XML 70 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restricted Cash, Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Restricted Cash, Other Assets And Other Liabilities [Abstract]  
Schedule of Restricted Cash
The following table summarizes the Company's restricted cash balance:
(In thousands)
 
December 31, 2018
 
December 31, 2017
Capital expenditures reserves (1)
 
$
215,366

 
$
249,612

Real estate escrow reserves (2)
 
51,352

 
42,420

Borrower escrow deposits
 
10,412

 
41,545

Working capital and other reserves (3)
 
19,586

 
23,043

Tenant lock boxes (4)
 
15,666

 
16,486

Restricted cash of consolidated N-Star CDOs (5)
 

 
13,656

Other
 
54,376

 
84,316

Total restricted cash
 
$
366,758

 
$
471,078

__________
(1) 
Represents primarily capital improvements, furniture, fixtures and equipment, tenant improvements, lease renewal and replacement reserves related to real estate assets.
(2) 
Represents primarily insurance, real estate tax, repair and maintenance, tenant security deposits and other escrows related to real estate assets.
(3) 
Represents reserves for working capital and property development expenditures, as well as in connection with letter of credit provisions, as required in joint venture arrangements with the Federal Deposit Insurance Corporation.
(4) 
Represents tenant rents held in lock boxes controlled by the lender. The Company receives the monies after application of rent receipts to service its debt.
(5) 
Balance at December 31, 2017 represents proceeds from repayments and/or sales of debt securities which are pending distribution in consolidated N-Star CDOs. The Company sold all of its interest in the sponsored N-Star CDOs in May 2018 and deconsolidated the N-Star CDOs.
Schedule of Allowance for Doubtful Accounts
The following table summarizes the Company's accrued and other liabilities:
(In thousands)
 
December 31, 2018
 
December 31, 2017
Tenant security deposits and payable
 
$
29,070

 
$
27,560

Borrower escrow deposits
 
13,001

 
46,231

Deferred income (1)
 
40,156

 
42,457

Interest payable
 
40,648

 
42,462

Derivative liabilities (Note 13)
 
132,808

 
204,848

Contingent consideration—THL Hotel Portfolio (Note 3)
 
8,903

 
7,419

Share repurchase payable (2)
 
7,567

 

Current and deferred income tax liability
 
93,174

 
166,276

Accrued compensation
 
81,911

 
77,483

Accrued carried interest and contractual incentive fee compensation
 
12,182

 

Accrued real estate and other taxes
 
64,440

 
77,060

Other accrued expenses
 
89,745

 
107,508

Accounts payable and other liabilities
 
94,316

 
98,857

Total accrued and other liabilities
 
$
707,921

 
$
898,161

__________
(1) 
Represents primarily prepaid rental income and interest income held in reserve accounts. Includes deferred asset management fee income of $3.2 million at December 31, 2018 and $2.7 million at December 31, 2017, which will be recognized as fee income on a straight-line basis through 2025. Adoption of the new revenue recognition standard had resulted in approximately $1.6 million increase to deferred management fee income on January 1, 2018. For the year ended December 31, 2018, $0.6 million relating to the deferred asset management fee balance at January 1, 2018 was recognized as fee income.
(2) 
Represents the Company's common stock repurchases transacted in December 2018 and settled in January 2019.
Schedule of the Company's Other Assets, Net
The following table summarizes the Company's other assets:
(In thousands)
 
December 31, 2018
 
December 31, 2017
Interest receivable
 
$
14,005

 
$
21,529

Straight-line rents
 
61,196

 
45,598

Hotel-related reserves (1)
 
21,636

 
29,208

Investment deposits and pending deal costs
 
34,179

 
1,706

Deferred financing costs, net (2)
 
7,870

 
10,068

Contingent consideration escrow account (3)
 

 
15,730

Derivative assets (Note 13)
 
33,558

 
10,152

Prepaid taxes and deferred tax assets, net
 
71,656

 
79,063

Receivables from resolution of investments (4)
 
30,770

 
15,215

Contributions receivable (5)
 
55,252

 
25,501

Accounts receivable (6)
 
67,005

 
87,744

Prepaid expenses
 
26,991

 
29,526

Other assets
 
31,267

 
20,296

Fixed assets, net
 
47,932

 
53,632

Total other assets
 
$
503,317

 
$
444,968

__________
(1) 
Represents reserves held by the Company's third party managers at certain of the Company's hotel properties to fund furniture, fixtures and equipment expenditures. Funding is made periodically based on a percentage of hotel operating income.
(2) 
Deferred financing costs relate to revolving credit arrangements.
(3) 
Contingent consideration escrow account holds certificates of deposit and cash for dividends paid on OP Units held in escrow for the contingent consideration that may be earned by certain executives in connection with the acquisition of the investment management business of Colony's former manager (Note 14). Upon final measurement of the contingent consideration at the end of its earnout period on June 30, 2018, the final amount of dividends on class A common stock and OP Units payable to the executives was determined to be $6.4 million, which was settled in August 2018, and the remaining escrow balance was released back to the Company.
(4) 
Represents primarily proceeds from loan repayments held in escrow and sales of marketable equity securities pending settlement.
(5) 
Represents contributions receivable from noncontrolling interests in investment entities as a result of capital calls made at period end.
(6)
Includes receivables for hotel operating income, resident fees, rent and other tenant receivables.