XML 49 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Investment entities
Operating Company
Class A Common Stock
Class A Common Stock
Total Stockholders’ Equity
Class A Common Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Class A Common Stock
Operating Company
Beginning balance at Dec. 31, 2021 $ 4,912,390 $ 2,146,934 $ 854,232 $ 5,692 $ 7,820,807 $ (6,576,180) $ 42,383 $ 2,653,173 $ 112,283          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) (332,464) (246,557)       (246,557)   (63,045) (22,862)          
Other comprehensive income (loss) (44,312) (29,705)         (29,705) (12,011) (2,596)          
Exchange of notes for common stock (Note 8) 177,818 177,818   256 177,562                  
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) (690,000) (690,000)     (690,000)                  
Deconsolidation of investment entities (176,856)             (176,856)            
Redemption of OP Units for class A common stock (32,076)             (32,076)   $ 0 $ 2   $ 2 $ (2)
Equity based compensation 18,625 14,336   50 14,286     2,734 1,555          
Shares canceled for tax withholdings on vested equity awards (11,410) (11,410)   (17) (11,393)                  
Contributions from noncontrolling interests 343,006             343,006            
Distributions to noncontrolling interests (26,018)             (26,018)            
Preferred stock dividends (15,760) (15,760)       (15,760)                
Reallocation of equity (Notes 2 and 10) 0 45,174     45,099   75   (45,174)          
Ending balance at Mar. 31, 2022 4,122,943 1,390,832 854,232 5,981 7,356,363 (6,838,497) 12,753 2,688,907 43,204          
Beginning balance at Dec. 31, 2021 4,912,390 2,146,934 854,232 5,692 7,820,807 (6,576,180) 42,383 2,653,173 112,283          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Other comprehensive income (loss) (64,356)                          
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) (725,026)                          
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interest in investment entities (Note 10) 4,087                          
Ending balance at Jun. 30, 2022 4,561,519 1,633,286 854,232 6,564 7,646,852 (6,875,817) 1,455 2,870,528 57,705          
Beginning balance at Mar. 31, 2022 4,122,943 1,390,832 854,232 5,981 7,356,363 (6,838,497) 12,753 2,688,907 43,204          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) (53,754) (21,562)       (21,562)   (29,102) (3,090)          
Other comprehensive income (loss) (20,044) (11,346)         (11,346) (7,772) (926)          
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) (35,026) (35,026)     (35,026)                  
Shares issued for redemption of redeemable noncontrolling interest (Note 10) 348,759 348,759   577 348,182                  
Transaction costs incurred in connection with redemption of redeemable noncontrolling interest (7,137) (7,137)     (7,137)                  
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interest in investment entities (Note 10) 4,087             4,087            
Deconsolidation of investment entities (Note 18) 11,047             11,047            
Redemption of OP Units for class A common stock                   0 339 $ 4 335 (339)
Equity based compensation 9,169 7,517   9 7,508     1,061 591          
Shares canceled for tax withholdings on vested equity awards (5,067) (5,067)   (7) (5,060)                  
Contributions from noncontrolling interests 215,790             215,790            
Distributions to noncontrolling interests (13,490)             (13,490)            
Preferred stock dividends (15,758) (15,758)       (15,758)                
Reallocation of equity (Notes 2 and 10) 0 (18,265)     (18,313)   48   18,265          
Ending balance at Jun. 30, 2022 4,561,519 1,633,286 854,232 6,564 7,646,852 (6,875,817) 1,455 2,870,528 57,705          
Beginning balance at Dec. 31, 2022 4,469,489 1,660,698 800,355 6,397 7,818,068 (6,962,613) (1,509) 2,743,896 64,895          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) (299,287) (197,797)       (197,797)   (84,828) (16,662)          
Other comprehensive income (loss) 87 33         33 35 19          
Preferred stock repurchases (Note 9) (52) (52) (52)                      
Equity based compensation 16,612 11,029   99 10,930     5,542 41          
Shares canceled for tax withholdings on vested equity awards (4,863) (4,863)   (16) (4,847)                  
Contributions from noncontrolling interests 29,684             29,684            
Distributions to noncontrolling interests (43,562)             (43,436) (126)          
Preferred stock dividends (14,676) (14,676)       (14,676)                
Common stock dividends declared (0.01 per share) (1,620) (1,620)       (1,620)                
Reallocation of equity (Notes 2 and 10) 0 (431)     (429)   (2)   431          
Ending balance at Mar. 31, 2023 4,151,812 1,452,321 800,303 6,480 7,823,722 (7,176,706) (1,478) 2,650,893 48,598          
Beginning balance at Dec. 31, 2022 4,469,489 1,660,698 800,355 6,397 7,818,068 (6,962,613) (1,509) 2,743,896 64,895          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Other comprehensive income (loss) 3,230                          
Adjustment of redeemable noncontrolling interest and warrants to fair value (Note 10) 0                          
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interest in investment entities (Note 10) 0                          
Ending balance at Jun. 30, 2023 4,129,011 1,442,207 794,670 1,626 7,846,440 (7,201,651) 1,122 2,639,606 47,198          
Beginning balance at Mar. 31, 2023 4,151,812 1,452,321 800,303 6,480 7,823,722 (7,176,706) (1,478) 2,650,893 48,598          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) (50,075) (8,663)       (8,663)   (39,667) (1,745)          
Other comprehensive income (loss) 3,143 2,582         2,582 360 201          
Change in common stock par value (Note 9) 0     (4,862) 4,862                  
Preferred stock repurchases (Note 9) (4,706) (4,706) (5,633)   927                  
Redemption of OP Units for class A common stock                   $ 0 $ 984 $ 3 $ 981 $ (984)
Equity based compensation 25,965 21,692   11 21,681     4,232 41          
Shares canceled for tax withholdings on vested equity awards (5,354) (5,354)   (6) (5,348)                  
Contributions from noncontrolling interests 38,240             38,240            
Distributions to noncontrolling interests (13,732)             (13,608) (124)          
Preferred stock dividends (14,660) (14,660)       (14,660)                
Common stock dividends declared (0.01 per share) (1,622) (1,622)       (1,622)                
Reallocation of equity (Notes 2 and 10) 0 (367)     (385)   18 (844) 1,211          
Ending balance at Jun. 30, 2023 $ 4,129,011 $ 1,442,207 $ 794,670 $ 1,626 $ 7,846,440 $ (7,201,651) $ 1,122 $ 2,639,606 $ 47,198