XML 38 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions, Goodwill And Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Business Acquisition  
Schedule of Goodwill
oodwill by reportable segment were as follows:
(In thousands)
OEM Segment
 
Aftermarket Segment
 
Total
Net balance – December 31, 2015
$
69,822

 
$
13,797

 
$
83,619

Acquisitions – 2016
5,059

 
738

 
5,797

Other
(218
)
 

 
(218
)
Net balance – December 31, 2016
74,663

 
14,535

 
89,198

Acquisitions – 2017
29,772

 

 
29,772

Other
5,206

 
7

 
5,213

Net balance – December 31, 2017
$
109,641

 
$
14,542

 
$
124,183

Schedule of Finite-Lived Intangible Assets
Other intangible assets, by segment, consisted of the following at December 31:
(In thousands)
2017
 
2016
OEM Segment
$
116,648

 
$
97,689

Aftermarket Segment
13,484

 
15,254

Other intangible assets
$
130,132

 
$
112,943



Other intangible assets consisted of the following at December 31, 2017:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
138,687

 
$
42,276

 
$
96,411

 
6
to
16
Patents
57,576

 
38,764

 
18,812

 
3
to
19
Trade names
10,995

 
5,381

 
5,614

 
3
to
15
Non-compete agreements
8,536

 
4,128

 
4,408

 
3
to
6
Other
309

 
109

 
200

 
2
to
12
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Other intangible assets
$
220,790

 
$
90,658

 
$
130,132

 
 
 
 

Other intangible assets consisted of the following at December 31, 2016:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
110,784

 
$
32,414

 
$
78,370

 
6
to
16
Patents
56,468

 
34,066

 
22,402

 
3
to
19
Trade names
10,041

 
5,667

 
4,374

 
3
to
15
Non-compete agreements
5,852

 
2,975

 
2,877

 
3
to
6
Other
309

 
76

 
233

 
2
to
12
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Other intangible assets
$
188,141

 
$
75,198

 
$
112,943

 
 
 
 
Schedule of Indefinite-Lived Intangible Assets
Other intangible assets, by segment, consisted of the following at December 31:
(In thousands)
2017
 
2016
OEM Segment
$
116,648

 
$
97,689

Aftermarket Segment
13,484

 
15,254

Other intangible assets
$
130,132

 
$
112,943



Other intangible assets consisted of the following at December 31, 2017:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
138,687

 
$
42,276

 
$
96,411

 
6
to
16
Patents
57,576

 
38,764

 
18,812

 
3
to
19
Trade names
10,995

 
5,381

 
5,614

 
3
to
15
Non-compete agreements
8,536

 
4,128

 
4,408

 
3
to
6
Other
309

 
109

 
200

 
2
to
12
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Other intangible assets
$
220,790

 
$
90,658

 
$
130,132

 
 
 
 

Other intangible assets consisted of the following at December 31, 2016:
(In thousands)
Gross
Cost
 
Accumulated
Amortization
 
Net
Balance
 
Estimated Useful
Life in Years
Customer relationships
$
110,784

 
$
32,414

 
$
78,370

 
6
to
16
Patents
56,468

 
34,066

 
22,402

 
3
to
19
Trade names
10,041

 
5,667

 
4,374

 
3
to
15
Non-compete agreements
5,852

 
2,975

 
2,877

 
3
to
6
Other
309

 
76

 
233

 
2
to
12
Purchased research and development
4,687

 

 
4,687

 
Indefinite
Other intangible assets
$
188,141

 
$
75,198

 
$
112,943

 
 
 
 
Schedule of Estimated Amortization Expense
Amortization expense related to other intangible assets was as follows for the years ended December 31:
(In thousands)
2017
 
2016
 
2015
Cost of sales
$
5,631

 
$
5,967

 
$
6,017

Selling, general and administrative
13,942

 
11,791

 
10,038

Amortization expense
$
19,573

 
$
17,758

 
$
16,055



Estimated amortization expense for other intangible assets for the next five years is as follows:
(In thousands)
2018
 
2019
 
2020
 
2021
 
2022
Cost of sales
$
5,324

 
$
4,680

 
$
3,633

 
$
3,093

 
$
2,229

Selling, general and administrative
13,976

 
12,672

 
10,945

 
9,825

 
9,168

Amortization expense
$
19,300

 
$
17,352

 
$
14,578

 
$
12,918

 
$
11,397

Metallarte S.r.l.  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired
$
13,501

Contingent consideration
2,366

Total fair value of consideration given
$
15,867

 
 
Customer relationships
$
7,000

Other identifiable intangible assets
2,150

Net other liabilities
(320
)
Total fair value of net assets acquired
$
8,830

 
 
Goodwill (not tax deductible)
$
7,037

Lexington  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was preliminarily recorded on the acquisition date as follows (in thousands):
Cash consideration
$
40,062

 
 
Customer relationships
$
16,900

Other identifiable intangible assets
1,820

Net tangible assets
4,928

Total fair value of net assets acquired
$
23,648

 
 
Goodwill (tax deductible)
$
16,414

Sessa Klein S.p.A.  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired
$
6,502

Contingent consideration
4,922

Total fair value of consideration given
$
11,424

 
 
Customer relationships
$
3,189

Other identifiable intangible assets
1,329

Net tangible assets
585

Total fair value of net assets acquired
$
5,103

 
 
Goodwill (not tax deductible)
$
6,321

Atwood Mobile Products, LLC  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
12,463

 
 
Customer relationships
$
1,500

Net other assets
10,915

Total fair value of net assets acquired
$
12,415

Project 2000  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration, net of cash acquired
$
16,618

Contingent consideration
1,322

Total fair value of consideration given
$
17,940

 
 
Customer relationships
$
9,696

Other identifiable intangible assets
6,141

Net other liabilities
(3,482
)
Total fair value of net assets acquired
$
12,355

 
 
Goodwill (not tax deductible)
$
5,585

Highwater  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
10,000

 
 
Customer relationships
$
8,100

Net tangible assets
1,307

Total fair value of net assets acquired
$
9,407

 
 
Goodwill (tax deductible)
$
593

Signature Seating  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
16,000

Contingent consideration
3,556

Total fair value of consideration given
$
19,556

 
 
Customer relationships
$
7,500

Net other assets
4,023

Total fair value of net assets acquired
$
11,523

 
 
Goodwill (tax deductible)
$
8,033

Spectal Industries, Inc.  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
22,335

Contingent consideration
1,211

Total fair value of consideration given
$
23,546

 
 
Customer relationships
$
10,100

Net other assets
4,381

Total fair value of net assets acquired
$
14,481

 
 
Goodwill (tax deductible)
$
9,065

EA Technologies, LLC  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
9,248

 
 
Identifiable intangible assets
$
480

Net tangible assets
8,868

Total fair value of net assets acquired
$
9,348

 
 
Gain on bargain purchase
$
100

Flair Interiors  
Business Acquisition  
Schedule of Business Acquisitions
The acquisition of this business was recorded on the acquisition date as follows (in thousands):
Cash consideration
$
8,100

 
 
Customer relationships
$
3,700

Net other assets
2,378

Total fair value of net assets acquired
$
6,078

 
 
Goodwill (tax deductible)
$
2,022