XML 58 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Real Estate and Accumulative Depreciation
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2018
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Healthcare
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted Living Facilities
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alabama
 
1

 
$
4,540

 
$
337

 
$
2,583

 
$
1,469

 
$
337

 
$
4,052

 
$
4,389

 
$
233

 
$
4,156

 
2017
Arizona
 
1

 
8,998

 
536

 
14,434

 
1,234

 
536

 
15,668

 
16,204

 
851

 
15,353

 
2017
California
 
5

 
36,361

 
12,157

 
76,393

 
809

 
12,157

 
77,202

 
89,359

 
4,151

 
85,208

 
2017
Colorado
 
2

 
104,052

 
7,734

 
138,276

 
2,228

 
7,734

 
140,504

 
148,238

 
7,574

 
140,664

 
2017
Florida
 
2

 
725

 
419

 
303

 

 
419

 
303

 
722

 
51

 
671

 
2017
Georgia
 
1

 
7,227

 
516

 
14,220

 
314

 
516

 
14,534

 
15,050

 
853

 
14,197

 
2017
Illinois
 
23

 
161,951

 
9,433

 
289,465

 
6,289

 
9,433

 
295,754

 
305,187

 
16,235

 
288,952

 
2017
Indiana
 
9

 
25,835

 
7,170

 
26,900

 
100

 
7,170

 
27,000

 
34,170

 
1,826

 
32,344

 
2017
Kansas
 
1

 
6,128

 
915

 
12,105

 
(5,203
)
 
915

 
6,902

 
7,817

 
768

 
7,049

 
2017
Massachusetts
 
5

 
9,900

 
1,346

 
1,523

 
198

 
1,346

 
1,721

 
3,067

 
182

 
2,885

 
2017
Minnesota
 
11

 
31,436

 
3,763

 
66,922

 
(27,784
)
 
3,763

 
39,138

 
42,901

 
3,669

 
39,232

 
2017
North Carolina
 
8

 
99,712

 
11,656

 
151,555

 
297

 
11,656

 
151,852

 
163,508

 
8,141

 
155,367

 
2017
Nebraska
 
1

 
2,602

 
559

 
3,161

 
104

 
559

 
3,265

 
3,824

 
207

 
3,617

 
2017
Ohio
 
30

 
186,107

 
16,108

 
247,227

 
2,705

 
16,108

 
249,932

 
266,040

 
14,253

 
251,787

 
2017
Oklahoma
 
5

 
10,580

 
1,419

 
17,467

 
1,400

 
1,419

 
18,867

 
20,286

 
1,370

 
18,916

 
2017
Oregon
 
25

 
181,352

 
20,905

 
269,521

 
(2,254
)
 
20,905

 
267,267

 
288,172

 
15,364

 
272,808

 
2017
South Carolina
 
1

 
16,183

 
1,105

 
17,975

 
238

 
1,105

 
18,213

 
19,318

 
1,022

 
18,296

 
2017
Tennessee
 
2

 
12,269

 
2,179

 
24,880

 
735

 
2,179

 
25,615

 
27,794

 
1,487

 
26,307

 
2017
Texas
 
8

 
119,707

 
18,144

 
138,400

 
4,495

 
18,144

 
142,895

 
161,039

 
8,422

 
152,617

 
2017
Washington
 
6

 
45,483

 
3,765

 
68,188

 
757

 
3,765

 
68,945

 
72,710

 
3,824

 
68,886

 
2017
United Kingdom
 
45

 
272,529

 
124,664

 
492,612

 
20,957

 
124,664

 
513,569

 
638,233

 
25,107

 
613,126

 
 2017-2018
Hospitals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
 
5

 
103,968

 
17,079

 
135,979

 

 
17,079

 
135,979

 
153,058

 
6,976

 
146,082

 
2017
Georgia
 
1

 
13,566

 
2,047

 
16,650

 

 
2,047

 
16,650

 
18,697

 
855

 
17,842

 
2017
Louisiana
 
1

 
11,993

 
1,591

 
13,991

 

 
1,591

 
13,991

 
15,582

 
713

 
14,869

 
2017
Missouri
 
3

 
31,264

 
3,586

 
22,684

 

 
3,586

 
22,684

 
26,270

 
1,209

 
25,061

 
2017
Oklahoma
 
1

 
11,499

 
536

 
15,954

 

 
536

 
15,954

 
16,490

 
811

 
15,679

 
2017
Texas
 
2

 
35,222

 
3,191

 
52,444

 
2,037

 
3,191

 
54,481

 
57,672

 
2,699

 
54,973

 
2017
Utah
 
1

 
14,464

 
2,151

 
7,073

 

 
2,151

 
7,073

 
9,224

 
374

 
8,850

 
2017
Medical Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alabama
 
2

 
31,466

 

 
56,271

 
(23,484
)
 

 
32,787

 
32,787

 
3,116

 
29,671

 
2017
Arkansas
 
1

 
494

 

 
1,343

 

 

 
1,343

 
1,343

 
200

 
1,143

 
2017
California
 
2

 
20,908

 
5,708

 
33,859

 
982

 
5,708

 
34,841

 
40,549

 
2,139

 
38,410

 
2017
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado
 
6

 
37,735

 
8,330

 
57,631

 
1,578

 
8,330

 
59,209

 
67,539

 
4,001

 
63,538

 
2017
Florida
 
3

 
23,299

 
2,119

 
41,291

 
(5,226
)
 
2,119

 
36,065

 
38,184

 
2,470

 
35,714

 
2017
Georgia
 
13

 
58,308

 
12,976

 
100,200

 
2,249

 
12,976

 
102,449

 
115,425

 
6,486

 
108,939

 
2017
Hawaii
 
1

 
8,175

 
519

 
14,030

 
4

 
519

 
14,034

 
14,553

 
732

 
13,821

 
2017
Idaho
 
1

 
22,459

 

 
30,473

 

 

 
30,473

 
30,473

 
1,769

 
28,704

 
2017
Illinois
 
6

 
63,246

 
9,809

 
97,777

 
43

 
9,809

 
97,820

 
107,629

 
6,018

 
101,611

 
2017
Indiana
 
27

 
178,317

 
18,106

 
297,968

 
(5,048
)
 
18,106

 
292,920

 
311,026

 
19,388

 
291,638

 
2017
Louisiana
 
4

 
33,777

 
2,406

 
52,423

 
(5,421
)
 
2,406

 
47,002

 
49,408

 
3,332

 
46,076

 
2017
Michigan
 
3

 
31,508

 
3,856

 
48,736

 
(9,680
)
 
3,856

 
39,056

 
42,912

 
2,849

 
40,063

 
2017
Minnesota
 
2

 
6,828

 
1,144

 
9,348

 
126

 
1,144

 
9,474

 
10,618

 
598

 
10,020

 
2017
Mississippi
 
1

 
13,720

 

 
21,465

 

 

 
21,465

 
21,465

 
1,353

 
20,112

 
2017
New Mexico
 
3

 
14,751

 

 
16,344

 
173

 

 
16,517

 
16,517

 
1,772

 
14,745

 
2017
Ohio
 
5

 
48,534

 
5,036

 
99,147

 
(10,879
)
 
5,036

 
88,268

 
93,304

 
5,865

 
87,439

 
2017
Oklahoma
 
2

 
11,865

 

 
18,382

 

 

 
18,382

 
18,382

 
1,114

 
17,268

 
2017
South Carolina
 
2

 
9,681

 
761

 
22,966

 
(5,174
)
 
761

 
17,792

 
18,553

 
1,496

 
17,057

 
2017
Tennessee
 
2

 
11,342

 
449

 
20,215

 
(3,887
)
 
449

 
16,328

 
16,777

 
1,201

 
15,576

 
2017
Texas
 
21

 
102,014

 
5,808

 
169,067

 
1,353

 
5,808

 
170,420

 
176,228

 
12,135

 
164,093

 
2017
Washington
 
1

 
22,470

 
998

 
47,052

 
89

 
998

 
47,141

 
48,139

 
2,647

 
45,492

 
2017
Skilled Nursing Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alabama
 
1

 
9,074

 
433

 
7,169

 

 
433

 
7,169

 
7,602

 
474

 
7,128

 
2017
Arizona
 
1

 
10,781

 
1,043

 
17,013

 

 
1,043

 
17,013

 
18,056

 
984

 
17,072

 
2017
California
 
2

 
19,987

 
1,936

 
37,612

 

 
1,936

 
37,612

 
39,548

 
4,646

 
34,902

 
2017
Florida
 
24

 
173,422

 
25,304

 
347,560

 

 
25,304

 
347,560

 
372,864

 
19,902

 
352,962

 
2017
Georgia
 
7

 
100,169

 
12,140

 
130,707

 

 
12,140

 
130,707

 
142,847

 
7,270

 
135,577

 
2017
Illinois
 
4

 
54,744

 
6,546

 
137,591

 
(62,141
)
 
6,546

 
75,450

 
81,996

 
7,871

 
74,125

 
2017
Indiana
 
19

 
95,295

 
5,634

 
132,921

 

 
5,634

 
132,921

 
138,555

 
8,404

 
130,151

 
2017
Kentucky
 
1

 
8,979

 
362

 
17,493

 
3,084

 
362

 
20,577

 
20,939

 
1,195

 
19,744

 
2017
Louisiana
 
1

 
18,866

 
1,068

 
28,675

 

 
1,068

 
28,675

 
29,743

 
1,637

 
28,106

 
2017
Massachusetts
 
3

 
17,145

 
6,179

 
8,966

 
(960
)
 
6,179

 
8,006

 
14,185

 
434

 
13,751

 
2017
Maryland
 
1

 
6,908

 
1,219

 
14,556

 

 
1,219

 
14,556

 
15,775

 
836

 
14,939

 
2017
Michigan
 
2

 
8,188

 
1,717

 
13,988

 
1

 
1,717

 
13,989

 
15,706

 
857

 
14,849

 
2017
North Carolina
 
1

 
5,735

 
286

 
10,549

 

 
286

 
10,549

 
10,835

 
622

 
10,213

 
2017
Oregon
 
6

 
26,190

 
4,330

 
38,024

 
(6,359
)
 
4,330

 
31,665

 
35,995

 
2,238

 
33,757

 
2017
Pennsylvania
 
11

 
188,683

 
20,010

 
240,922

 

 
20,010

 
240,922

 
260,932

 
13,747

 
247,185

 
2017
Tennessee
 
4

 
40,869

 
4,236

 
62,156

 
2,975

 
4,236

 
65,131

 
69,367

 
3,545

 
65,822

 
2017
Virginia
 
8

 
50,168

 
7,650

 
88,135

 

 
7,650

 
88,135

 
95,785

 
5,124

 
90,661

 
2017
Washington
 
3

 
13,927

 
3,647

 
16,108

 
(1,263
)
 
3,647

 
14,845

 
18,492

 
1,062

 
17,430

 
2017
 
 
413

 
3,165,680

 
456,776

 
4,945,018

 
(115,740
)
 
456,776

 
4,829,278

 
5,286,054

 
290,756

 
4,995,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlanta
 
50

 
200,821

 
52,210

 
345,503

 
11,278

 
52,210

 
356,781

 
408,991

 
43,624

 
365,367

 
2014-2018
Austin
 
6

 

 
9,174

 
60,537

 
955

 
9,174

 
61,492

 
70,666

 
6,066

 
64,600

 
2014-2017
Chicago
 
25

 

 
29,857

 
116,251

 
7,549

 
29,857

 
123,800

 
153,657

 
19,082

 
134,575

 
2014
Dallas
 
59

 
192,007

 
69,662

 
335,274

 
11,673

 
69,662

 
346,947

 
416,609

 
44,688

 
371,921

 
2014-2018
Denver
 
8

 
38,689

 
14,253

 
60,415

 
4,359

 
14,253

 
64,774

 
79,027

 
7,565

 
71,462

 
2014-2017
Houston
 
8

 
21,446

 
20,934

 
109,946

 
2,980

 
20,934

 
112,926

 
133,860

 
13,147

 
120,713

 
2014-2017
Jacksonville
 
13

 
5,474

 
21,565

 
103,560

 
12,400

 
21,565

 
115,960

 
137,525

 
3,755

 
133,770

 
2017-2018
Kansas City
 
14

 
49,000

 
13,423

 
75,709

 
3,635

 
13,423

 
79,344

 
92,767

 
9,902

 
82,865

 
2014-2017
Las Vegas
 
8

 

 
24,553

 
77,093

 
11,394

 
24,553

 
88,487

 
113,040

 
2,670

 
110,370

 
2017-2018
Maryland-BWI
 
20

 
113,198

 
51,042

 
170,623

 
1,537

 
51,042

 
172,160

 
223,202

 
11,158

 
212,044

 
2015-2018
Minneapolis
 
13

 
102,755

 
23,064

 
130,113

 
6,258

 
23,064

 
136,371

 
159,435

 
19,831

 
139,604

 
2014-2016
New Jersey, Northern
 
10

 

 
20,133

 
70,432

 
812

 
20,133

 
71,244

 
91,377

 
1,645

 
89,732

 
2018
New Jersey, South / Philadelphia
 
24

 
58,852

 
34,023

 
135,624

 
4,680

 
34,023

 
140,304

 
174,327

 
22,618

 
151,709

 
2014-2017
Oakland
 
2

 
60,000

 
20,648

 
74,993

 
1,660

 
20,648

 
76,653

 
97,301

 
1,907

 
95,394

 
2018
Orlando
 
16

 
131,500

 
27,610

 
180,144

 
5,996

 
27,610

 
186,140

 
213,750

 
17,726

 
196,024

 
2014-2017
Phoenix
 
22

 
59,000

 
31,983

 
181,795

 
5,068

 
31,983

 
186,863

 
218,846

 
16,429

 
202,417

 
2014-2018
Salt Lake City
 
15

 
44,453

 
18,892

 
85,594

 
3,131

 
18,892

 
88,725

 
107,617

 
10,206

 
97,411

 
2014-2017
San Antonio
 
3

 

 
11,045

 
61,638

 
459

 
11,045

 
62,097

 
73,142

 
1,596

 
71,546

 
2018
St. Louis
 
8

 

 
8,813

 
43,702

 
3,140

 
8,813

 
46,842

 
55,655

 
7,403

 
48,252

 
2014
Tampa
 
4

 

 
4,278

 
32,138

 
2,317

 
4,278

 
34,455

 
38,733

 
5,505

 
33,228

 
2014
 
 
328

 
1,077,195

 
507,162

 
2,451,084

 
101,281

 
507,162

 
2,552,365

 
3,059,527

 
266,523

 
2,793,004

 
 
Hospitality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extended Stay
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
1

 
12,861

 
1,897

 
15,843

 
249

 
1,897

 
16,092

 
17,989

 
1,146

 
16,843

 
2017
California
 
8

 
220,715

 
59,120

 
241,574

 
6,846

 
59,120

 
248,420

 
307,540

 
18,276

 
289,264

 
2017
Colorado
 
3

 
61,776

 
13,163

 
67,804

 
5,736

 
13,163

 
73,540

 
86,703

 
5,757

 
80,946

 
2017
Connecticut
 
2

 
25,056

 
3,454

 
30,231

 
1,498

 
3,454

 
31,729

 
35,183

 
2,356

 
32,827

 
2017
Florida
 
2

 
12,943

 
2,991

 
50,761

 
621

 
2,991

 
51,382

 
54,373

 
3,884

 
50,489

 
2017
Georgia
 
2

 
43,517

 
7,278

 
52,967

 
505

 
7,278

 
53,472

 
60,750

 
3,760

 
56,990

 
2017
Illinois
 
1

 
27,884

 
4,375

 
34,567

 
317

 
4,375

 
34,884

 
39,259

 
2,729

 
36,530

 
2017
Kentucky
 
2

 
16,809

 
2,956

 
29,407

 
(8,126
)
 
2,956

 
21,281

 
24,237

 
2,169

 
22,068

 
2017
Louisiana
 
1

 
12,168

 
1,874

 
15,043

 
719

 
1,874

 
15,762

 
17,636

 
1,683

 
15,953

 
2017
Massachusetts
 
3

 
60,054

 
8,274

 
74,973

 
637

 
8,274

 
75,610

 
83,884

 
5,294

 
78,590

 
2017
Maryland
 
1

 
19,889

 
3,003

 
24,644

 
302

 
3,003

 
24,946

 
27,949

 
1,903

 
26,046

 
2017
Maine
 
1

 
13,346

 
1,572

 
15,610

 
1,735

 
1,572

 
17,345

 
18,917

 
1,426

 
17,491

 
2017
Michigan
 
2

 
32,982

 
4,521

 
39,797

 
1,776

 
4,521

 
41,573

 
46,094

 
2,880

 
43,214

 
2017
North Carolina
 
1

 
18,108

 
1,693

 
23,893

 
423

 
1,693

 
24,316

 
26,009

 
2,295

 
23,714

 
2017
New Hampshire
 
3

 
48,084

 
7,167

 
59,440

 
801

 
7,167

 
60,241

 
67,408

 
4,437

 
62,971

 
2017
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Jersey
 
7

 
123,033

 
20,639

 
145,058

 
8,689

 
20,639

 
153,747

 
174,386

 
13,119

 
161,267

 
2017
New Mexico
 
1

 
17,594

 
2,125

 
22,446

 
733

 
2,125

 
23,179

 
25,304

 
2,262

 
23,042

 
2017
New York
 
3

 
39,657

 
4,108

 
48,124

 
3,584

 
4,108

 
51,708

 
55,816

 
3,606

 
52,210

 
2017
Ohio
 
1

 
8,761

 
575

 
11,747

 
235

 
575

 
11,982

 
12,557

 
1,080

 
11,477

 
2017
Pennsylvania
 
2

 
30,727

 
4,526

 
36,759

 
1,925

 
4,526

 
38,684

 
43,210

 
2,630

 
40,580

 
2017
Tennessee
 
1

 
23,898

 
4,118

 
28,471

 
912

 
4,118

 
29,383

 
33,501

 
2,150

 
31,351

 
2017
Texas
 
11

 
137,555

 
19,932

 
165,947

 
9,474

 
19,932

 
175,421

 
195,353

 
14,905

 
180,448

 
2017
Virginia
 
3

 
33,075

 
5,981

 
38,545

 
2,375

 
5,981

 
40,920

 
46,901

 
3,346

 
43,555

 
2017
Washington
 
4

 
102,182

 
22,388

 
116,391

 
3,036

 
22,388

 
119,427

 
141,815

 
7,931

 
133,884

 
2017
Full Service
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
 
2

 
45,001

 
12,328

 
133,394

 
24,026

 
12,328

 
157,420

 
169,748

 
12,072

 
157,676

 
2017
Maryland
 
1

 
11,765

 
3,086

 
12,964

 
276

 
3,086

 
13,240

 
16,326

 
918

 
15,408

 
2017
New Jersey
 
1

 
39,893

 
16,282

 
35,308

 
3,786

 
16,282

 
39,094

 
55,376

 
3,118

 
52,258

 
2017
Select Service
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alabama
 
1

 
14,962

 
1,134

 
19,213

 
651

 
1,134

 
19,864

 
20,998

 
1,404

 
19,594

 
2017
Arizona
 
2

 
30,561

 
7,831

 
34,616

 
585

 
7,831

 
35,201

 
43,032

 
3,009

 
40,023

 
2017
California
 
10

 
202,529

 
45,970

 
232,362

 
5,248

 
45,970

 
237,610

 
283,580

 
18,215

 
265,365

 
2017
Colorado
 
1

 
15,962

 
2,018

 
20,047

 
430

 
2,018

 
20,477

 
22,495

 
1,591

 
20,904

 
2017
Connecticut
 
3

 
53,877

 
6,735

 
67,148

 
1,696

 
6,735

 
68,844

 
75,579

 
5,013

 
70,566

 
2017
Florida
 
8

 
124,232

 
16,852

 
219,288

 
7,347

 
16,852

 
226,635

 
243,487

 
15,947

 
227,540

 
2017
Georgia
 
4

 
58,264

 
11,505

 
77,275

 
(6,466
)
 
9,932

 
72,382

 
82,314

 
6,012

 
76,302

 
2017
Illinois
 
1

 
18,501

 
2,738

 
22,368

 
801

 
2,738

 
23,169

 
25,907

 
1,678

 
24,229

 
2017
Kentucky
 
1

 
29,201

 
6,660

 
31,618

 
2,456

 
6,660

 
34,074

 
40,734

 
2,483

 
38,251

 
2017
Louisiana
 
2

 
19,355

 
2,409

 
23,780

 
1,534

 
2,409

 
25,314

 
27,723

 
2,376

 
25,347

 
2017
Massachusetts
 
1

 
25,131

 
3,272

 
31,343

 
490

 
3,272

 
31,833

 
35,105

 
2,194

 
32,911

 
2017
Maryland
 
3

 
39,090

 
10,405

 
78,892

 
(34,838
)
 
4,994

 
49,465

 
54,459

 
3,267

 
51,192

 
2017
Michigan
 
4

 
79,189

 
10,430

 
97,029

 
3,738

 
10,430

 
100,767

 
111,197

 
7,487

 
103,710

 
2017
North Carolina
 
6

 
100,253

 
13,689

 
123,653

 
3,224

 
13,689

 
126,877

 
140,566

 
9,260

 
131,306

 
2017
New Hampshire
 
3

 
41,159

 
6,092

 
50,557

 
854

 
6,092

 
51,411

 
57,503

 
3,601

 
53,902

 
2017
New Jersey
 
4

 
93,153

 
18,073

 
110,251

 
2,182

 
18,073

 
112,433

 
130,506

 
8,484

 
122,022

 
2017
New York
 
5

 
102,426

 
30,292

 
107,812

 
5,838

 
30,292

 
113,650

 
143,942

 
9,803

 
134,139

 
2017
Ohio
 
1

 
16,534

 
7,655

 
56,496

 
(40,120
)
 
2,633

 
21,398

 
24,031

 
1,693

 
22,338

 
2017
Oklahoma
 
1

 
4,569

 
447

 
5,387

 
767

 
447

 
6,154

 
6,601

 
615

 
5,986

 
2017
Pennsylvania
 
3

 
41,918

 
7,469

 
47,626

 
3,641

 
7,469

 
51,267

 
58,736

 
3,841

 
54,895

 
2017
Tennessee
 
2

 
35,092

 
5,699

 
42,462

 
1,284

 
5,699

 
43,746

 
49,445

 
3,489

 
45,956

 
2017
Texas
 
15

 
132,938

 
27,974

 
177,156

 
(13,879
)
 
24,389

 
166,862

 
191,251

 
16,039

 
175,212

 
2017
Virginia
 
6

 
101,057

 
23,071

 
140,115

 
(21,833
)
 
17,577

 
123,776

 
141,353

 
9,009

 
132,344

 
2017
Washington
 
1

 
28,786

 
2,125

 
36,312

 
368

 
2,125

 
36,680

 
38,805

 
1,107

 
37,698

 
2017
 
 
158

 
2,648,072

 
509,971

 
3,424,514

 
(912
)
 
488,886

 
3,444,687

 
3,933,573

 
264,749

 
3,668,824

 
 
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Equity and Debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotel—Arizona
 
5

 
41,363

 
10,917

 
43,884

 
7,124

 
10,917

 
51,008

 
61,925

 
3,596

 
58,329

 
2017
Hotel—California
 
21

 
290,323

 
57,970

 
274,907

 
19,254

 
57,970

 
294,161

 
352,131

 
20,202

 
331,929

 
2017
Hotel—Florida
 
3

 
25,822

 
8,508

 
24,764

 
4,281

 
8,508

 
29,045

 
37,553

 
2,051

 
35,502

 
2017
Hotel—Georgia
 
1

 
10,753

 
1,905

 
9,296

 
751

 
1,905

 
10,047

 
11,952

 
759

 
11,193

 
2017
Hotel—Iowa
 
3

 
17,346

 

 
15,832

 
71

 

 
15,903

 
15,903

 
1,066

 
14,837

 
2017
Hotel—Illinois
 
5

 
28,805

 
4,553

 
30,274

 
261

 
4,553

 
30,535

 
35,088

 
2,672

 
32,416

 
2017
Hotel—Indiana
 
1

 
9,183

 
1,232

 
9,325

 
410

 
1,232

 
9,735

 
10,967

 
693

 
10,274

 
2017
Hotel—Kansas
 
1

 
4,866

 
517

 
4,930

 
1,065

 
517

 
5,995

 
6,512

 
498

 
6,014

 
2017
Hotel—Kentucky
 
1

 
6,122

 
1,358

 
5,576

 
11

 
1,358

 
5,587

 
6,945

 
429

 
6,516

 
2017
Hotel—Massachusetts
 
1

 
9,183

 
1,152

 
9,261

 
1,846

 
1,152

 
11,107

 
12,259

 
721

 
11,538

 
2017
Hotel—Michigan
 
3

 
23,860

 
3,276

 
22,820

 
773

 
3,276

 
23,593

 
26,869

 
1,815

 
25,054

 
2017
Hotel—Missouri
 
1

 
4,788

 
471

 
5,597

 
561

 
471

 
6,158

 
6,629

 
509

 
6,120

 
2017
Hotel—Nevada
 
4

 
84,687

 
27,160

 
71,823

 
2,951

 
27,160

 
74,774

 
101,934

 
5,211

 
96,723

 
2017
Hotel—New Jersey
 
2

 
15,776

 
3,572

 
13,553

 
2,154

 
3,572

 
15,707

 
19,279

 
1,514

 
17,765

 
2017
Hotel—New York
 
8

 
28,962

 
3,791

 
25,267

 
6,863

 
3,791

 
32,130

 
35,921

 
2,991

 
32,930

 
2019
Hotel—Ohio
 
7

 
24,488

 
4,557

 
31,786

 
4,554

 
4,557

 
36,340

 
40,897

 
3,127

 
37,770

 
2017
Hotel—Oklahoma
 
1

 
2,826

 

 
4,751

 
42

 

 
4,793

 
4,793

 
488

 
4,305

 
2017
Hotel—Oregon
 
1

 
16,247

 
2,413

 
12,142

 
71

 
2,413

 
12,213

 
14,626

 
796

 
13,830

 
2017
Hotel—Pennsylvania
 
8

 
60,592

 
12,148

 
71,347

 
4,238

 
12,148

 
75,585

 
87,733

 
5,689

 
82,044

 
2017
Hotel—Rhode Island
 
1

 
6,750

 
910

 
7,017

 
972

 
910

 
7,989

 
8,899

 
728

 
8,171

 
2017
Hotel—Tennessee
 
1

 
9,575

 
2,020

 
8,803

 
58

 
2,020

 
8,861

 
10,881

 
713

 
10,168

 
2017
Hotel—Texas
 
14

 
115,140

 
16,720

 
90,428

 
10,909

 
16,720

 
101,337

 
118,057

 
6,738

 
111,319

 
2017
Hotel—Virginia
 
3

 
38,459

 
8,446

 
37,575

 
171

 
8,446

 
37,746

 
46,192

 
2,733

 
43,459

 
2017
Industrial—France
 
4

 
37,075

 
13,034

 
36,185

 
604

 
13,034

 
36,789

 
49,823

 
1,960

 
47,863

 
2017
Industrial—Spain
 
1

 

 

 
2,346

 
9

 

 
2,355

 
2,355

 
146

 
2,209

 
2017
Mixed-Use—Italy
 
1

 
10,467

 
13,293

 
18,972

 
4,232

 
13,293

 
23,204

 
36,497

 
1,521

 
34,976

 
2015
Multifamily—US
 
1

 

 
1,659

 
269

 
14,156

 
1,659

 
14,425

 
16,084

 
392

 
15,692

 
2017
Office—France
 
33

 
142,126

 
60,301

 
139,169

 
15,448

 
60,301

 
154,617

 
214,918

 
7,573

 
207,345

 
2016-2017
Office—Spain
 
2

 
12,931

 
96,002

 
88,770

 
168

 
96,002

 
88,938

 
184,940

 
4,731

 
180,209

 
2017
Office—US
 
6

 
73,015

 
24,510

 
198,612

 
11,508

 
24,510

 
210,120

 
234,630

 
28,039

 
206,591

 
2013-2017
Office/Industrial—France
 
206

 
346,727

 
109,406

 
329,735

 
663

 
109,406

 
330,398

 
439,804

 
1,798

 
438,006

 
2018
Retail—France
 
1

 
11,349

 
4,876

 
8,871

 
62

 
4,876

 
8,933

 
13,809

 
427

 
13,382

 
2017
Retail—UK
 
1

 
8,405

 
911

 
11,766

 
(3,705
)
 
911

 
8,061

 
8,972

 
1,563

 
7,409

 
2015
 
 
352

 
1,518,011

 
497,588

 
1,665,653

 
112,536

 
497,588

 
1,778,189

 
2,275,777

 
113,889

 
2,161,888

 
 
Real estate held for investment
 
1,251

 
$
8,408,958

 
$
1,971,497

 
$
12,486,269

 
$
97,165

 
$
1,950,412

 
$
12,604,519

 
$
14,554,931

 
$
935,917

 
13,619,014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
Initial Cost
 
Costs Capitalized Subsequent to Acquisition (1)
 
Gross Cost Basis at December 31, 2018
 
Accumulated Depreciation (2)
 
Net Carrying Amount
(3)
 
Date of Acquisition
(4)
Property Description / Location
 
Number of Properties
 
Encumbrances
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotel
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
69,699

 
2017
Industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
131,400

 
2014
Other Equity & Debt—US
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
180,029

 
 Various
Other Equity & Debt—Europe
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
471,274

 
 Various
Total real estate assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
14,471,416

 
 
__________
(1) 
Includes adjustment for impairment of real estate.
(2) 
Depreciation is calculated using a useful life ranging from 4 months based on the shortest remaining lease term for improvements and up to 51 years for buildings.
(3) 
The aggregate gross cost of total real estate assets for federal income tax purposes is $13.2 billion at December 31, 2018.
(4) 
Properties consolidated upon the Internalization reflect an acquisition date of April 2, 2015, the effective date of consolidation.

The following tables summarize the activity in real estate assets and accumulated depreciation:
 
 
Year Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Real Estate, at Gross Cost Basis
 
 
 
 
 
 
Balance at January 1
 
$
15,791,144

 
$
3,656,094

 
$
3,518,682

Assumed through the Merger
 

 
11,730,087

 

Foreclosures and exchanges of loans receivable for real estate
 
45,617

 
1,867,655

 
128,124

Acquisitions
 
984,844

 
1,027,889

 
434,266

Improvements and capitalized costs (1)
 
276,210

 
237,125

 
16,072

Deconsolidation of real estate held by investment entity (Note 4)
 
(226,004
)
 
(407,653
)
 

Dispositions (2)
 
(933,217
)
 
(2,484,616
)
 
(313,982
)
Impairment
 
(357,629
)
 
(59,652
)
 
(11,391
)
Measurement period adjustments for real estate acquired in 2015 business combination
 

 

 
(16,688
)
Effect of changes in foreign exchange rates
 
(80,163
)
 
224,215

 
(98,989
)
Balance at December 31
 
15,500,802

 
15,791,144

 
3,656,094

Classified as held for sale, net (3)
 
(945,871
)
 
(748,589
)
 
(235,541
)
Balance at December 31, held for investment
 
$
14,554,931

 
$
15,042,555

 
$
3,420,553

 
 
Year Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Accumulated Depreciation
 
 
 
 
 
 
Balance at January 1
 
$
606,200

 
$
188,509

 
$
88,577

Depreciation
 
471,599

 
453,331

 
108,298

Deconsolidation of real estate held by investment entity (Note 4)
 
(6,256
)
 
(3,212
)
 

Dispositions (2)
 
(42,873
)
 
(34,854
)
 
(6,025
)
Effect of changes in foreign exchange rates
 
716

 
2,426

 
(2,341
)
Balance at December 31
 
1,029,386

 
606,200

 
188,509

Classified as held for sale, net (3)
 
(93,469
)
 
(27,903
)
 
(11,587
)
Balance at December 31, held for investment
 
$
935,917

 
$
578,297

 
$
176,922

__________
(1) 
Includes transaction costs capitalized for asset acquisitions.
(2) 
Includes amounts classified as held for sale during the year and disposed before the end of the year.
(3) 
Amounts classified as held for sale during the year and remain as held for sale at the end of the year.