XML 66 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Investments (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Ventures
The Company's investments represent noncontrolling equity interests in various entities, including investments for which fair value option was elected, as follows:
(In thousands)
 
December 31, 2018
 
December 31, 2017
Equity method investments
 
 
 
 
Investment ventures
 
$
2,151,847

 
$
1,297,180

Private funds
 
138,248

 
229,874

 
 
2,290,095

 
1,527,054

Other equity investments
 
 
 
 
Marketable equity securities of consolidated funds
 
26,754

 
35,600

Investment ventures
 
95,196

 
89,261

Private funds and retail companies
 
34,291

 
38,924

 
 
$
2,446,336

 
$
1,690,839

Equity Method Investments
The following tables present selected combined financial information of the Company's equity method investees:
Selected Combined Balance Sheet Information
(In thousands)
 
December 31, 2018
 
December 31, 2017
Total assets
 
$
15,499,159

 
$
9,537,068

Total liabilities
 
9,803,705

 
5,357,936

Owners' equity
 
5,511,548

 
3,662,764

Noncontrolling interests
 
183,906

 
516,368

Selected Combined Statements of Operations Information
 
 
Year Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Total revenues
 
$
1,486,511

 
$
1,519,728

 
$
819,726

Net income (loss)
 
220,191

 
174,222

 
(32,493
)
Net income (loss) attributable to noncontrolling interests
 
23,878

 
(18,381
)
 
(3,494
)
Net income (loss) attributable to owners
 
196,313

 
192,603

 
(28,999
)
The Company’s investments accounted for under the equity method, including investments for which fair value option was elected, are summarized below:
($ in thousands)
 
 
 
Ownership Interest at
December 31, 2018 (1)
 
Carrying Value at
Investments
 
Description
 
 
December 31, 2018
 
December 31, 2017
Colony Credit Real Estate, Inc.
 
Common equity in publicly traded commercial real estate credit REIT managed by the Company and membership units in its operating subsidiary
(2)
36.6%
 
$
1,037,754

 
$

NorthStar Realty Europe Corp
 
Common equity in publicly traded equity REIT managed by the Company
(2)
11.2%
 
87,696

 
73,578

RXR Realty
 
Common equity in investment venture with a real estate investor, developer and investment manager
 
27.2%
 
95,418

 
105,082

Preferred equity
 
Preferred equity investments with underlying real estate
(3)
NA
 
219,913

 
440,704

ADC investments
 
Investments in acquisition, development and construction loans in which the Company participates in residual profits from the projects, and the risk and rewards of the arrangements are more similar to those associated with investments in joint ventures
(4)
Various
 
481,477

 
331,268

Private funds
 
General partner and/or limited partner interests in private funds (excluding carried interest allocation)
 
Various
 
110,610

 
25,101

Private funds—carried interest
 
Disproportionate allocation of returns to the Company as general partner or equivalent based on the extent to which cumulative performance of the fund exceeds minimum return hurdles
 
Various
 
21,730

 

Other investment ventures
 
Interests in 18 investments, each with no more than $66 million carrying value at December 31, 2018
 
Various
 
154,412

 
187,420

Fair value option
 
Interests in initial stage or real estate development ventures and limited partnership interests in private equity funds
 
Various
 
81,085

 
363,901

 
 
 
 
 
 
$
2,290,095

 
$
1,527,054

__________
(1)
The Company's ownership interest represents capital contributed to date and may not be reflective of the Company's economic interest in the entity because of provisions in operating agreements governing various matters, such as classes of partner or member interests, allocations of profits and losses, preferential returns and guaranty of debt. Each equity method investment has been determined to be either a VIE for which the Company was not deemed to be the primary beneficiary or a voting interest entity in which the Company does not have the power to control through a majority of voting interest or through other arrangements.
(2)
These entities are governed by their respective boards of directors. The Company's role as manager is under the supervision and direction of such entity's board of directors, which includes representatives from the Company but the majority of whom are independent directors. In connection with the Company's investment in NRE, the Company has an ownership waiver under NRE’s charter which allows the Company to own up to 45% of NRE’s common stock, and to the extent the Company owns more than 25% of NRE’s common stock, the Company will vote the excess shares in the same proportion that the remaining NRE shares not owned by the Company are voted.
(3) 
Some preferred equity investments may not have a stated ownership interest.
(4) 
The Company owns varying levels of stated equity interests in certain ADC investments as well as profit participation interests without a stated ownership interest in other ADC investments.