |  | 150,032 |  |  | — |  |  | 54,513 |  |  | 595,551 |
Depreciation and amortization |  | 164,389 |  |  | 129,104 |  |  | 144,528 |  |  | — |  |  | 99,525 |  |  | 28,653 |  |  | 6,207 |  |  | 572,406 |
Provision for loan losses |  | 213 |  |  | — |  |  | — |  |  | — |  |  | 42,821 |  |  | — |  |  | — |  |  | 43,034 |
Impairment loss |  | 217,524 |  |  | 948 |  |  | 72,469 |  |  | — |  |  | 79,432 |  |  | 217,850 |  |  | — |  |  | 588,223 |
Gain on sale of real estate |  | — |  |  | 7,633 |  |  | — |  |  | — |  |  | 159,598 |  |  | — |  |  | — |  |  | 167,231 |
Equity method earnings (losses) |  | — |  |  | — |  |  | — |  |  | (65,366 | ) |  | 99,400 |  |  | (43,435 | ) |  | — |  |  | (9,401 | )
Equity method earnings—carried interest |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 19,961 |  |  | — |  |  | 19,961 |
Income tax benefit (expense) |  | (4,991 | ) |  | (40 | ) |  | 9,875 |  |  | — |  |  | (4,298 | ) |  | 59,030 |  |  | 205 |  |  | 59,781 |
Income (loss) from continuing operations |  | (283,516 | ) |  | 26,749 |  |  | (90,581 | ) |  | (65,366 | ) |  | 268,870 |  |  | (128,255 | ) |  | (222,974 | ) |  | (495,073 | )
Loss from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | (102 | ) |  | — |  |  | — |  |  | (102 | )
Net income (loss) |  | (283,516 | ) |  | 26,749 |  |  | (90,581 | ) |  | (65,366 | ) |  | 268,768 |  |  | (128,255 | ) |  | (222,974 | ) |  | (495,175 | )
Net income (loss) attributable to Colony Capital, Inc. |  | (199,277 | ) |  | 4,246 |  |  | (82,798 | ) |  | (61,457 | ) |  | 143,065 |  |  | (120,286 | ) |  | (203,100 | ) |  | (519,607 | )
(In thousands) |  | Healthcare |  | Industrial |  | Hospitality |  | CLNC |  | Other Equity and Debt |  | Investment Management |  | Amounts Not Allocated to Segments |  | Total
Year Ended December 31, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  | $ | 613,169 |  |  | $ | 243,172 |  |  | $ | 815,831 |  |  | $ | — |  |  | $ | 873,046 |  |  | $ | 244,654 |  |  | $ | 6,862 |  |  | $ | 2,796,734 |
Property operating expenses |  | 274,528 |  |  | 67,196 |  |  | 537,884 |  |  | — |  |  | 233,901 |  |  | — |  |  | — |  |  | 1,113,509 |
Interest expense |  | 185,256 |  |  | 38,566 |  |  | 134,729 |  |  | — |  |  | 161,993 |  |  | — |  |  | 54,278 |  |  | 574,822 |
Depreciation and amortization |  | 183,897 |  |  | 109,265 |  |  | 133,269 |  |  | — |  |  | 128,942 |  |  | 56,616 |  |  | 5,790 |  |  | 617,779 |
Provision for loan losses |  | 1,588 |  |  | — |  |  | — |  |  | — |  |  | 18,153 |  |  | — |  |  | — |  |  | 19,741 |
Impairment loss |  | 14,375 |  |  | 44 |  |  | — |  |  | — |  |  | 30,867 |  |  | 375,074 |  |  | — |  |  | 420,360 |
Gain on sale of real estate |  | — |  |  | 24,612 |  |  | — |  |  | — |  |  | 112,758 |  |  | — |  |  | — |  |  | 137,370 |
Equity method earnings |  | — |  |  | — |  |  | — |  |  | — |  |  | 265,079 |  |  | 20,072 |  |  | — |  |  | 285,151 |
Income tax benefit (expense) |  | (5,639 | ) |  | (2,252 | ) |  | (2,779 | ) |  | — |  |  | (3,950 | ) |  | 111,205 |  |  | 1,814 |  |  | 98,399 |
Income (loss) from continuing operations |  | (64,767 | ) |  | 37,497 |  |  | (9,863 | ) |  | — |  |  | 567,752 |  |  | (170,168 | ) |  | (438,619 | ) |  | (78,168 | )
Income from discontinued operations |  | — |  |  | — |  |  | — |  |  | — |  |  | 995 |  |  | — |  |  | 12,560 |  |  | 13,555 |
Net income (loss) |  | (64,767 | ) |  | 37,497 |  |  | (9,863 | ) |  | — |  |  | 568,747 |  |  | (170,168 | ) |  | (426,059 | ) |  | (64,613 | )
Net income (loss) attributable to Colony Capital, Inc. |  | (51,428 | ) |  | 12,537 |  |  | (9,199 | ) |  | — |  |  | 426,052 |  |  | (182,038 | ) |  | (393,815 | ) |  | (197,891 | )
Year Ended December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total revenues |  | $ | — |  |  | $ | 196,357 |  |  | $ | — |  |  | $ | — |  |  | $ | 569,780 |  |  | $ | 68,331 |  |  | $ | 4,389 |  |  | $ | 838,857 |
Property operating expenses |  | — |  |  | 55,924 |  |  | — |  |  | — |  |  | 62,537 |  |  | — |  |  | — |  |  | 118,461 |
Interest expense |  | — |  |  | 44,834 |  |  | — |  |  | — |  |  | 80,503 |  |  | — |  |  | 44,746 |  |  | 170,083 |
Depreciation and amortization |  | — |  |  | 88,854 |  |  | — |  |  | — |  |  | 63,480 |  |  | 14,767 |  |  | 4,581 |  |  | 171,682 |
Provision for loan losses |  | — |  |  | — |  |  | — |  |  | — |  |  | 35,005 |  |  | — |  |  | — |  |  | 35,005 |
Impairment loss |  | — |  |  | 407 |  |  | — |  |  | — |  |  | 10,990 |  |  | 320 |  |  | — |  |  | 11,717 |
Gain on sale of real estate |  | — |  |  | 2,888 |  |  | — |  |  | — |  |  | 70,728 |  |  | — |  |  | — |  |  | 73,616 |
Equity method earnings |  | — |  |  | — |  |  | — |  |  | — |  |  | 97,188 |  |  | 2,187 |  |  | — |  |  | 99,375 |
Income tax benefit (expense) |  | — |  |  | (586 | ) |  | — |  |  | — |  |  | (10,143 | ) |  | 6,608 |  |  | (661 | ) |  | (4,782 | )
Net income (loss) |  | — |  |  | (3,003 | ) |  | — |  |  | — |  |  | 431,903 |  |  | 21,229 |  |  | (159,403 | ) |  | 290,726 |
Net income (loss) attributable to Colony Capital, Inc. |  | — |  |  | (911 | ) |  | — |  |  | — |  |  | 226,202 |  |  | 17,903 |  |  | (127,876 | ) |  | 115,318 |
Assets and Equity Method Investments of Reportable Segments | Total assets and equity method investments of the reportable segments are summarized as follows:
(In thousands) |  | Healthcare |  | Industrial |  | Hospitality |  | CLNC |  | Other Equity and Debt |  | Investment Management |  | Amounts Not Allocated to Segments |  | Total
December 31, 2018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets |  | $ | 5,395,550 |  |  | $ | 3,185,906 |  |  | $ | 3,980,988 |  |  | $ | 1,037,754 |  |  | $ | 6,371,999 |  |  | $ | 1,983,911 |  |  | $ | 259,141 |  |  | $ | 22,215,249 |
Equity method investments |  | — |  |  | — |  |  | — |  |  | 1,037,754 |  |  | 1,054,295 |  |  | 194,304 |  |  | 3,742 |  |  | 2,290,095 |
December 31, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets |  | $ | 5,813,552 |  |  | $ | 2,810,135 |  |  | $ | 4,094,596 |  |  | $ | — |  |  | $ | 9,251,963 |  |  | $ | 2,714,840 |  |  | $ | 100,564 |  |  | $ | 24,785,650 |
Equity method investments |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,315,670 |  |  | 207,642 |  |  | 3,742 |  |  | 1,527,054 |
Revenue by Geographic Areas | Geographic information about the Company's total income and long-lived assets are as follows. Geography is generally presented as the location in which the income producing assets reside or the location in which income generating services are performed.
|  | Year Ended December 31,
(In thousands) |  | 2018 |  | 2017 |  | 2016
Total income by geography: |  |  |  |  |  |
United States |  | $ | 2,311,230 |  |  | $ | 2,741,862 |  |  | $ | 732,928 |
Europe |  | 329,609 |  |  | 310,783 |  |  | 194,923 |
Other |  | 302 |  |  | 3,610 |  |  | 6,083 |
Total (1) |  | $ | 2,641,141 |  |  | $ | 3,056,255 |  |  | $ | 933,934 |
(In thousands) |  | December 31, 2018 |  | December 31, 2017
Long-lived assets by geography: |  |  |  |
United States |  | $ | 12,454,871 |  |  | $ | 13,244,197 |
Europe |  | 1,600,623 |  |  | 1,749,282 |
Total (2) |  | $ | 14,055,494 |  |  | $ | 14,993,479 |
__________
(1) | Total income includes earnings from investments in unconsolidated ventures and excludes cost reimbursement income from affiliates.
(2) | Long-lived assets comprise real estate, real estate related intangible assets, and fixed assets, and exclude financial instruments, assets held for sale and investment management related intangible assets.
Long-lived Assets by Geographic Areas |
(In thousands) |  | December 31, 2018 |  | December 31, 2017
Long-lived assets by geography: |  |  |  |
United States |  | $ | 12,454,871 |  |  | $ | 13,244,197 |
Europe |  | 1,600,623 |  |  | 1,749,282 |
Total (2) |  | $ | 14,055,494 |  |  | $ | 14,993,479 |
__________
(1) | Total income includes earnings from investments in unconsolidated ventures and excludes cost reimbursement income from affiliates.
(2) | Long-lived assets comprise real estate, real estate related intangible assets, and fixed assets, and exclude financial instruments, assets held for sale and investment management related intangible assets.

X
- Definition Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 + Details
Name: | us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph a -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration