XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2022 and December 31, 2021, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 September 30, 2022December 31, 2021
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$821,921 $821,921 $2,134,300 $2,134,300 
Securities—trading328,383 28,383 26,981 26,981 
Securities—available-for-sale22,996,173 2,996,173 3,638,993 3,638,993 
Securities—held-to-maturity21,124,017 938,167 464,008 484,483 
Securities—held-to-maturity39,229 9,249 57,347 57,370 
Securities purchased under agreements to resell2300,000 300,000 300,000 300,000 
Loans held for sale284,358 84,453 96,487 96,914 
Loans receivable39,827,096 9,438,511 9,084,763 9,100,516 
Equity securities1657 657 1,000 1,298 
FHLB stock310,000 10,000 12,000 12,000 
Bank-owned life insurance1295,443 295,443 244,156 244,156 
Mortgage servicing rights315,986 35,761 16,045 24,393 
SBA servicing rights3943 943 1,161 1,161 
Investments in limited partnerships312,139 12,139 10,257 10,257 
Derivatives:
Interest rate swaps
238,747 38,747 20,826 20,826 
Interest rate lock and forward sales commitments
2,31,023 1,023 1,555 1,555 
Liabilities:    
Demand, interest checking and money market accounts210,687,611 10,687,611 10,703,586 10,703,586 
Regular savings22,824,711 2,824,711 2,784,716 2,784,716 
Certificates of deposit2721,944 701,266 838,631 836,877 
FHLB advances2— — 50,000 50,287 
Other borrowings2234,006 234,006 264,490 264,490 
Subordinated notes, net298,849 94,889 98,564 105,241 
Junior subordinated debentures373,841 73,841 119,815 119,815 
Derivatives:
Interest rate swaps
238,801 38,801 11,336 11,336 
Interest rate swaps used in cash flow hedges219,547 19,547 279 279 
Interest rate lock and forward sales commitments
2,3247 247 140 140 
Risk participation agreement268 68 — — 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2022 and December 31, 2021 (in thousands):
 September 30, 2022
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $28,383 $28,383 
Securities—available-for-sale    
U.S. Government and agency obligations— 186,511 — 186,511 
Municipal bonds— 252,812 — 252,812 
Corporate bonds— 122,649 — 122,649 
Mortgage-backed or related securities— 2,213,637 — 2,213,637 
Asset-backed securities— 220,564 — 220,564 
 — 2,996,173 — 2,996,173 
Loans held for sale(1)
— 6,803 — 6,803 
Equity securities657 — — 657 
SBA servicing rights— — 943 943 
Investment in limited partnerships— — 12,139 12,139 
Derivatives    
Interest rate swaps— 38,747 — 38,747 
Interest rate lock and forward sales commitments— 940 83 1,023 
$657 $3,042,663 $41,548 $3,084,868 
Liabilities:    
Junior subordinated debentures
$— $— $73,841 $73,841 
Derivatives    
Interest rate swaps— 38,801 — 38,801 
Interest rate swaps used in cash flow hedges— 19,547 — 19,547 
Interest rate lock and forward sales commitments— 132 115 247 
Risk participation agreement— 68 — 68 
 $— $58,548 $73,956 $132,504 
 December 31, 2021
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $26,981 $26,981 
Securities—available-for-sale    
U.S. Government and agency obligations— 201,332 — 201,332 
Municipal bonds— 308,612 — 308,612 
Corporate bonds— 117,347 — 117,347 
Mortgage-backed or related securities— 2,805,268 — 2,805,268 
Asset-backed securities— 206,434 — 206,434 
 — 3,638,993 — 3,638,993 
Loans held for sale(1)
— 39,775 — 39,775 
SBA servicing rights— — 1,161 1,161 
Investment in limited partnerships— — 10,257 10,257 
Derivatives    
Interest rate swaps— 20,826 — 20,826 
Interest rate lock and forward sales commitments— 88 1,467 1,555 
 $— $3,699,682 $39,866 $3,739,548 
Liabilities:    
Junior subordinated debentures$— $— $119,815 $119,815 
Derivatives    
Interest rate swaps— 11,336 — 11,336 
Interest rate swaps used in cash flow hedges— 279 — 279 
Interest rate lock and forward sales commitments— 140 — 140 
 $— $11,755 $119,815 $131,570 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2022 and December 31, 2021:
Weighted Average Rate / Range
Financial InstrumentsValuation TechniqueUnobservable InputsSeptember 30, 2022December 31, 2021
Corporate bonds (TPS securities)Discounted cash flowsDiscount rate7.25 %3.71 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate7.25 %3.71 %
Loans individually evaluatedCollateral valuationsDiscount to appraised valuen/a
8.5% to 20.0%
REOAppraisalsDiscount to appraised value68.35 %60.91 %
Interest rate lock commitmentsPricing modelPull-through rate89.00 %86.64 %
Investments in limited partnershipsNet Asset ValueInfrequent transactionsn/an/a
SBA servicing rightsDiscounted cash flowsConstant prepayment rate14.05%12.25%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended
September 30, 2022
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$27,886 $72,229 $357 $11,881 $1,015 
Net change recognized in earnings497 — (389)(38)(72)
Net change recognized in AOCI— 1,612 — — — 
Purchases, issuances and settlements— — — 296 — 
Ending balance at September 30, 2022$28,383 $73,841 $(32)$12,139 $943 
Nine Months Ended
September 30, 2022
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$26,981 $119,815 $1,467 $10,257 $1,161 
Net change recognized in earnings1,402 765 (1,499)(410)(218)
Net change recognized in AOCI— 3,779 — — — 
Purchases, issuances and settlements— — — 2,292 — 
Redemptions— (50,518)— — — 
Ending balance at September 30, 2022$28,383 $73,841 $(32)$12,139 $943 
Three Months Ended
September 30, 2021
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,097 $117,520 $2,574 $4,707 $— 
Net change recognized in earnings1,778 — (1,179)— — 
Net change recognized in AOCI— 7,333 — — — 
Purchases, issuances and settlements— — — 2,207 — 
Ending balance at September 30, 2021$26,875 $124,853 $1,395 $6,914 $— 
Nine Months Ended
September 30, 2021
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$24,980 $116,974 $5,221 $2,819 $— 
Net change recognized in earnings1,895 — (3,826)— — 
Net change recognized in AOCI— 7,879 — — — 
Purchases, issuances and settlements— — — 4,095 — 
Ending balance at September 30, 2021$26,875 $124,853 $1,395 $6,914 $— 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2022 and December 31, 2021 (in thousands):
 September 30, 2022
 Level 1Level 2Level 3Total
REO— — 340 340 
Loans held for sale— 73,787 — 73,787 
 December 31, 2021
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $2,989 $2,989 
REO— — 852 852 

The following table presents the losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2022 and September 30, 2021 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Loans individually evaluated$— $— $— $(303)
Loans held for sale(2,200)— (3,261)— 
Total loss from non-recurring measurements$(2,200)$— $(3,261)$(303)