XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Investment entities
Operating Company
Class A Common Stock
Class A Common Stock
Total Stockholders’ Equity
Class A Common Stock
Additional Paid-in Capital
Class A Common Stock
Operating Company
Beginning balance at Dec. 31, 2021 $ 4,912,390 $ 2,146,934 $ 854,232 $ 5,692 $ 7,820,807 $ (6,576,180) $ 42,383 $ 2,653,173 $ 112,283        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (332,464) (246,557)       (246,557)   (63,045) (22,862)        
Other comprehensive income (loss) (44,312) (29,705)         (29,705) (12,011) (2,596)        
Exchange of notes for common stock (Note 8) 177,818 177,818   256 177,562                
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) (690,000) (690,000)     (690,000)                
Deconsolidation of investment entities (176,856)             (176,856)          
Redemption of OP Units for class A common stock (32,076)             (32,076)   $ 0 $ 2 $ 2 $ (2)
Equity based compensation 18,625 14,336   50 14,286     2,734 1,555        
Shares canceled for tax withholdings on vested equity awards (11,410) (11,410)   (17) (11,393)                
Contributions from noncontrolling interests 343,006             343,006          
Distributions to noncontrolling interests (26,018)             (26,018)          
Preferred stock dividends (15,760) (15,760)       (15,760)              
Reallocation of equity (Notes 2 and 10) 0 45,174     45,099   75   (45,174)        
Ending balance at Mar. 31, 2022 4,122,943 1,390,832 854,232 5,981 7,356,363 (6,838,497) 12,753 2,688,907 43,204        
Beginning balance at Dec. 31, 2022 4,469,489 1,660,698 800,355 6,397 7,818,068 (6,962,613) (1,509) 2,743,896 64,895        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (299,287) (197,797)       (197,797)   (84,828) (16,662)        
Other comprehensive income (loss) 87 33         33 35 19        
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) 0                        
Common stock repurchases (52) (52) (52)                    
Equity based compensation 16,612 11,029   99 10,930     5,542 41        
Shares canceled for tax withholdings on vested equity awards (4,863) (4,863)   (16) (4,847)                
Contributions from noncontrolling interests 29,684             29,684          
Distributions to noncontrolling interests (43,562)             (43,436) (126)        
Preferred stock dividends (14,676) (14,676)       (14,676)              
Common stock dividends declared ($0.01 per share) (1,620) (1,620)       (1,620)              
Reallocation of equity (Notes 2 and 10) 0 (431)     (429)   (2)   431        
Ending balance at Mar. 31, 2023 $ 4,151,812 $ 1,452,321 $ 800,303 $ 6,480 $ 7,823,722 $ (7,176,706) $ (1,478) $ 2,650,893 $ 48,598