XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2023 and December 31, 2022, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 June 30, 2023December 31, 2022
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$281,325 $281,325 $243,062 $243,062 
Securities—trading325,659 25,659 28,694 28,694 
Securities—available-for-sale22,465,960 2,465,960 2,789,031 2,789,031 
Securities—held-to-maturity21,090,949 925,485 1,109,319 933,513 
Securities—held-to-maturity37,621 7,631 8,648 8,667 
Securities purchased under agreements to resell2— — 300,000 300,000 
Loans held for sale260,612 60,645 56,857 56,948 
Loans receivable, net310,327,727 9,895,896 10,005,259 9,810,965 
Equity securities1547 547 553 553 
FHLB stock320,800 20,800 12,000 12,000 
Bank-owned life insurance1301,260 301,260 297,565 297,565 
Mortgage servicing rights314,266 35,185 15,331 35,148 
SBA servicing rights3845 845 835 835 
Investments in limited partnerships312,776 12,776 12,427 12,427 
Derivatives:
Interest rate swaps
218,996 18,996 19,339 19,339 
Interest rate lock and forward sales commitments
2,3349 349 142 142 
Liabilities:    
Demand, interest checking and money market accounts29,154,158 9,154,158 10,186,439 10,186,439 
Regular savings22,588,298 2,588,298 2,710,090 2,710,090 
Certificates of deposit21,356,600 1,335,503 723,530 702,581 
FHLB advances2270,000 270,000 50,000 50,000 
Other borrowings2193,019 193,019 232,799 232,799 
Subordinated notes, net292,646 90,163 98,947 96,718 
Junior subordinated debentures367,237 67,237 74,857 74,857 
Derivatives:
Interest rate swaps
236,777 36,777 37,150 37,150 
Interest rate lock and forward sales commitments
2,3118 118 
Risk participation agreement252 52 67 67 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2023 and December 31, 2022 (in thousands):
 June 30, 2023
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $25,659 $25,659 
Securities—available-for-sale    
U.S. Government and agency obligations— 48,362 — 48,362 
Municipal bonds— 160,768 — 160,768 
Corporate bonds— 99,788 — 99,788 
Mortgage-backed or related securities— 1,942,398 — 1,942,398 
Asset-backed securities— 214,644 — 214,644 
 — 2,465,960 — 2,465,960 
Loans held for sale(1)
— 17,201 — 17,201 
Equity securities547 — — 547 
SBA servicing rights— — 845 845 
Investment in limited partnerships— — 12,776 12,776 
Derivatives    
Interest rate swaps— 18,996 — 18,996 
Interest rate lock and forward sales commitments— 79 270 349 
$547 $2,502,236 $39,550 $2,542,333 
Liabilities:    
Junior subordinated debentures
$— $— $67,237 $67,237 
Derivatives    
Interest rate swaps— 36,777 — 36,777 
Interest rate lock and forward sales commitments— — 
Risk participation agreement— 52 — 52 
 $— $36,829 $67,239 $104,068 
 December 31, 2022
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $28,694 $28,694 
Securities—available-for-sale    
U.S. Government and agency obligations— 55,108 — 55,108 
Municipal bonds— 261,209 — 261,209 
Corporate bonds— 121,853 — 121,853 
Mortgage-backed or related securities— 2,139,336 — 2,139,336 
Asset-backed securities— 211,525 — 211,525 
 — 2,789,031 — 2,789,031 
Loans held for sale(1)
— 2,305 — 2,305 
Equity securities553 — — 553 
SBA servicing rights— — 835 835 
Investment in limited partnerships— — 12,427 12,427 
Derivatives    
Interest rate swaps— 19,339 — 19,339 
Interest rate lock and forward sales commitments— 61 81 142 
 $553 $2,810,736 $42,037 $2,853,326 
Liabilities:    
Junior subordinated debentures$— $— $74,857 $74,857 
Derivatives    
Interest rate swaps— 37,150 — 37,150 
Interest rate lock and forward sales commitments— 76 42 118 
Risk participation agreement— 67 — 67 
 $— $37,293 $74,899 $112,192 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2023 and December 31, 2022:
Weighted Average Rate
Financial InstrumentsValuation TechniqueUnobservable InputsJune 30, 2023December 31, 2022
Corporate bonds (TPS)Discounted cash flowsDiscount rate10.55 %8.27 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate10.55 %8.27 %
Loans individually evaluatedCollateral valuationsDiscount to appraised valuen/an/a
REOAppraisalsDiscount to appraised value58.18 %68.35 %
Interest rate lock commitmentsPricing modelPull-through rate87.76 %78.65 %
SBA servicing rightsDiscounted cash flowsConstant prepayment rate14.61 %14.10 %
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2023 and 2022 (in thousands):
Three Months Ended
June 30, 2023
 Level 3 Fair Value Inputs
 TPSBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$28,591 $74,703 $480 $12,394 $954 
Net change recognized in earnings(2,932)— (212)(142)(109)
Net change recognized in accumulated other comprehensive income (AOCI)— (7,466)— — — 
Purchases, issuances and settlements— — — 524 — 
Ending balance at June 30, 2023$25,659 $67,237 $268 $12,776 $845 
Six Months Ended
June 30, 2023
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$28,694 $74,857 $39 $12,427 $835 
Net change recognized in earnings(3,035)229 (662)10 
Net change recognized in AOCI(7,620)— — — 
Purchases, issuances and settlements— — — 1,011 — 
Ending balance at June 30, 2023$25,659 $67,237 $268 $12,776 $845 
Three Months Ended
June 30, 2022
 Level 3 Fair Value Inputs
 TPSBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$27,354 $70,510 $(66)$10,982 $1,162 
Net change recognized in earnings532 — 423 (155)(147)
Net change recognized in AOCI— 1,719 — — — 
Purchases, issuances and settlements— — — 1,054 — 
Ending balance at June 30, 2022$27,886 $72,229 $357 $11,881 $1,015 
Six Months Ended
June 30, 2022
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$26,981 $119,815 $1,467 $10,257 $1,161 
Net change recognized in earnings905 — (1,110)(372)(146)
Net change recognized in AOCI— 2,932 — — — 
Purchases, issuances and settlements— — — 1,996 — 
Redemptions— (50,518)— — — 
Ending balance at June 30, 2022$27,886 $72,229 $357 $11,881 $1,015 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2023 and December 31, 2022 (in thousands):
 June 30, 2023
 Level 1Level 2Level 3Total
REO— — 546 546 
Loans held for sale— 42,134 — 42,134 
 December 31, 2022
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $1,883 $1,883 
REO— — 340 340 
Loans held for sale— 49,474 — 49,474