XML 27 R8.htm IDEA: XBRL DOCUMENT
v3.10.0.1

CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands | Total | Total Stockholders’ Equity | Preferred Stock | Common Stock | Additional Paid-in Capital | Distributions in Excess of Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests in Investment Entities | Noncontrolling Interests in Operating Company | Colony NorthStar | Colony NorthStar Total Stockholders’ Equity | Colony NorthStar Preferred Stock | Preferred Stock | Preferred Stock Total Stockholders’ Equity | Class A Common Stock | Class A Common Stock Total Stockholders’ Equity | Class A Common Stock Common Stock | Class A Common Stock Additional Paid-in Capital | Class A Common Stock Noncontrolling Interests in Operating Company
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Beginning balance at Dec. 31, 2015 | $ 5,416,240 | $ 2,846,916 | $ 607,200 | $ 1,646 | $ 2,387,770 | $ (131,278) | $ (18,422) | $ 2,138,925 | $ 430,399 |  |  |  |  |  |  |  |  |  |
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investment entities | 163,084 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating Company | 12,324 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | 290,726 | 115,318 |  |  |  | 115,318 |  |  |  |  |  |  |  |  |  |  |  |  |
Other comprehensive income | (62,017) | (13,687) |  |  |  |  | (13,687) | (45,843) | (2,487) |  |  |  |  |  |  |  |  |  |
Redemption of preferred stock | (19,998) | (19,998) | (19,998) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Contribution of preferred stock to an affiliate | 19,998 | 19,998 | 19,998 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity-based compensation | 13,638 | 13,638 |  | 15 | 13,623 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Redemption of OP Units for cash and class A common | (2,557) | 18,571 |  | 14 | 18,557 |  |  |  | (21,128) |  |  |  |  |  |  |  |  |  |
Shares canceled for tax withholdings on vested stock awards | (2,862) | (2,862) |  | (3) | (2,859) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Contributions from noncontrolling interests | 819,033 |  |  |  |  |  |  | 819,033 |  |  |  |  |  |  |  |  |  |  |
Distributions to noncontrolling interests | (621,207) |  |  |  |  |  |  | (587,539) | (33,668) |  |  |  |  |  |  |  |  |  |
Acquisition of noncontrolling interests | (3,963) | 725 |  |  | 725 |  |  | (4,688) |  |  |  |  |  |  |  |  |  |  |
Payment of accrued dividends on preferred stock assumed in Merger | (48,159) | (48,159) |  |  |  | (48,159) |  |  |  |  |  |  |  |  |  |  |  |  |
Common stock dividends declared | (181,945) | (181,945) |  |  |  | (181,945) |  |  |  |  |  |  |  |  |  |  |  |  |
Reallocation of equity (Notes 2 and 17) | 0 | 25,284 |  |  | 25,284 |  |  | (29,034) | 3,750 |  |  |  |  |  |  |  |  |  |
Ending balance at Dec. 31, 2016 | 5,616,927 | 2,773,799 | 607,200 | 1,672 | 2,443,100 | (246,064) | (32,109) | 2,453,938 | 389,190 |  |  |  |  |  |  |  |  |  |
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investment entities | 129,996 |  |  |  |  |  |  | 129,996 |  |  |  |  |  |  |  |  |  |  |
Operating Company | (20,261) |  |  |  |  |  |  |  | (20,261) |  |  |  |  |  |  |  |  |  |
Net income | (88,156) | (197,891) |  |  |  | (197,891) |  |  |  |  |  |  |  |  |  |  |  |  |
Other comprehensive income | 167,368 | 74,879 |  |  |  |  | 74,879 | 88,017 | 4,472 |  |  |  |  |  |  |  |  |  |
Merger consideration (Note 3) | 6,720,454 | 6,720,454 | 1,010,320 | 3,891 | 5,706,243 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fair value of noncontrolling interests assumed in Merger | 513,847 |  |  |  |  |  |  | 505,685 | 8,162 |  |  |  |  |  |  |  |  |  |
Issuance of Cumulative Redeemable Perpetual Preferred Stock |  |  |  |  |  |  |  |  |  | $ 660,000 | $ 660,000 | $ 660,000 |  |  |  |  |  |  |
Offering costs |  |  |  |  |  |  |  |  |  | (21,900) | (21,900) | (21,900) |  |  |  |  |  |  |
Redemption of preferred stock |  |  |  | 8 | (8) |  |  |  |  | (635,785) | (635,785) | (635,785) |  |  |  |  |  |  |
Common stock repurchases | (300,177) | (300,177) |  | (234) | (299,943) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity-based compensation | 154,429 | 104,374 |  | 81 | 104,293 |  |  |  | 50,055 |  |  |  |  |  |  |  |  |  |
Redemption of OP Units for cash and class A common |  |  |  |  | (21,800) |  |  |  |  |  |  |  |  |  | $ (5,085) | $ 22,831 | $ 17 | $ 22,814 | $ (27,916)
Exchange of notes for Class A common stock |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 3,279 | $ 3,279 | 2 | 3,277 |
Shares canceled for tax withholdings on vested stock awards | (5,668) | (5,668) |  | (4) | (5,664) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Settlement of call spread option | 6,900 | 6,900 |  |  | 6,900 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Costs of noncontrolling equity | (9,209) | (9,209) |  |  | (9,209) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deconsolidation of investment entity | (4,000) |  |  |  |  |  |  | (4,000) |  |  |  |  |  |  |  |  |  |  |
Contributions from noncontrolling interests | 1,190,383 |  |  |  |  |  |  | 1,190,383 |  |  |  |  |  |  |  |  |  |  |
Distributions to noncontrolling interests | (879,889) |  |  |  |  |  |  | (844,502) | (35,387) |  |  |  |  |  |  |  |  |  |
Payment of accrued dividends on preferred stock assumed in Merger | (138,196) | (138,196) |  |  |  | (138,196) |  |  |  | $ (12,869) | $ (12,869) | (12,869) |  |  |  |  |  |  |
Common stock dividends declared | (583,261) | (583,261) |  |  |  | (583,261) |  |  |  |  |  |  |  |  |  |  |  |  |
Reallocation of equity (Notes 2 and 17) | 0 | (53,635) |  |  | (58,181) |  | 4,546 | 19,555 | 34,080 |  |  |  |  |  |  |  |  |  |
Ending balance at Dec. 31, 2017 | 12,349,392 | 8,407,925 | 1,606,966 | 5,433 | 7,913,622 | (1,165,412) | 47,316 | 3,539,072 | 402,395 |  |  |  |  |  |  |  |  |  |
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investment entities | 67,994 |  |  |  |  |  |  | 67,994 |  |  |  |  |  |  |  |  |  |  |
Operating Company | (39,854) |  |  |  |  |  |  |  | (39,854) |  |  |  |  |  |  |  |  |  |
Net income | (491,467) | (519,607) |  |  |  | (519,607) |  |  |  |  |  |  |  |  |  |  |  |  |
Other comprehensive income | (68,329) | (33,043) |  |  |  |  | (33,043) | (33,421) | (1,865) |  |  |  |  |  |  |  |  |  |
Redemption of preferred stock |  |  |  |  | (529) |  |  |  |  |  |  | $ (199,471) | $ (200,000) | $ (200,000) |  |  |  |  |
Common stock repurchases | (350,710) | (350,710) |  | (614) | (350,096) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity-based compensation | 41,606 | 39,706 |  | 34 | 39,672 |  |  | 486 | 1,414 |  |  |  |  |  |  |  |  |  |
Redemption of OP Units for cash and class A common | (4,830) | 29,034 |  |  | (34,100) |  |  |  |  |  |  |  |  |  |  |  | $ 20 | $ 29,014 | $ (33,864)
Shares canceled for tax withholdings on vested stock awards | (34,203) | (34,203) |  | (33) | (34,170) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Reclassification of contingent consideration out of liability at end of measurement period | 12,539 | 12,539 |  |  | 12,539 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of OP Units and common stock—contingent consideration | 24,609 | 1 |  | 1 |  |  |  |  | 24,608 |  |  |  |  |  |  |  |  |  |
Deconsolidation of investment entity | (330,980) |  |  |  |  |  |  | (330,980) |  |  |  |  |  |  |  |  |  |  |
Contributions from noncontrolling interests | 1,059,891 |  |  |  |  |  |  | 1,059,891 |  |  |  |  |  |  |  |  |  |  |
Distributions to noncontrolling interests | (503,054) |  |  |  |  |  |  | (489,261) | (13,793) |  |  |  |  |  |  |  |  |  |
Payment of accrued dividends on preferred stock assumed in Merger | (115,019) | (115,019) |  |  |  | (115,019) |  |  |  |  |  |  |  |  |  |  |  |  |
Common stock dividends declared | (217,246) | (217,246) |  |  |  | (217,246) |  |  |  |  |  |  |  |  |  |  |  |  |
Reallocation of equity (Notes 2 and 17) | (24,609) | (12,105) |  |  | (12,033) |  | (72) | (34,053) | 21,549 |  |  |  |  |  |  |  |  |  |
Ending balance at Dec. 31, 2018 | $ 11,146,370 | $ 7,006,052 | $ 1,407,495 | $ 4,841 | $ 7,598,019 | $ (2,018,302) | $ 13,999 | $ 3,779,728 | $ 360,590 |  |  |  |  |  |  |  |  |  |

X
- Definition Acquisition Of Noncontrolling Interest + References No definition available. + Details
Name: | clny_AcquisitionOfNoncontrollingInterest
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Adjustments to Additional Paid in Capital, Reallocation of Equity + References No definition available. + Details
Name: | clny_AdjustmentstoAdditionalPaidinCapitalReallocationofEquity
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Contribution Of Preferred Stock To An Affiliate, Amount + References No definition available. + Details
Name: | clny_ContributionOfPreferredStockToAnAffiliateAmount
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Net Income (Loss), Including Portion Attributable To Noncontrolling Interest, Excluding Redeemable Noncontrolling Interest + References No definition available. + Details
Name: | clny_NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestExcludingRedeemableNoncontrollingInterest
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Noncontrolling Interest, Cost Of New Capital + References No definition available. + Details
Name: | clny_NoncontrollingInterestCostOfNewCapital
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Payments To Settle Call Spread Options + References No definition available. + Details
Name: | clny_PaymentsToSettleCallSpreadOptions
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Reclassification Of Contingent Consideration Out Of Liability + References No definition available. + Details
Name: | clny_ReclassificationOfContingentConsiderationOutOfLiability
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Stock Issued During Period, Value, Contingent Consideration + References No definition available. + Details
Name: | clny_StockIssuedDuringPeriodValueContingentConsideration
Namespace Prefix: | clny_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of adjustment to stockholders' equity associated with an employee's income tax withholding obligation as part of a net-share settlement of a share-based award. + References No definition available. + Details
Name: | us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of paid and unpaid common stock dividends declared with the form of settlement in cash. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_DividendsCommonStockCash
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_DividendsPreferredStockCash
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInStockholdersEquityRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Decrease in noncontrolling interest (for example, but not limited to, redeeming or purchasing the interests of noncontrolling shareholders, issuance of shares (interests) by the non-wholly owned subsidiary to the parent entity for other than cash, and a buyback of shares (interest) by the non-wholly owned subsidiary from the noncontrolling interests). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 23 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569655-111683 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4616395-111683 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_MinorityInterestDecreaseFromRedemptions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of the reduction or elimination during the period of a noncontrolling interest resulting from the parent's loss of control and deconsolidation of the entity in which one or more outside parties had a noncontrolling interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_NoncontrollingInterestDecreaseFromDeconsolidation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of income (loss) attributable to redeemable noncontrolling shareholder, unit holder, partner, or other equity holder of a joint venture. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.19) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of income (loss) attributable to redeemable noncontrolling partner in an operating partnership. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.19) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase in noncontrolling interest from a business combination. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e)(1) -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of increase in noncontrolling interest from sale of a portion of the parent's controlling interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 23 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569655-111683 + Details
Name: | us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=114867106&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=109228884&loc=d3e1436-108581 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=114867106&loc=SL7669625-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value, after forfeitures, of stock or other type of equity granted of any equity-based compensation plan other than an employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 30 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243414&loc=d3e3913-113898 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 30 -Section 35 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6418191&loc=d3e15009-113911 + Details
Name: | us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value of stock issued pursuant to acquisitions during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueAcquisitions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The gross value of stock issued during the period upon the conversion of convertible securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueNewIssues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity impact of the value of stock bought back by the entity at the exercise price or redemption price. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 + Details
Name: | us-gaap_StockRedeemedOrCalledDuringPeriodValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Equity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockRepurchasedDuringPeriodValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4568740-111683 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4590271-111686 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4568447-111683 + Details
Name: | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant