XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2024 and December 31, 2023, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 September 30, 2024December 31, 2023
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$478,795 $478,795 $254,464 $254,464 
Securities—available-for-sale22,212,720 2,212,720 2,348,479 2,348,479 
Securities—available-for-sale325,219 25,219 25,304 25,304 
Securities—held-to-maturity21,007,122 872,530 1,052,028 900,522 
Securities—held-to-maturity36,781 6,748 7,027 6,992 
Loans held for sale278,841 80,097 11,170 11,219 
Loans receivable, net311,070,021 10,845,004 10,660,812 10,250,271 
Equity securities1443 443 449 449 
FHLB stock319,751 19,751 24,028 24,028 
Bank-owned life insurance1310,400 310,400 304,366 304,366 
Mortgage servicing rights312,813 35,069 13,909 35,794 
SBA servicing rights3790 790 740 740 
Investments in limited partnerships313,582 13,582 13,475 13,475 
Derivatives:
Interest rate swaps
219,189 19,189 15,129 15,129 
Interest rate lock and forward sales commitments
2,3342 342 275 275 
Liabilities:    
Demand, interest checking and money market accounts28,676,436 8,676,436 8,571,500 8,571,500 
Regular savings23,339,859 3,339,859 2,980,530 2,980,530 
Certificates of deposit21,521,853 1,516,028 1,477,467 1,465,612 
FHLB advances2230,000 230,000 323,000 323,000 
Other borrowings2154,533 154,533 182,877 182,877 
Subordinated notes, net280,170 78,904 92,851 85,536 
Junior subordinated debentures366,257 66,257 66,413 66,413 
Derivatives:
Interest rate swaps
230,272 30,272 29,809 29,809 
Interest rate lock and forward sales commitments
2,315 15 185 185 
Risk participation agreement228 28 42 42 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2024 and December 31, 2023 (in thousands):
 September 30, 2024
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $8,485 $— $8,485 
Municipal bonds— 130,136 — 130,136 
Corporate bonds— 98,062 25,219 123,281 
Mortgage-backed or related securities— 1,776,197 — 1,776,197 
Asset-backed securities— 199,840 — 199,840 
 — 2,212,720 25,219 2,237,939 
Loans held for sale(1)
— 21,984 — 21,984 
Equity securities443 — — 443 
SBA servicing rights— — 790 790 
Investment in limited partnerships— — 13,582 13,582 
Derivatives    
Interest rate swaps— 19,189 — 19,189 
Interest rate lock and forward sales commitments— — 342 342 
$443 $2,253,893 $39,933 $2,294,269 
Liabilities:    
Junior subordinated debentures
$— $— $66,257 $66,257 
Derivatives    
Interest rate swaps— 30,272 — 30,272 
Interest rate lock and forward sales commitments— 14 15 
Risk participation agreement— 28 — 28 
 $— $30,314 $66,258 $96,572 
 December 31, 2023
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $34,189 $— $34,189 
Municipal bonds— 132,905 — 132,905 
Corporate bonds— 93,819 25,304 119,123 
Mortgage-backed or related securities— 1,866,714 — 1,866,714 
Asset-backed securities— 220,852 — 220,852 
 — 2,348,479 25,304 2,373,783 
Loans held for sale(1)
— 9,105 — 9,105 
Equity securities449 — — 449 
SBA servicing rights— — 740 740 
Investment in limited partnerships— — 13,475 13,475 
Derivatives    
Interest rate swaps— 15,129 — 15,129 
Interest rate lock and forward sales commitments— — 275 275 
 $449 $2,372,713 $39,794 $2,412,956 
Liabilities:    
Junior subordinated debentures$— $— $66,413 $66,413 
Derivatives    
Interest rate swaps— 29,809 — 29,809 
Interest rate lock and forward sales commitments— 161 24 185 
Risk participation agreement— 42 — 42 
 $— $30,012 $66,437 $96,449 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2024 and December 31, 2023:
Weighted Average Rate or Range
Financial InstrumentsValuation TechniqueUnobservable InputsSeptember 30, 2024December 31, 2023
Corporate bonds (TPS)Discounted cash flowsDiscount rate10.10 %10.84 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate10.10 %10.84 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
            0.00% to 75.00%
         8.75% to 25.00%
Interest rate lock commitmentsPricing modelPull-through rate91.02 %88.24 %
SBA servicing rightsDiscounted cash flowsConstant prepayment rate18.89 %16.92 %
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2024 and 2023 (in thousands):
Three Months Ended September 30, 2024
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,433 $66,831 $257 $13,417 $811 
Net change recognized in earnings66 — 84 (43)(21)
Net change recognized in accumulated other comprehensive income (AOCI)(280)(574)— — — 
Purchases, issuances and settlements— — — 208 — 
Ending balance at September 30, 2024$25,219 $66,257 $341 $13,582 $790 
Nine Months Ended September 30, 2024
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,304 $66,413 $251 $13,475 $740 
Net change recognized in earnings195 — 90 (1,137)50 
Net change recognized in AOCI(280)(156)— — — 
Purchases, issuances and settlements— — — 1,244 — 
Ending balance at September 30, 2024$25,219 $66,257 $341 $13,582 $790 
Three Months Ended September 30, 2023
 Level 3 Fair Value Inputs
 TPSBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,659 $67,237 $268 $12,776 $845 
Net change recognized in earnings(391)— (191)(268)(128)
Net change recognized in AOCI— (953)— — — 
Purchases, issuances and settlements— — — 333 — 
Ending balance at September 30, 2023$25,268 $66,284 $77 $12,841 $717 
Nine Months Ended September 30, 2023
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$28,694 $74,857 $39 $12,427 $835 
Net change recognized in earnings(3,426)— 38 (930)(118)
Net change recognized in AOCI— (8,573)— — — 
Purchases, issuances and settlements— — — 1,344 — 
Ending balance at September 30, 2023$25,268 $66,284 $77 $12,841 $717 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2024 and December 31, 2023 (in thousands):
 September 30, 2024
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $5,346 $5,346 
Real Estate Owned (REO)— — 2,221 2,221 
 December 31, 2023
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $8,308 $8,308 
REO— — 526 526 
Fair Value, Nonrecurring Fair Value Adjustments, Gains and Losses
The following table presents the gains and losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2024 and September 30, 2023 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Loans individually evaluated$— $— $(347)$— 
Loans held for sale— (456)— (919)
Total loss from non-recurring measurements$— $(456)$(347)$(919)