XML 90 R80.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value - Estimated Fair Values and Carrying Values of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Fair Value | Secured Debt    
Liabilities    
Secured and unsecured debt $ 4,498,404 $ 4,213,492
Fair Value | Secured Debt | Series 2021-1 Notes    
Liabilities    
Secured and unsecured debt 250,547 250,547
Fair Value | Convertible and exchangeable senior notes    
Liabilities    
Secured and unsecured debt 325,098 304,513
Carrying Value | Secured Debt    
Liabilities    
Secured and unsecured debt 4,752,050 4,587,228
Carrying Value | Secured Debt | Series 2021-1 Notes    
Liabilities    
Secured and unsecured debt 292,695 292,171
Carrying Value | Convertible and exchangeable senior notes    
Liabilities    
Secured and unsecured debt 277,076 276,741
Level 1 | Secured Debt    
Liabilities    
Secured and unsecured debt 0 0
Level 1 | Secured Debt | Series 2021-1 Notes    
Liabilities    
Secured and unsecured debt 0 0
Level 1 | Convertible and exchangeable senior notes    
Liabilities    
Secured and unsecured debt 325,098 304,513
Level 2 | Secured Debt    
Liabilities    
Secured and unsecured debt 4,134,916 3,268,508
Level 2 | Secured Debt | Series 2021-1 Notes    
Liabilities    
Secured and unsecured debt 250,547 250,547
Level 2 | Convertible and exchangeable senior notes    
Liabilities    
Secured and unsecured debt 0 0
Level 3 | Secured Debt    
Liabilities    
Secured and unsecured debt 363,488 944,984
Level 3 | Secured Debt | Series 2021-1 Notes    
Liabilities    
Secured and unsecured debt 0 0
Level 3 | Convertible and exchangeable senior notes    
Liabilities    
Secured and unsecured debt $ 0 $ 0