XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1

Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Net Sales by Product

The following tables present the Company's revenues disaggregated by segment and geography based on the billing address of the Company's customers for the years ended December 31:

									2024
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	1,486,108					$	28,470					$	1,514,578
Motorhomes			130,545						102,521						233,066
Adjacent Industries OEMs			927,276						185,530						1,112,806
Total OEM Segment net sales			2,543,929						316,521						2,860,450
Aftermarket Segment:
Total Aftermarket Segment net sales			803,354						77,404						880,758
Total net sales			$	3,347,283					$	393,925					$	3,741,208

									2023
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	1,310,638					$	48,215					$	1,358,853
Motorhomes			160,857						108,499						269,356
Adjacent Industries OEMs			1,085,631						189,902						1,275,533
Total OEM Segment net sales			2,557,126						346,616						2,903,742
Aftermarket Segment:
Total Aftermarket Segment net sales			814,103						66,963						881,066
Total net sales			$	3,371,229					$	413,579					$	3,784,808

									2022
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	2,561,683					$	55,902					$	2,617,585
Motorhomes			238,613						100,484						339,097
Adjacent Industries OEMs			1,184,459						174,729						1,359,188
Total OEM Segment net sales			3,984,755						331,115						4,315,870
Aftermarket Segment:
Total Aftermarket Segment net sales			824,895						66,378						891,273
Total net sales			$	4,809,650					$	397,493					$	5,207,143

(a)     Net sales to customers in the United States of America

(b)     Net sales to customers domiciled in countries outside of the United States of America

Schedule of Net Sales by Geographic Areas

The following tables present the Company's revenues disaggregated by segment and geography based on the billing address of the Company's customers for the years ended December 31:

									2024
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	1,486,108					$	28,470					$	1,514,578
Motorhomes			130,545						102,521						233,066
Adjacent Industries OEMs			927,276						185,530						1,112,806
Total OEM Segment net sales			2,543,929						316,521						2,860,450
Aftermarket Segment:
Total Aftermarket Segment net sales			803,354						77,404						880,758
Total net sales			$	3,347,283					$	393,925					$	3,741,208

									2023
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	1,310,638					$	48,215					$	1,358,853
Motorhomes			160,857						108,499						269,356
Adjacent Industries OEMs			1,085,631						189,902						1,275,533
Total OEM Segment net sales			2,557,126						346,616						2,903,742
Aftermarket Segment:
Total Aftermarket Segment net sales			814,103						66,963						881,066
Total net sales			$	3,371,229					$	413,579					$	3,784,808

									2022
(In thousands)			U.S. (a)						Int'l (b)						Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels			$	2,561,683					$	55,902					$	2,617,585
Motorhomes			238,613						100,484						339,097
Adjacent Industries OEMs			1,184,459						174,729						1,359,188
Total OEM Segment net sales			3,984,755						331,115						4,315,870
Aftermarket Segment:
Total Aftermarket Segment net sales			824,895						66,378						891,273
Total net sales			$	4,809,650					$	397,493					$	5,207,143

(a)     Net sales to customers in the United States of America

(b)     Net sales to customers domiciled in countries outside of the United States of America

Schedule of Information Relating to Segments

Information relating to segments follows for the years ended December 31:

			Segments
(In thousands)			OEM						Aftermarket																		Total
2024
Net sales to external customers (a)			$	2,860,450					$	880,758																	$	3,741,208
Cost of sales			2,303,283						558,210																		2,861,493
Gross profit			557,167						322,548																		879,715
Selling, general and administrative expenses (b)			450,086						211,392																		661,478
Operating profit			$	107,081					$	111,156																	$	218,237
Expenditures for long-lived assets (c)			28,593						19,469																		48,062
Depreciation and amortization			93,327						32,366																		125,693
2023
Net sales to external customers (a)			$	2,903,742					$	881,066																	$	3,784,808
Cost of sales			2,448,176						560,442																		3,008,618
Gross profit			455,566						320,624																		776,190
Selling, general and administrative expenses (b)			438,205						214,557																		652,762
Operating profit			$	17,361					$	106,067																	$	123,428
Expenditures for long-lived assets (c)			68,750						20,230																		88,980
Depreciation and amortization			99,976						31,792																		131,768
2022
Net sales to external customers (a)			$	4,315,870					$	891,273																	$	5,207,143
Cost of sales			3,325,354						608,500																		3,933,854
Gross profit			990,516						282,773																		1,273,289
Selling, general and administrative expenses (b)			511,366						208,895																		720,261
Operating profit			$	479,150					$	73,878																	$	553,028
Expenditures for long-lived assets (c)			173,732						33,245																		206,977
Depreciation and amortization			99,419						29,793																		129,212

(a)     Thor Industries, Inc., a customer of both segments, accounted for 16 percent, 16 percent, and 23 percent of the Company's consolidated net sales for the years ended December 31, 2024, 2023, and 2022, respectively. Berkshire Hathaway Inc. (through its subsidiaries Forest River, Inc. and Clayton Homes, Inc.), a customer of both segments, accounted for 18 percent, 15 percent, and 20 percent of the Company's consolidated net sales for the years ended December 31, 2024, 2023, and 2022, respectively. No other customer accounted for more than 10 percent of consolidated net sales in the years ended December 31, 2024, 2023, and 2022. No customer accounted for more than 10 percent of consolidated accounts receivable, net at December 31, 2024 and 2023.

(b)     Certain general and administrative expenses are allocated between the segments based upon net sales or operating profit, depending upon the nature of the expense.

(c)     Expenditures for long-lived assets include capital expenditures, as well as fixed assets, goodwill and other intangible assets purchased as part of the acquisition of businesses. The Company purchased $6.0 million, $28.3 million, and $78.7 million of long-lived assets, as part of the acquisitions of businesses in the years ended December 31, 2024, 2023, and 2022, respectively.

Schedule of Net Sales by Segment Product

Net sales by OEM Segment product were as follows for the years ended December 31:

(In thousands)			2024						2023						2022
OEM Segment:
Chassis, chassis parts, and slide-out mechanisms			$	811,607					$	785,158					$	1,563,168
Windows and doors			838,530						851,761						1,085,302
Furniture and mattresses			404,021						464,113						790,664
Axles, ABS, and suspension solutions			306,760						313,224						306,843
Other			499,532						489,486						569,893
Total OEM Segment net sales			2,860,450						2,903,742						4,315,870
Total Aftermarket Segment net sales			880,758						881,066						891,273
Total net sales			$	3,741,208					$	3,784,808					$	5,207,143

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40

+ Details

Name:	us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration