XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Sep. 30, 2018 9,533,851      
Beginning balance, value at Sep. 30, 2018 $ 95,338 $ 18,720,396 $ (7,716,139) $ 11,099,595
Share-based compensation 215,734 215,734
Net loss (3,604,030) (3,604,030)
Ending balance, shares at Sep. 30, 2019 9,533,851      
Ending balance, value at Sep. 30, 2019 $ 95,338 18,936,130 (11,320,169) 7,711,299
Share-based compensation 245,154 245,154
Shares issued for Kablooe acquisition, shares 300,000      
Shares issued for Kablooe acquisition, value $ 3,000 366,900 369,900
Stock options exercised, shares 50,000      
Stock options exercised, value $ 500 31,500 32,000
Net loss (1,775,281) (1,775,281)
Ending balance, shares at Sep. 30, 2020 9,883,851      
Ending balance, value at Sep. 30, 2020 $ 98,838 $ 19,579,684 $ (13,095,450) $ 6,583,072