XML 47 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2018 and 2019 was as follows (aggregate intrinsic value in thousands):

 

 

 

Number

of

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Term

(in years)

 

 

Aggregate

Intrinsic

Value

 

Options outstanding at January 1, 2018

 

 

974,566

 

 

$

47.89

 

 

 

7.46

 

 

$

3,802

 

Options granted

 

 

374,700

 

 

 

37.54

 

 

 

9.21

 

 

 

246

 

Options exercised

 

 

(20,989

)

 

 

17.83

 

 

N/A

 

 

 

383

 

Options cancelled

 

 

(128,737

)

 

 

50.83

 

 

N/A

 

 

N/A

 

Options outstanding at December 31, 2018

 

 

1,199,540

 

 

 

44.64

 

 

 

7.26

 

 

 

2,717

 

Options granted

 

 

566,800

 

 

 

28.25

 

 

 

9.69

 

 

 

1,196

 

Options exercised

 

 

(42,545

)

 

 

20.55

 

 

N/A

 

 

 

457

 

Options cancelled

 

 

(214,423

)

 

 

42.49

 

 

N/A

 

 

N/A

 

Options outstanding at June 30, 2019

 

 

1,509,372

 

 

$

39.44

 

 

 

7.98

 

 

$

1,855

 

Options exercisable at December 31, 2018

 

 

534,164

 

 

$

44.98

 

 

 

5.73

 

 

$

2,386

 

Options exercisable at June 30, 2019

 

 

571,267

 

 

$

47.60

 

 

 

6.21

 

 

$

718

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the six months ended June 30, 2019 and year ended December 31, 2018:

 

 

June 30,

2019

 

 

December 31,

2018

 

Weighted average grant-date fair value of options

 

$

10.45

 

 

$

13.67

 

Risk-free interest rate

 

 

2.4

%

 

 

2.2

%

Expected volatility

 

 

38

%

 

 

37

%

Expected life (in years)

 

 

5.0

 

 

 

5.1

 

 

Restricted Stock Activity

Restricted stock activity during 2018 and 2019 was as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2018

 

 

809,868

 

 

$

50.19

 

Granted

 

 

480,137

 

 

 

36.84

 

Cancelled

 

 

(88,989

)

 

 

47.57

 

Vested

 

 

(395,959

)

 

 

50.41

 

Unvested at December 31, 2018

 

 

805,057

 

 

$

42.40

 

Granted

 

 

626,279

 

 

 

28.47

 

Cancelled

 

 

(289,914

)

 

 

32.35

 

Vested

 

 

(244,667

)

 

 

46.85

 

Unvested at June 30, 2019

 

 

896,755

 

 

$

34.71

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2018 and 2019 was as follows:

 

 

 

Number of

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2018

 

 

360,909

 

 

$

50.04

 

Granted

 

 

285,358

 

 

 

42.26

 

Cancelled

 

 

(89,173

)

 

 

55.44

 

Vested

 

 

(72,983

)

 

 

49.64

 

Unvested at December 31, 2018

 

 

484,111

 

 

$

44.52

 

Granted

 

 

168,835

 

 

 

36.01

 

Cancelled

 

 

(267,161

)

 

 

45.20

 

Vested

 

 

 

 

 

 

Unvested at June 30, 2019

 

 

385,785

 

 

$

40.32