XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

9.

Leases

The Company’s lease portfolio primarily consists of finance and operating real estate leases integral for facility operations. The original terms of the leases typically range from five to 30 years with optional renewal periods. A minimal portion of the Company’s lease portfolio consists of non-real estate leases, including copiers and equipment, which generally have lease terms of one to three years and have insignificant lease obligations.

The Company has elected the accounting policy practical expedients by class of underlying asset in ASC 842 “Leases” to: (i) combine associated lease and non-lease components into a single lease component; and (ii) exclude recording short-term leases as right-of-use assets and liabilities on the condensed consolidated balance sheets. Non-lease components, which are not significant overall, are combined with lease components.

Operating lease liabilities are recorded at the present value of remaining lease payments not yet paid for the lease term discounted using the incremental borrowing rate associated with each lease. Operating lease right-of-use assets represent operating lease liabilities adjusted for prepayments, accrued lease payments, lease incentives and initial direct costs. Certain of the Company’s leases include renewal or termination options. Calculation of operating lease right-of-use assets and liabilities include the initial lease term unless it is reasonably certain a renewal or termination option will be exercised. Variable components of lease payments

fluctuating with a future index or rate, as well as those related to common area maintenance costs, are not included in determining lease payments and are expensed as incurred. Most of the Company’s leases do not contain implicit borrowing rates, and therefore, incremental borrowing rates are calculated based on information available at the lease commencement date. Incremental borrowing rates reflect the Company’s estimated interest rates for collateralized borrowings over similar lease terms. Additionally, the Company reviews service agreements for embedded lease and right-of-use assets and liabilities as necessary.

Lease Position

The Company recorded the following at September 30, 2020 and December 31, 2019 on the condensed consolidated balance sheets (in thousands):

Right-of-Use Assets

 

Balance Sheet Classification

 

September 30, 2020

 

 

December 31, 2019

 

Finance lease right-of-use assets

 

Property and equipment, net

 

$

43,663

 

 

$

44,370

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

 

464,596

 

 

 

501,837

 

Total

 

 

 

$

508,259

 

 

$

546,207

 

 

 

 

 

 

 

 

 

 

 

 

Lease Liabilities

 

Balance Sheet Classification

 

September 30, 2020

 

 

December 31, 2019

 

Current:

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other accrued liabilities

 

$

35,319

 

 

$

6,819

 

Operating lease liabilities

 

Current portion of operating lease liabilities

 

 

30,433

 

 

 

29,140

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other liabilities

 

 

14,704

 

 

 

43,662

 

Operating lease liabilities

 

Operating lease liabilities

 

 

477,355

 

 

 

502,252

 

Total

 

 

 

$

557,811

 

 

$

581,873

 

Weighted-average remaining lease terms and discount rates were as follows at September 30, 2020 and December 31, 2019:

 

 

September 30,

2020

 

 

December 31,

2019

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

Finance

 

6.3

 

 

6.9

 

Operating

 

 

18.7

 

 

19.4

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Finance

 

 

6.4

%

 

 

6.4

%

Operating

 

 

6.3

%

 

 

6.3

%

Lease Costs

The Company recorded the following lease costs for the three and nine months ended September 30, 2020 and 2019 (in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of leased assets

 

1,151

 

 

 

1,036

 

 

 

3,336

 

 

 

3,295

 

Interest of lease liabilities

 

995

 

 

 

977

 

 

 

2,977

 

 

 

2,973

 

Total finance lease costs

$

2,146

 

 

$

2,013

 

 

$

6,313

 

 

$

6,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease costs

 

16,616

 

 

 

15,873

 

 

 

49,436

 

 

 

48,639

 

Variable lease costs

 

1,311

 

 

 

1,229

 

 

 

4,181

 

 

 

3,159

 

Short term lease costs

 

1,407

 

 

 

1,378

 

 

 

3,725

 

 

 

4,308

 

Other lease costs

 

1,848

 

 

 

1,654

 

 

 

5,491

 

 

 

4,754

 

Total rents and leases

$

21,182

 

 

$

20,134

 

 

$

62,833

 

 

$

60,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease costs

$

23,328

 

 

$

22,147

 

 

$

69,146

 

 

$

67,128

 

For the three months ended September 30, 2020, the Company recorded a non-cash lease impairment charge of $16.4 million related to the decision to close certain U.K. elderly care facilities.

Other

Undiscounted cash flows for finance and operating leases recorded on the condensed consolidated balance sheets were as follows at September 30, 2020 (in thousands):

 

 

Finance Leases

 

 

Operating Leases

 

For the three months ending December 31, 2020

 

$

1,963

 

 

$

15,765

 

2021

 

 

36,384

 

 

 

60,732

 

2022

 

 

3,481

 

 

 

55,565

 

2023

 

 

2,218

 

 

 

50,870

 

2024

 

 

1,340

 

 

 

48,471

 

Thereafter

 

 

25,090

 

 

 

670,965

 

Total minimum lease payments

 

 

70,476

 

 

 

902,368

 

Less: amount of lease payments representing interest

 

 

20,453

 

 

 

394,580

 

Present value of future minimum lease payments

 

 

50,023

 

 

 

507,788

 

Less: Current portion of lease liabilities

 

 

35,319

 

 

 

30,433

 

Noncurrent lease liabilities

 

$

14,704

 

 

$

477,355

 

Supplemental data for the three and nine months ended September 30, 2020 and 2019 was as follows (in thousands):

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows for operating leases

$

47,697

 

 

$

45,576

 

Operating cash flows for finance leases

$

2,977

 

 

$

2,973

 

Financing cash flows for finance leases

$

3,151

 

 

$

2,701

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

Operating leases

$

21,560

 

 

$

15,623

 

Finance leases

$

2,896

 

 

$

2,457