XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:                
Net income $ 62,493 $ 49,438   $ 35,612 $ 36,545 $ 169,566 $ 133,320  
Adjustments to reconcile net income to cash flows provided by operating activities:                
Depreciation and amortization           90,350 96,000  
Stock-based compensation expense           16,868 13,961  
Loss on extinguishment of debt 806     0   8,859 0  
Gain on sale of real estate (19,716)     0   (19,716) 0  
Other non-cash items           9,860 4,927  
Changes in assets and liabilities, net of acquisitions of businesses:                
Accounts receivable, net           (145,752) (102,127)  
Inventories, net           33,176 81,166  
Prepaid expenses and other assets           11,069 (1,491)  
Accounts payable, trade           24,333 8,333  
Accrued expenses and other liabilities           53,491 29,599  
Net cash flows provided by operating activities           252,104 263,688  
Cash flows from investing activities:                
Capital expenditures           (38,071) (31,390)  
Acquisitions of businesses           (102,990) (19,957)  
Proceeds from sale of real estate           22,674 0  
Other investing activities           (3,249) 781  
Net cash flows used in investing activities           (121,636) (50,566)  
Cash flows from financing activities:                
Vesting of stock-based awards, net of shares tendered for payment of taxes           (5,242) (9,120)  
Proceeds from revolving credit facility           0 86,248  
Repayments under revolving credit facility           (19,261) (87,766)  
Proceeds from term loan borrowings           391,000 0  
Repayments under term loan and other borrowings           (282,535) (26,357)  
Proceeds from issuance of convertible notes           448,500 0  
Repurchase of convertible notes           (368,920) 0  
Purchases of convertible note hedge contracts           (67,574) 0  
Proceeds from issuance of warrants concurrent with note hedge contracts           27,600 0  
Payment of dividends           (86,215) (80,191)  
Payments for Repurchase of Common Stock           (128,571) 0  
Other financing activities           (4,998) (2)  
Net cash flows used in financing activities           (96,216) (117,188)  
Effect of exchange rate changes on cash and cash equivalents           (287) (907)  
Net increase in cash and cash equivalents           33,965 95,027  
Cash and cash equivalents at end of period $ 199,721   $ 165,756 $ 161,184   199,721 161,184 $ 165,756
Cash and cash equivalents at beginning of period   $ 165,756 $ 161,184   $ 66,157 165,756 66,157 $ 66,157
Supplemental disclosure of cash flow information:                
Interest           28,739 24,535  
Income taxes, net of refunds           33,187 38,685  
Purchase of property and equipment in accrued expenses           $ 302 $ 106