XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2025 and December 31, 2024, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 March 31, 2025December 31, 2024
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$441,945 $441,945 $501,858 $501,858 
Securities—available-for-sale22,083,189 2,083,189 2,078,826 2,078,826 
Securities—available-for-sale325,756 25,756 25,685 25,685 
Securities—held-to-maturity2985,506 813,010 995,237 819,230 
Securities—held-to-maturity36,290 6,251 6,327 6,298 
Loans held for sale224,536 24,714 32,021 32,215 
Loans receivable, net311,281,473 11,043,715 11,199,135 10,894,024 
Equity securities1515 515 481 481 
FHLB stock317,286 17,286 22,451 22,451 
Bank-owned life insurance1313,942 313,942 312,549 312,549 
Mortgage servicing rights312,467 36,029 12,618 37,926 
SBA servicing rights3954 954 869 869 
Investments in limited partnerships315,648 15,648 13,955 13,955 
Derivatives:
Interest rate swaps
211,776 11,776 14,507 14,507 
Interest rate lock and forward sales commitments
2,3388 388 331 331 
Liabilities:    
Demand, interest checking and money market accounts28,547,210 8,547,210 8,536,303 8,536,303 
Regular savings23,542,005 3,542,005 3,478,423 3,478,423 
Certificates of deposit21,504,050 1,496,936 1,499,672 1,492,829 
FHLB advances2168,000 168,000 290,000 290,000 
Other borrowings2130,588 130,588 125,257 125,257 
Subordinated notes, net280,389 79,081 80,278 78,832 
Junior subordinated debentures367,711 67,711 67,477 67,477 
Derivatives:
Interest rate swaps
224,393 24,393 30,184 30,184 
Interest rate lock and forward sales commitments
2,3144 144 
Risk participation agreement210 10 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2025 and December 31, 2024 (in thousands):
 March 31, 2025
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $7,556 $— $7,556 
Municipal bonds— 126,516 — 126,516 
Corporate bonds— 100,318 25,756 126,074 
Mortgage-backed or related securities— 1,685,186 — 1,685,186 
Asset-backed securities— 163,613 — 163,613 
 — 2,083,189 25,756 2,108,945 
Loans held for sale(1)
— 20,403 — 20,403 
Equity securities515 — — 515 
SBA servicing rights— — 954 954 
Investment in limited partnerships— — 15,025 15,025 
Derivatives    
Interest rate swaps— 11,776 — 11,776 
Interest rate lock and forward sales commitments— — 388 388 
$515 $2,115,368 $42,123 $2,158,006 
Liabilities:    
Junior subordinated debentures
$— $— $67,711 $67,711 
Derivatives    
Interest rate swaps— 24,393 — 24,393 
Interest rate lock and forward sales commitments— 61 83 144 
Risk participation agreement— 10 — 10 
 $— $24,464 $67,794 $92,258 
 December 31, 2024
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $7,933 $— $7,933 
Municipal bonds— 123,982 — 123,982 
Corporate bonds— 99,305 25,685 124,990 
Mortgage-backed or related securities— 1,676,848 — 1,676,848 
Asset-backed securities— 170,758 — 170,758 
 — 2,078,826 25,685 2,104,511 
Loans held for sale(1)
— 26,185 — 26,185 
Equity securities481 — — 481 
SBA servicing rights— — 869 869 
Investment in limited partnerships— — 13,955 13,955 
Derivatives    
Interest rate swaps— 14,507 — 14,507 
Interest rate lock and forward sales commitments— 221 110 331 
 $481 $2,119,739 $40,619 $2,160,839 
Liabilities:    
Junior subordinated debentures$— $— $67,477 $67,477 
Derivatives    
Interest rate swaps— 30,184 — 30,184 
Interest rate lock and forward sales commitments— — 
Risk participation agreement— — 
 $— $30,190 $67,479 $97,669 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at March 31, 2025 and December 31, 2024:
Weighted Average Rate or Range
Financial InstrumentsValuation TechniqueUnobservable InputsMarch 31, 2025December 31, 2024
Corporate bonds (TPS)Discounted cash flowsDiscount rate9.55 %9.57 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate9.55 %9.57 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
            0% to 100%
         0% to 75%
Interest rate lock commitmentsPricing modelPull-through rate91.72 %92.34 %
SBA servicing rightsDiscounted cash flowsConstant prepayment rate18.64 %18.85 %
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2025 and 2024 (in thousands):
Three Months Ended March 31, 2025
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,685 $67,477 $108 $13,955 $869 
Net change recognized in earnings74 — 197 280 85 
Net change recognized in accumulated other comprehensive income (AOCI)(3)234 — — — 
Purchases, issuances and settlements— — — 790 — 
Ending balance at March 31, 2025$25,756 $67,711 $305 $15,025 $954 
Three Months Ended March 31, 2024
 Level 3 Fair Value Inputs
 TPSBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,304 $66,413 $251 $13,475 $740 
Net change recognized in earnings64 — (33)(930)109 
Net change recognized in AOCI(11)173 — — — 
Purchases, issuances and settlements— — — 430 — 
Ending balance at March 31, 2024$25,357 $66,586 $218 $12,975 $849 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2025 and December 31, 2024 (in thousands):
 March 31, 2025
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $6,480 $6,480 
Real Estate Owned (REO)— — 3,468 3,468 
 December 31, 2024
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $6,590 $6,590 
REO— — 2,367 2,367 
Fair Value, Nonrecurring Fair Value Adjustments, Gains and Losses
The following table presents the gains and losses resulting from non-recurring fair value adjustments for the three months ended March 31, 2025 (in thousands). There were no gains or losses resulting from non-recurring fair value adjustments for the three months ended March 31, 2024.
Three Months Ended March 31,
2025
Loans individually evaluated$(1,705)