XML 33 R24.htm IDEA: XBRL DOCUMENT
v3.23.3

GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Changes in Goodwill and Intangible Assets | The following table summarizes the changes in the Company’s goodwill and other intangibles for the nine months ended September 30, 2023, and the year ended December 31, 2022 (in thousands):
| Goodwill |  | CDI |  | Total
Balance, December 31, 2021 | $ | 373,121 |  |  | $ | 14,855 |  |  | $ | 387,976 |
Amortization | — |  |  | (5,279) |  |  | (5,279) |
Other changes(1) | — |  |  | (136) |  |  | (136) |
Balance, December 31, 2022 | 373,121 |  |  | 9,440 |  |  | 382,561 |
Amortization | — |  |  | (2,898) |  |  | (2,898) |
Balance, September 30, 2023 | $ | 373,121 |  |  | $ | 6,542 |  |  | $ | 379,663 |
Schedule of Estimated Annual Amortization Expense | The following table presents the estimated amortization expense with respect to CDI as of September 30, 2023, for the periods indicated (in thousands):
|  | Estimated Amortization
Remainder of 2023 |  | $ | 857 |
2024 |  | 2,626 |
2025 |  | 1,567 |
2026 |  | 904 |
2027 |  | 426 |
Thereafter |  | 162 |
|  | $ | 6,542 |
Schedule of Servicing Assets at Amortized Value | An analysis of the mortgage and SBA servicing rights for the three and nine months ended September 30, 2023 and 2022 is presented below (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Balance, beginning of the period | $ | 15,111 |  |  | $ | 17,633 |  |  | $ | 16,166 |  |  | $ | 17,206 |
Additions—amounts capitalized | 638 |  |  | 296 |  |  | 1,123 |  |  | 3,053 |
Additions—through purchase | 98 |  |  | 57 |  |  | 222 |  |  | 202 |
Amortization (1) | (851) |  |  | (985) |  |  | (2,525) |  |  | (3,331) |
Fair value adjustments (3) | (128) |  |  | (72) |  |  | (118) |  |  | (201) |
Balance, end of the period (2) | $ | 14,868 |  |  | $ | 16,929 |  |  | $ | 14,868 |  |  | $ | 16,929 |
(1) Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income within mortgage banking operations and any unamortized balance is fully amortized if the loan repays in full. (2) There was no valuation allowance on mortgage servicing rights as of both September 30, 2023 and 2022. (3) Fair value adjustments relate to SBA servicing rights. These adjustments are estimated based on an independent dealer analysis by discounting estimated net future cash flows from servicing SBA loans.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity in the balance of servicing assets subsequently measured at amortized cost. Includes, but is not limited to, beginning and ending balances, additions, disposals, and amortization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481229/860-50-50-4 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtAmortizedValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration