XML 104 R94.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Information for the Company and Its Subsidiaries - Summary of Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:              
Cash and cash equivalents $ 43,541   $ 50,510   $ 79,463   $ 67,290
Accounts receivable, net 346,489   318,087        
Other current assets 81,464   81,820        
Total current assets 471,494   450,417        
Property and equipment, net 3,164,076   3,107,766        
Goodwill 2,435,025   2,396,412        
Intangible assets, net 89,613   88,990        
Deferred tax assets 3,404   3,468        
Derivative instrument assets 72,965   60,524        
Operating lease right-of-use assets 491,551            
Other assets 62,290   64,927        
Total assets 6,790,418   6,172,504        
Current liabilities:              
Current portion of long-term debt 38,895   34,112        
Accounts payable 115,651   117,740        
Accrued salaries and benefits 110,445   113,299        
Current portion of operating lease liabilities 27,578            
Other accrued liabilities 138,119   151,226        
Total current liabilities 430,688   416,377        
Long-term debt 3,206,868   3,159,375        
Deferred tax liabilities 83,096   80,372        
Operating lease liabilities 490,903            
Other liabilities 124,310   154,267        
Total liabilities 4,335,865   3,810,391        
Redeemable noncontrolling interests 32,207   28,806        
Total equity 2,422,346 $ 2,403,343 2,333,307 $ 2,680,249 2,653,301 $ 2,701,619 2,572,871
Total liabilities and equity 6,790,418   6,172,504        
Consolidating Adjustments [Member]              
Current assets:              
Deferred tax assets (2,038)   (1,841)        
Investment in subsidiaries (5,374,016)   (5,190,771)        
Other assets (249,138)   (303,940)        
Total assets (5,625,192)   (5,496,552)        
Current liabilities:              
Long-term debt (249,138)   (303,940)        
Deferred tax liabilities (2,038)   (1,841)        
Total liabilities (251,176)   (305,781)        
Total equity (5,374,016)   (5,190,771)        
Total liabilities and equity (5,625,192)   (5,496,552)        
Parent [Member]              
Current assets:              
Deferred tax assets 2,038   1,841        
Derivative instrument assets 72,965   60,524        
Investment in subsidiaries 5,374,016   5,190,771        
Other assets 252,507   306,495        
Total assets 5,701,526   5,559,631        
Current liabilities:              
Current portion of long-term debt 38,895   34,112        
Other accrued liabilities 33,417   32,837        
Total current liabilities 72,312   66,949        
Long-term debt 3,206,868   3,159,375        
Total liabilities 3,279,180   3,226,324        
Total equity 2,422,346   2,333,307        
Total liabilities and equity 5,701,526   5,559,631        
Combined Subsidiary Guarantors [Member]              
Current assets:              
Cash and cash equivalents 30,264   32,471   59,979   46,860
Accounts receivable, net 278,255   248,218        
Other current assets 67,790   60,160        
Total current assets 376,309   340,849        
Property and equipment, net 1,296,263   1,219,803        
Goodwill 1,991,905   1,936,057        
Intangible assets, net 58,355   56,611        
Operating lease right-of-use assets 95,880            
Other assets 53,419   52,824        
Total assets 3,872,131   3,606,144        
Current liabilities:              
Accounts payable 81,388   79,463        
Accrued salaries and benefits 80,563   84,150        
Current portion of operating lease liabilities 16,862            
Other accrued liabilities 21,875   42,062        
Total current liabilities 200,688   205,675        
Deferred tax liabilities 36,334   31,874        
Operating lease liabilities 84,286            
Other liabilities 106,832   107,866        
Total liabilities 428,140   345,415        
Total equity 3,443,991   3,260,729        
Total liabilities and equity 3,872,131   3,606,144        
Combined Non-Guarantors [Member]              
Current assets:              
Cash and cash equivalents 13,277   18,039   $ 19,484   $ 20,430
Accounts receivable, net 68,234   69,869        
Other current assets 13,674   21,660        
Total current assets 95,185   109,568        
Property and equipment, net 1,867,813   1,887,963        
Goodwill 443,120   460,355        
Intangible assets, net 31,258   32,379        
Deferred tax assets 3,404   3,468        
Operating lease right-of-use assets 395,671            
Other assets 5,502   9,548        
Total assets 2,841,953   2,503,281        
Current liabilities:              
Accounts payable 34,263   38,277        
Accrued salaries and benefits 29,882   29,149        
Current portion of operating lease liabilities 10,716            
Other accrued liabilities 82,827   76,327        
Total current liabilities 157,688   143,753        
Long-term debt 249,138   303,940        
Deferred tax liabilities 48,800   50,339        
Operating lease liabilities 406,617            
Other liabilities 17,478   46,401        
Total liabilities 879,721   544,433        
Redeemable noncontrolling interests 32,207   28,806        
Total equity 1,930,025   1,930,042        
Total liabilities and equity $ 2,841,953   $ 2,503,281