XML 17 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2020
Sep. 30, 2019
Current assets:    
Cash $ 2,924,627 $ 3,092,813
Accounts receivable, net 7,602,316 6,695,120
Inventories 1,275,694 1,608,827
Prepaid expenses and other current assets 419,472 441,502
Total current assets 12,222,109 11,838,262
Property and equipment, net 215,323 243,002
Intangible assets, net 1,531,415 1,248,712
Goodwill 1,758,682 2,182,427
Investment 0 326,941
Operating lease right of use assets, net 3,512,042 0
Other assets 116,697 255,008
Total assets 19,356,268 16,094,352
Current liabilities:    
Line of credit 1,000,000 1,300,000
Note payable to Forward China 1,600,000 1,600,000
Accounts payable 197,022 315,444
Due to Forward China 3,622,401 3,236,693
Deferred Income 485,078 219,831
Current portion of notes payable 983,395 54,799
Current portion of capital leases payable 18,411 39,941
Current portion of deferred consideration 45,000 834,000
Current portion of operating lease liability 259,658
Accrued expenses and other current liabilities 615,401 694,972
Total current liabilities 8,826,366 8,295,680
Other liabilities:    
Notes payable, less current portion 529,973 0
Operating lease liability, less current portion 3,359,088 0
Capital lease liability, less current portion 12,769 26,438
Deferred rent 0 60,935
Deferred consideration - long-term portion 45,000 0
Total other liabilities 3,946,830 87,373
Total liabilities 12,773,196 8,383,053
Commitments and contingencies 0 0
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,883,851 and 9,533,851 shares issued and outstanding at September 30, 2020 and 2019, respectively 98,838 95,338
Additional paid-in capital 19,579,684 18,936,130
Accumulated deficit (13,095,450) (11,320,169)
Total shareholders' equity 6,583,072 7,711,299
Total liabilities and shareholders' equity $ 19,356,268 $ 16,094,352