XML 127 R111.htm IDEA: XBRL DOCUMENT v3.21.2
NET LOSS PER SHARE
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
NET LOSS PER SHARE    
NET LOSS PER SHARE

NOTE 15 – NET LOSS PER SHARE

The Company computes net loss per share using the two-class method required for participating securities. The two-class method requires income available to ordinary shareholders for the period to be allocated between ordinary shares and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company considers its convertible preferred shares to be participating securities as the holders of the convertible preferred shares would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities.

The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share in periods when the effects of potentially dilutive shares of ordinary shares are anti-dilutive.

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

 

 

 

 

 

 

 

 

    

Three months ended 

 

 

March 31

 

    

2021

    

2020

 

 

(In thousands, except share and per share data)

Numerator:

 

 

  

 

 

  

Net income (loss)

 

$

(3,508)

 

$

(7,479)

Less dividends attributable to redeemable and redeemable convertible preferred stock

 

 

5,541

 

 

2,947

Net loss attributable to common stockholders

 

$

(9,049)

 

$

(10,426)

Denominator:

 

 

  

 

 

  

Weighted average common shares outstanding — basic and diluted

 

 

29,185,545

 

 

22,045,779

Net loss per share attributable to common stockholders — basic and diluted

 

$

(0.31)

 

$

(0.47)

 

The Company’s potentially dilutive securities, which include stock options, preferred stock, warrants and deferred consideration have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on weighted average amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

 

 

 

 

Three months ended 

 

 

March 31,

 

    

2021

    

2020

Options to purchase common stock

 

16,543,679

 

8,545,131

Redeemable convertible preferred stock (as converted to common stock)

 

111,452,020

 

111,452,020

Warrants

 

722,212

 

197,305

 

 

128,717,911

 

120,194,456

 

NOTE 15 – NET LOSS PER SHARE

The Company computes net loss per share using the two-class method required for participating securities. The two-class method requires income available to ordinary shareholders for the period to be allocated between ordinary shares and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company considers its redeemable convertible preferred shares and redeemable preferred shares to be participating securities as the holders of the redeemable convertible preferred shares would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities.

The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share in periods when the effects of potentially dilutive shares of ordinary shares are anti-dilutive.

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2020

    

2019

    

2018

 

 

(In thousands, except share and per share data)

Numerator:

 

 

  

 

 

  

 

 

  

Net loss

 

$

(23,746)

 

$

(625)

 

$

(7,189)

Less dividends attributable to redeemable preferred stock and redeemable convertible preferred stock

 

 

13,636

 

 

11,398

 

 

10,753

Net loss attributable to common stockholders

 

$

(37,382)

 

$

(12,023)

 

$

(17,942)

Denominator:

 

 

  

 

 

  

 

 

  

Weighted average common shares outstanding — basic and diluted

 

 

25,004,093

 

 

19,210,017

 

 

17,046,120

Net loss per share attributable to common stockholders — basic and diluted

 

$

(1.50)

 

$

(0.63)

 

$

(1.05)

 

The Company’s potentially dilutive securities, which include stock options, redeemable preferred stock, redeemable convertible preferred stock and warrants have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2020

    

2019

    

2018

Options to purchase common stock

 

8,232,203

 

9,773,702

 

11,282,417

Redeemable preferred stock and redeemable convertible preferred stock (as converted to common stock)

 

111,452,020

 

111,452,020

 

111,452,020

Warrants

 

222,414

 

237,978

 

219,125

 

 

119,906,637

 

121,463,700

 

122,953,562