XML 109 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2018 and 2019 was as follows (aggregate intrinsic value in thousands):

 

 

 

Number

of

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

 

Aggregate

Intrinsic

Value

 

Options outstanding at January 1, 2018

 

 

974,566

 

 

$

47.89

 

 

 

7.46

 

 

$

3,802

 

Options granted

 

 

374,700

 

 

 

37.54

 

 

 

9.21

 

 

 

246

 

Options exercised

 

 

(20,989

)

 

 

17.83

 

 

N/A

 

 

 

383

 

Options cancelled

 

 

(128,737

)

 

 

50.83

 

 

N/A

 

 

N/A

 

Options outstanding at December 31, 2018

 

 

1,199,540

 

 

 

44.64

 

 

 

7.26

 

 

 

2,717

 

Options granted

 

 

605,200

 

 

 

28.50

 

 

 

9.47

 

 

 

1,213

 

Options exercised

 

 

(48,621

)

 

 

21.14

 

 

N/A

 

 

 

496

 

Options cancelled

 

 

(322,589

)

 

 

41.29

 

 

N/A

 

 

N/A

 

Options outstanding at September 30, 2019

 

 

1,433,530

 

 

$

39.35

 

 

 

7.81

 

 

$

1,731

 

Options exercisable at December 31, 2018

 

 

534,164

 

 

$

44.98

 

 

 

5.73

 

 

$

2,386

 

Options exercisable at September 30, 2019

 

 

529,639

 

 

$

47.97

 

 

 

6.02

 

 

$

658

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the nine months ended September 30, 2019 and year ended December 31, 2018:

 

 

September 30,

2019

 

 

December 31,

2018

 

Weighted average grant-date fair value of options

 

$

17.59

 

 

$

13.67

 

Risk-free interest rate

 

 

2.4

%

 

 

2.2

%

Expected volatility

 

 

38

%

 

 

37

%

Expected life (in years)

 

 

5.0

 

 

 

5.1

 

 

Restricted Stock Activity

Restricted stock activity during 2018 and 2019 was as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2018

 

 

809,868

 

 

$

50.19

 

Granted

 

 

480,137

 

 

 

36.84

 

Cancelled

 

 

(88,989

)

 

 

47.57

 

Vested

 

 

(395,959

)

 

 

50.41

 

Unvested at December 31, 2018

 

 

805,057

 

 

$

42.40

 

Granted

 

 

700,937

 

 

 

28.77

 

Cancelled

 

 

(353,646

)

 

 

33.32

 

Vested

 

 

(250,392

)

 

 

47.16

 

Unvested at September 30, 2019

 

 

901,956

 

 

$

34.05

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2018 and 2019 was as follows:

 

 

 

Number of

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2018

 

 

360,909

 

 

$

50.04

 

Granted

 

 

285,358

 

 

 

42.26

 

Cancelled

 

 

(89,173

)

 

 

55.44

 

Vested

 

 

(72,983

)

 

 

49.64

 

Unvested at December 31, 2018

 

 

484,111

 

 

$

44.52

 

Granted

 

 

234,408

 

 

 

34.54

 

Cancelled

 

 

(267,161

)

 

 

45.20

 

Vested

 

 

 

 

 

 

Unvested at September 30, 2019

 

 

451,358

 

 

$

38.94