XML 105 R95.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Information for the Company and Its Subsidiaries - Summary of Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 43,684 $ 50,510     $ 57,808 $ 67,290
Accounts receivable, net 331,851 318,087        
Other current assets 76,979 81,820        
Total current assets 452,514 450,417        
Property and equipment, net 3,173,052 3,107,766        
Goodwill 2,441,999 2,396,412        
Intangible assets, net 89,796 88,990        
Deferred tax assets 3,436 3,468        
Derivative instrument assets 46,304 60,524        
Operating lease right-of-use assets 506,787          
Other assets 71,629 64,927        
Total assets 6,785,517 6,172,504        
Current liabilities:            
Current portion of long-term debt 36,503 34,112        
Accounts payable 116,666 117,740        
Accrued salaries and benefits 108,546 113,299        
Current portion of operating lease liabilities 27,984          
Other accrued liabilities 134,972 151,226        
Total current liabilities 424,671 416,377        
Long-term debt 3,221,709 3,159,375        
Deferred tax liabilities 76,922 80,372        
Operating lease liabilities 504,753          
Other liabilities 122,188 154,267        
Total liabilities 4,350,243 3,810,391        
Redeemable noncontrolling interests 31,931 28,806        
Total equity 2,403,343 2,333,307 $ 2,680,249 $ 2,653,301 2,701,619 2,572,871
Total liabilities and equity 6,785,517 6,172,504        
Consolidating Adjustments [Member]            
Current assets:            
Deferred tax assets (2,094) (1,841)        
Investment in subsidiaries (5,340,603) (5,190,771)        
Other assets (280,753) (303,940)        
Total assets (5,623,450) (5,496,552)        
Current liabilities:            
Long-term debt (280,753) (303,940)        
Deferred tax liabilities (2,094) (1,841)        
Total liabilities (282,847) (305,781)        
Total equity (5,340,603) (5,190,771)        
Total liabilities and equity (5,623,450) (5,496,552)        
Parent [Member]            
Current assets:            
Deferred tax assets 2,094 1,841        
Derivative instrument assets 46,304 60,524        
Investment in subsidiaries 5,340,603 5,190,771        
Other assets 284,470 306,495        
Total assets 5,673,471 5,559,631        
Current liabilities:            
Current portion of long-term debt 36,503 34,112        
Other accrued liabilities 11,916 32,837        
Total current liabilities 48,419 66,949        
Long-term debt 3,221,709 3,159,375        
Total liabilities 3,270,128 3,226,324        
Total equity 2,403,343 2,333,307        
Total liabilities and equity 5,673,471 5,559,631        
Combined Subsidiary Guarantors [Member]            
Current assets:            
Cash and cash equivalents 17,843 32,471     25,212 46,860
Accounts receivable, net 268,956 248,218        
Other current assets 55,472 60,160        
Total current assets 342,271 340,849        
Property and equipment, net 1,263,982 1,219,803        
Goodwill 1,989,900 1,936,057        
Intangible assets, net 57,994 56,611        
Operating lease right-of-use assets 98,419          
Other assets 58,157 52,824        
Total assets 3,810,723 3,606,144        
Current liabilities:            
Accounts payable 80,486 79,463        
Accrued salaries and benefits 77,320 84,150        
Current portion of operating lease liabilities 17,040          
Other accrued liabilities 35,492 42,062        
Total current liabilities 210,338 205,675        
Deferred tax liabilities 28,636 31,874        
Operating lease liabilities 78,042          
Other liabilities 102,787 107,866        
Total liabilities 419,803 345,415        
Total equity 3,390,920 3,260,729        
Total liabilities and equity 3,810,723 3,606,144        
Combined Non-Guarantors [Member]            
Current assets:            
Cash and cash equivalents 25,841 18,039     $ 32,596 $ 20,430
Accounts receivable, net 62,895 69,869        
Other current assets 21,507 21,660        
Total current assets 110,243 109,568        
Property and equipment, net 1,909,070 1,887,963        
Goodwill 452,099 460,355        
Intangible assets, net 31,802 32,379        
Deferred tax assets 3,436 3,468        
Operating lease right-of-use assets 408,368          
Other assets 9,755 9,548        
Total assets 2,924,773 2,503,281        
Current liabilities:            
Accounts payable 36,180 38,277        
Accrued salaries and benefits 31,226 29,149        
Current portion of operating lease liabilities 10,944          
Other accrued liabilities 87,564 76,327        
Total current liabilities 165,914 143,753        
Long-term debt 280,753 303,940        
Deferred tax liabilities 50,380 50,339        
Operating lease liabilities 426,711          
Other liabilities 19,401 46,401        
Total liabilities 943,159 544,433        
Redeemable noncontrolling interests 31,931 28,806        
Total equity 1,949,683 1,930,042        
Total liabilities and equity $ 2,924,773 $ 2,503,281