XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2024 and December 31, 2023, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 March 31, 2024December 31, 2023
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$209,276 $209,276 $254,464 $254,464 
Securities—available-for-sale22,219,582 2,219,582 2,348,479 2,348,479 
Securities—available-for-sale325,357 25,357 25,304 25,304 
Securities—held-to-maturity21,031,324 862,143 1,052,028 900,522 
Securities—held-to-maturity36,988 6,954 7,027 6,992 
Loans held for sale29,357 9,441 11,170 11,219 
Loans receivable, net310,717,956 10,296,927 10,660,812 10,250,271 
Equity securities1387 387 449 449 
FHLB stock311,741 11,741 24,028 24,028 
Bank-owned life insurance1306,600 306,600 304,366 304,366 
Mortgage servicing rights313,444 36,755 13,909 35,794 
SBA servicing rights3849 849 740 740 
Investments in limited partnerships312,975 12,975 13,475 13,475 
Derivatives:
Interest rate swaps
222,848 22,848 15,129 15,129 
Interest rate lock and forward sales commitments
2,3285 285 275 275 
Liabilities:    
Demand, interest checking and money market accounts28,500,958 8,500,958 8,571,500 8,571,500 
Regular savings23,171,933 3,171,933 2,980,530 2,980,530 
Certificates of deposit21,485,880 1,473,413 1,477,467 1,465,612 
FHLB advances252,000 52,000 323,000 323,000 
Other borrowings2183,341 183,341 182,877 182,877 
Subordinated notes, net289,456 86,598 92,851 85,536 
Junior subordinated debentures366,586 66,586 66,413 66,413 
Derivatives:
Interest rate swaps
240,099 40,099 29,809 29,809 
Interest rate lock and forward sales commitments
2,3110 110 185 185 
Risk participation agreement218 18 42 42 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2024 and December 31, 2023 (in thousands):
 March 31, 2024
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $8,893 $— $8,893 
Municipal bonds— 127,009 — 127,009 
Corporate bonds— 94,084 25,357 119,441 
Mortgage-backed or related securities— 1,776,385 — 1,776,385 
Asset-backed securities— 213,211 — 213,211 
 — 2,219,582 25,357 2,244,939 
Loans held for sale(1)
— 7,208 — 7,208 
Equity securities387 — — 387 
SBA servicing rights— — 849 849 
Investment in limited partnerships— — 12,975 12,975 
Derivatives    
Interest rate swaps— 22,848 — 22,848 
Interest rate lock and forward sales commitments— — 285 285 
$387 $2,249,638 $39,466 $2,289,491 
Liabilities:    
Junior subordinated debentures
$— $— $66,586 $66,586 
Derivatives    
Interest rate swaps— 40,099 — 40,099 
Interest rate lock and forward sales commitments— 43 67 110 
Risk participation agreement— 18 — 18 
 $— $40,160 $66,653 $106,813 
 December 31, 2023
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $34,189 $— $34,189 
Municipal bonds— 132,905 — 132,905 
Corporate bonds— 93,819 25,304 119,123 
Mortgage-backed or related securities— 1,866,714 — 1,866,714 
Asset-backed securities— 220,852 — 220,852 
 — 2,348,479 25,304 2,373,783 
Loans held for sale(1)
— 9,105 — 9,105 
Equity securities449 — — 449 
SBA servicing rights— — 740 740 
Investment in limited partnerships— — 13,475 13,475 
Derivatives    
Interest rate swaps— 15,129 — 15,129 
Interest rate lock and forward sales commitments— — 275 275 
 $449 $2,372,713 $39,794 $2,412,956 
Liabilities:    
Junior subordinated debentures$— $— $66,413 $66,413 
Derivatives    
Interest rate swaps— 29,809 — 29,809 
Interest rate lock and forward sales commitments— 161 24 185 
Risk participation agreement— 42 — 42 
 $— $30,012 $66,437 $96,449 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at March 31, 2024 and December 31, 2023:
Weighted Average Rate or Range
Financial InstrumentsValuation TechniqueUnobservable InputsMarch 31, 2024December 31, 2023
Corporate bonds (TPS)Discounted cash flowsDiscount rate10.81 %10.84 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate10.81 %10.84 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value0% to 80%8.75% to 25%
Interest rate lock commitmentsPricing modelPull-through rate91.41 %88.24 %
SBA servicing rightsDiscounted cash flowsConstant prepayment rate17.92 %16.92 %
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2024 and 2023 (in thousands):
Three Months Ended
March 31, 2024
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,304 $66,413 $251 $13,475 $740 
Net change recognized in earnings64 — (33)(930)109 
Net change recognized in accumulated other comprehensive income (AOCI)(11)173 — — — 
Purchases, issuances and settlements— — — 430 — 
Ending balance at March 31, 2024$25,357 $66,586 $218 $12,975 $849 
Three Months Ended
March 31, 2023
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$28,694 $74,857 $39 $12,427 $835 
Net change recognized in earnings(103)— 441 (520)119 
Net change recognized in AOCI— (154)— — — 
Purchases, issuances and settlements— — — 487 — 
Ending balance at March 31, 2023$28,591 $74,703 $480 $12,394 $954 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2024 and December 31, 2023 (in thousands):
 March 31, 2024
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $4,484 $4,484 
Real Estate Owned (REO)$— $— $448 $448 
 December 31, 2023
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $8,308 $8,308 
REO— — 526 526