XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2019 $ 95,338 $ 18,936,130 $ (11,320,169) $ 7,711,299
Beginning balance, shares at Sep. 30, 2019 9,533,851      
Share-based compensation 33,179 33,179
Net loss (81,657) (81,657)
Ending balance, value at Dec. 31, 2019 $ 95,338 18,969,309 (11,401,826) 7,662,821
Ending balance, shares at Dec. 31, 2019 9,533,851      
Beginning balance, value at Sep. 30, 2019 $ 95,338 18,936,130 (11,320,169) 7,711,299
Beginning balance, shares at Sep. 30, 2019 9,533,851      
Net loss       (1,668,473)
Ending balance, value at Jun. 30, 2020 $ 95,838 19,074,747 (12,988,642) 6,181,943
Ending balance, shares at Jun. 30, 2020 9,583,851      
Beginning balance, value at Dec. 31, 2019 $ 95,338 18,969,309 (11,401,826) 7,662,821
Beginning balance, shares at Dec. 31, 2019 9,533,851      
Stock options exercised 36,260 36,260
Net loss (1,371,614) (1,371,614)
Ending balance, value at Mar. 31, 2020 $ 95,338 19,005,569 (12,773,440) 6,327,467
Ending balance, shares at Mar. 31, 2020 9,533,851      
Share-based compensation 37,678 37,678
Stock options exercised $ 500 31,500 32,000
Stock options exercised, shares 50,000      
Net loss (215,202) (215,202)
Ending balance, value at Jun. 30, 2020 $ 95,838 19,074,747 (12,988,642) 6,181,943
Ending balance, shares at Jun. 30, 2020 9,583,851      
Beginning balance, value at Sep. 30, 2020 $ 98,838 19,579,684 (13,095,450) 6,583,072
Beginning balance, shares at Sep. 30, 2020 9,883,851      
Share-based compensation 41,457 41,457
Stock options exercised $ 25 1,650 1,675
Stock options exercised, shares 2,500      
Net loss 1,199,036 1,199,036
Ending balance, value at Dec. 31, 2020 $ 98,863 19,622,791 (11,896,414) 7,825,240
Ending balance, shares at Dec. 31, 2020 9,886,351      
Beginning balance, value at Sep. 30, 2020 $ 98,838 19,579,684 (13,095,450) 6,583,072
Beginning balance, shares at Sep. 30, 2020 9,883,851      
Net loss       607,895
Ending balance, value at Jun. 30, 2021 $ 100,312 19,878,497 (12,487,555) 7,491,254
Ending balance, shares at Jun. 30, 2021 10,031,185      
Beginning balance, value at Dec. 31, 2020 $ 98,863 19,622,791 (11,896,414) 7,825,240
Beginning balance, shares at Dec. 31, 2020 9,886,351      
Share-based compensation 21,287 21,287
Stock options exercised $ 665 141,858 142,523
Stock options exercised, shares 66,415      
Net loss (834,728) (834,728)
Ending balance, value at Mar. 31, 2021 $ 99,528 19,785,936 (12,731,142) 7,154,322
Ending balance, shares at Mar. 31, 2021 9,952,766      
Share-based compensation 3,732 3,732
Stock options exercised $ 784 88,829 89,613
Stock options exercised, shares 78,419      
Net loss 243,587 243,587
Ending balance, value at Jun. 30, 2021 $ 100,312 $ 19,878,497 $ (12,487,555) $ 7,491,254
Ending balance, shares at Jun. 30, 2021 10,031,185