XML 39 R23.htm IDEA: XBRL DOCUMENT
v3.21.2

NET LOSS PER SHARE | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2021 | Dec. 31, 2020
NET LOSS PER SHARE |  |
NET LOSS PER SHARE | NOTE 15 – NET LOSS PER SHARE The Company computes net loss per share using the two-class method required for participating securities. The two-class method requires income available to ordinary shareholders for the period to be allocated between ordinary shares and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company considers its convertible preferred shares to be participating securities as the holders of the convertible preferred shares would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities. The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share in periods when the effects of potentially dilutive shares of ordinary shares are anti-dilutive. Basic and diluted net loss per share attributable to common stockholders was calculated as follows:
|  | Three months ended
|  | March 31
|  | 2021 |  | 2020
|  | (In thousands, except share and per share data)
Numerator: |  |  |  |  |  |
Net income (loss) |  | $ | (3,508) |  | $ | (7,479)
Less dividends attributable to redeemable and redeemable convertible preferred stock |  |  | 5,541 |  |  | 2,947
Net loss attributable to common stockholders |  | $ | (9,049) |  | $ | (10,426)
Denominator: |  |  |  |  |  |
Weighted average common shares outstanding — basic and diluted |  |  | 29,185,545 |  |  | 22,045,779
Net loss per share attributable to common stockholders — basic and diluted |  | $ | (0.31) |  | $ | (0.47)
The Company’s potentially dilutive securities, which include stock options, preferred stock, warrants and deferred consideration have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on weighted average amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
|  | Three months ended
|  | March 31,
|  | 2021 |  | 2020
Options to purchase common stock |  | 16,543,679 |  | 8,545,131
Redeemable convertible preferred stock (as converted to common stock) |  | 111,452,020 |  | 111,452,020
Warrants |  | 722,212 |  | 197,305
|  | 128,717,911 |  | 120,194,456
| NOTE 15 – NET LOSS PER SHARE The Company computes net loss per share using the two-class method required for participating securities. The two-class method requires income available to ordinary shareholders for the period to be allocated between ordinary shares and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company considers its redeemable convertible preferred shares and redeemable preferred shares to be participating securities as the holders of the redeemable convertible preferred shares would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities. The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share in periods when the effects of potentially dilutive shares of ordinary shares are anti-dilutive. Basic and diluted net loss per share attributable to common stockholders was calculated as follows:
|  | Year Ended December 31,
|  | 2020 |  | 2019 |  | 2018
|  | (In thousands, except share and per share data)
Numerator: |  |  |  |  |  |  |  |  |
Net loss |  | $ | (23,746) |  | $ | (625) |  | $ | (7,189)
Less dividends attributable to redeemable preferred stock and redeemable convertible preferred stock |  |  | 13,636 |  |  | 11,398 |  |  | 10,753
Net loss attributable to common stockholders |  | $ | (37,382) |  | $ | (12,023) |  | $ | (17,942)
Denominator: |  |  |  |  |  |  |  |  |
Weighted average common shares outstanding — basic and diluted |  |  | 25,004,093 |  |  | 19,210,017 |  |  | 17,046,120
Net loss per share attributable to common stockholders — basic and diluted |  | $ | (1.50) |  | $ | (0.63) |  | $ | (1.05)
The Company’s potentially dilutive securities, which include stock options, redeemable preferred stock, redeemable convertible preferred stock and warrants have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
|  | Year Ended December 31,
|  | 2020 |  | 2019 |  | 2018
Options to purchase common stock |  | 8,232,203 |  | 9,773,702 |  | 11,282,417
Redeemable preferred stock and redeemable convertible preferred stock (as converted to common stock) |  | 111,452,020 |  | 111,452,020 |  | 111,452,020
Warrants |  | 222,414 |  | 237,978 |  | 219,125
|  | 119,906,637 |  | 121,463,700 |  | 122,953,562

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration