XML 57 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill, Deferred Leasing Costs and Other Intangibles
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Deferred Leasing Costs and Other Intangibles
6. Goodwill, Deferred Leasing Costs and Other Intangibles
Goodwill
The following table presents changes in goodwill by reportable segment.
Six Months Ended June 30,
20232022
(In thousands)
Investment Management (1)
OperatingTotal
Investment Management (1)
OperatingTotal
Beginning balance$298,248 $463,120 $761,368 $298,248 $463,120 $761,368 
Business combination (Note 3)
161,744 — 161,744 — — — 
Ending balance$459,992 $463,120 $923,112 $298,248 $463,120 $761,368 
__________
(1)    Remaining goodwill deductible for income tax purposes was $117.1 million at June 30, 2023 and $122.4 million at December 31, 2022.
Deferred Leasing Costs, Other Intangible Assets and Intangible Liabilities
Deferred leasing costs and identifiable intangible assets and liabilities are as follows, excluding those related to assets and liabilities held for disposition.
June 30, 2023December 31, 2022
(In thousands)
Carrying Amount (1)(2)
Accumulated Amortization(1)(2)
Net Carrying Amount(1)
Carrying Amount (1)
Accumulated Amortization(1)
Net Carrying Amount(1)
Deferred Leasing Costs and Intangible Assets
Investment management intangibles (3)
$204,121 $(86,693)$117,428 $164,189 $(82,432)$81,757 
Deferred leasing costs and lease-related intangible assets (4)
1,009,528 (231,422)778,106 1,239,477 (397,975)841,502 
Customer relationships and service contracts (5)
239,538 (92,637)146,901 218,154 (62,788)155,366 
Trade names26,400 (17,852)8,548 26,400 (15,656)10,744 
Other (6)
6,818 (4,979)1,839 6,818 (4,020)2,798 
Total deferred leasing costs and intangible assets$1,486,405 $(433,583)$1,052,822 $1,655,038 $(562,871)$1,092,167 
Intangible Liabilities
Lease intangible liabilities (4)
$42,544 $(14,097)$28,447 $46,636 $(16,812)$29,824 
__________
(1)    Presented net of impairments and write-offs, if any.
(2)    Exclude intangible assets and liabilities that were fully amortized in prior years.
(3)    Composed of investment management contracts and investor relationships.
(4)    Lease intangible assets are composed of in-place leases, above-market leases and tenant relationships. Lease-intangible liabilities are composed of below-market leases.
(5)    In connection with data center services provided in the colocation data center business.
(6)    Represents primarily the value of an acquired domain name and assembled workforce in an asset acquisition.
Amortization of Intangible Assets and Liabilities
The following table summarizes amortization of deferred leasing costs and finite-lived intangible assets and intangible liabilities:
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2023202220232022
Net increase (decrease) to rental income (1)
$(135)$306 $74 $175 
Amortization expense
Investment management intangibles$10,721 $5,055 $16,811 $10,110 
Deferred leasing costs and lease-related intangibles34,525 50,400 67,368 84,107 
Customer relationships and service contracts4,212 5,886 8,461 10,800 
Trade name1,098 1,098 2,196 2,196 
Other480 477 960 954 
$51,036 $62,916 $95,796 $108,167 
__________
(1)    Represents the net effect of amortizing above- and below-market leases.
The following table presents the future amortization of deferred leasing costs and finite-lived intangible assets and intangible liabilities, excluding those related to assets and liabilities held for disposition.
Year Ending December 31,
(In thousands)Remaining 202320242025202620272028 and thereafterTotal
Net increase (decrease) to rental income$239 $(1,200)$(1,426)$(1,349)$(982)$1,224 $(3,494)
Amortization expense78,544 139,296 121,901 108,053 95,665 477,422 1,020,881