XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by segment and geography based on the billing address of the Company’s customers:
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
(In thousands)
U.S. (a)
 
Int’l (b)
 
Total
 
U.S. (a)
 
Int’l (b)
 
Total
OEM Segment:
 
 
 
 
 
 
 
 
 
 
 
RV OEMs:
 
 
 
 
 
 
 
 
 
 
 
Travel trailers and fifth-wheels
$
335,842

 
$
2,988

 
$
338,830

 
$
357,290

 
$
650

 
$
357,940

Motorhomes
32,929

 
10,315

 
43,244

 
35,766

 
5,829

 
41,595

Adjacent industries OEMs
147,016

 
10,888

 
157,904

 
102,954

 
3,432

 
106,386

Total OEM Segment net sales
515,787

 
24,191

 
539,978

 
496,010

 
9,911

 
505,921

Aftermarket Segment:
 
 
 
 
 
 
 
 
 
 
 
Total Aftermarket Segment net sales
61,736

 
2,530

 
64,266

 
46,344

 
2,549

 
48,893

Total net sales
$
577,523

 
$
26,721

 
$
604,244

 
$
542,354

 
$
12,460

 
$
554,814

 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
(In thousands)
U.S. (a)
 
Int’l (b)
 
Total
 
U.S. (a)
 
Int’l (b)
 
Total
OEM Segment:
 
 
 
 
 
 
 
 
 
 
 
RV OEMs:
 
 
 
 
 
 
 
 
 
 
 
Travel trailers and fifth-wheels
$
1,137,095

 
$
6,156

 
$
1,143,251

 
$
1,043,297

 
$
2,168

 
$
1,045,465

Motorhomes
113,888

 
31,342

 
145,230

 
102,269

 
12,618

 
114,887

Adjacent industries OEMs
439,304

 
29,290

 
468,594

 
301,875

 
8,498

 
310,373

Total OEM Segment net sales
1,690,287

 
66,788

 
1,757,075

 
1,447,441

 
23,284

 
1,470,725

Aftermarket Segment:
 
 
 
 
 
 
 
 
 
 
 
Total Aftermarket Segment net sales
173,511

 
8,605

 
182,116

 
122,315

 
7,593

 
129,908

Total net sales
$
1,863,798

 
$
75,393

 
$
1,939,191

 
$
1,569,756

 
$
30,877

 
$
1,600,633


(a) Net sales to customers in the United States of America
(b) Net sales to customers in countries domiciled outside of the United States of America
The following table presents the Company’s revenue disaggregated by product:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
OEM Segment:
 
 
 
 
 
 
 
Chassis, chassis parts and slide-out mechanisms
$
214,272

 
$
228,809

 
$
714,786

 
$
687,274

Windows and doors
157,336

 
111,629

 
476,228

 
318,222

Furniture and mattresses
88,411

 
89,672

 
299,207

 
243,586

Axles and suspension solutions
30,148

 
30,542

 
96,901

 
95,082

Other
49,811

 
45,269

 
169,953

 
126,561

Total OEM Segment net sales
539,978

 
505,921

 
1,757,075

 
1,470,725

Total Aftermarket Segment net sales
64,266

 
48,893

 
182,116

 
129,908

Total net sales
$
604,244

 
$
554,814

 
$
1,939,191

 
$
1,600,633

Schedule Of Information Relating To Segments
The following table presents the Company’s operating profit by segment:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Operating profit:
 
 
 
 
 
 
 
OEM Segment
$
36,905

 
$
41,025

 
$
144,436

 
$
151,867

Aftermarket Segment
8,448

 
6,902

 
24,825

 
18,229

Total operating profit
$
45,353

 
$
47,927

 
$
169,261

 
$
170,096