XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2025 and December 31, 2024, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 June 30, 2025December 31, 2024
 LevelCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Assets:    
Cash and cash equivalents1$483,348 $483,348 $501,858 $501,858 
Securities—available-for-sale22,036,637 2,036,637 2,078,826 2,078,826 
Securities—available-for-sale327,944 27,944 25,685 25,685 
Securities—held-to-maturity2975,073 795,639 995,237 819,230 
Securities—held-to-maturity36,239 6,199 6,327 6,298 
Loans held for sale237,651 37,960 32,021 32,215 
Loans receivable, net311,529,872 11,413,939 11,199,135 10,894,024 
Equity securities1511 511 481 481 
FHLB stock335,151 35,151 22,451 22,451 
Bank-owned life insurance1316,365 316,365 312,549 312,549 
Mortgage servicing rights312,227 35,711 12,618 37,926 
SBA servicing rights31,038 1,038 869 869 
Investments in limited partnerships316,162 16,162 13,955 13,955 
Derivatives:
Interest rate swaps
210,964 10,964 14,507 14,507 
Interest rate lock and forward sales commitments
2,3629 629 331 331 
Liabilities:    
Demand, interest checking and money market accounts28,511,147 8,511,147 8,536,303 8,536,303 
Regular savings23,538,372 3,538,372 3,478,423 3,478,423 
Certificates of deposit21,477,772 1,470,631 1,499,672 1,492,829 
FHLB advances2565,000 565,000 290,000 290,000 
Other borrowings2117,112 117,112 125,257 125,257 
Subordinated notes, net2— — 80,278 78,832 
Junior subordinated debentures373,366 73,366 67,477 67,477 
Derivatives:
Interest rate swaps
221,468 21,468 30,184 30,184 
Interest rate lock and forward sales commitments
2,3497 497 
Risk participation agreement213 13 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2025 and December 31, 2024 (in thousands):
 June 30, 2025
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $7,232 $— $7,232 
Municipal bonds— 126,201 — 126,201 
Corporate bonds— 83,003 27,944 110,947 
Mortgage-backed or related securities— 1,656,526 — 1,656,526 
Asset-backed securities— 163,675 — 163,675 
 — 2,036,637 27,944 2,064,581 
Loans held for sale(1)
— 26,328 — 26,328 
Equity securities511 — — 511 
SBA servicing rights— — 1,038 1,038 
Investment in limited partnerships— — 16,162 16,162 
Derivatives    
Interest rate swaps— 10,964 — 10,964 
Interest rate lock and forward sales commitments— — 629 629 
$511 $2,073,929 $45,773 $2,120,213 
Liabilities:    
Junior subordinated debentures
$— $— $73,366 $73,366 
Derivatives    
Interest rate swaps— 21,468 — 21,468 
Interest rate lock and forward sales commitments— 359 138 497 
Risk participation agreement— 13 — 13 
 $— $21,840 $73,504 $95,344 
 December 31, 2024
 Level 1Level 2Level 3Total
Assets:    
Securities—available-for-sale    
U.S. Government and agency obligations$— $7,933 $— $7,933 
Municipal bonds— 123,982 — 123,982 
Corporate bonds— 99,305 25,685 124,990 
Mortgage-backed or related securities— 1,676,848 — 1,676,848 
Asset-backed securities— 170,758 — 170,758 
 — 2,078,826 25,685 2,104,511 
Loans held for sale(1)
— 26,185 — 26,185 
Equity securities481 — — 481 
SBA servicing rights— — 869 869 
Investment in limited partnerships— — 13,955 13,955 
Derivatives    
Interest rate swaps— 14,507 — 14,507 
Interest rate lock and forward sales commitments— 221 110 331 
 $481 $2,119,739 $40,619 $2,160,839 
Liabilities:    
Junior subordinated debentures$— $— $67,477 $67,477 
Derivatives    
Interest rate swaps— 30,184 — 30,184 
Interest rate lock and forward sales commitments— — 
Risk participation agreement— — 
 $— $30,190 $67,479 $97,669 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2025 and December 31, 2024:
Weighted Average Rate or Range
Financial InstrumentsValuation TechniqueUnobservable InputsJune 30, 2025December 31, 2024
Corporate bonds (TPS)Discounted cash flowsDiscount rate8.55 %9.57 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate8.55 %9.57 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
            0% to 50%
         0% to 75%
Interest rate lock commitmentsPricing modelPull-through rate89.11 %92.34 %
SBA servicing rightsDiscounted cash flowsConstant prepayment rate18.15 %18.85 %
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2025 and 2024 (in thousands):
Three Months Ended June 30, 2025
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,756 $67,711 $305 $15,025 $954 
Net change recognized in earnings79 — 186 92 84 
Net change recognized in accumulated other comprehensive income (AOCI)2,109 5,655 — — — 
Purchases, issuances and settlements— — — 443 — 
Ending balance at June 30, 2025$27,944 $73,366 $491 $15,560 $1,038 
Six Months Ended June 30, 2025
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,685 $67,477 $108 $13,955 $869 
Net change recognized in earnings153 — 383 372 169 
Net change recognized in AOCI2,106 5,889 — — — 
Purchases, issuances and settlements— — — 1,233 — 
Ending balance at June 30, 2025$27,944 $73,366 $491 $15,560 $1,038 
Three Months Ended June 30, 2024
 Level 3 Fair Value Inputs
 TPSBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,357 $66,586 $218 $12,975 $849 
Net change recognized in earnings65 — 39 (164)(38)
Net change recognized in AOCI11 245 — — — 
Purchases, issuances and settlements— — — 606 — 
Ending balance at June 30, 2024$25,433 $66,831 $257 $13,417 $811 
Six Months Ended June 30, 2024
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,304 $66,413 $251 $13,475 $740 
Net change recognized in earnings129 — (1,094)71 
Net change recognized in AOCI— 418 — — — 
Purchases, issuances and settlements— — — 1,036 — 
Ending balance at June 30, 2024$25,433 $66,831 $257 $13,417 $811 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2025 and December 31, 2024 (in thousands):
 June 30, 2025
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $8,114 $8,114 
Real Estate Owned (REO)— — 6,801 6,801 
 December 31, 2024
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $6,590 $6,590 
REO— — 2,367 2,367 
The following table presents the gains and losses resulting from non-recurring fair value adjustments for the three and six months ended June 30, 2025 and 2024 (in thousands).
Fair Value, Nonrecurring Fair Value Adjustments, Gains and Losses
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Loans individually evaluated$— $(347)$— $(347)