XML 50 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2019 and 2020 was as follows:

 

 

 

Number

of

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

 

Aggregate

Intrinsic

Value (in thousands)

 

Options outstanding at January 1, 2019

 

 

1,199,540

 

 

$

44.64

 

 

 

7.26

 

 

$

2,717

 

Options granted

 

 

605,200

 

 

 

28.50

 

 

 

9.21

 

 

 

1,343

 

Options exercised

 

 

(55,671

)

 

 

19.05

 

 

N/A

 

 

 

658

 

Options cancelled

 

 

(389,001

)

 

 

40.84

 

 

N/A

 

 

N/A

 

Options outstanding at December 31, 2019

 

 

1,360,068

 

 

 

39.40

 

 

 

7.57

 

 

 

1,650

 

Options granted

 

 

488,000

 

 

 

33.12

 

 

 

9.45

 

 

 

29

 

Options exercised

 

 

(12,400

)

 

 

28.25

 

 

N/A

 

 

 

34

 

Options cancelled

 

 

(228,537

)

 

 

40.46

 

 

N/A

 

 

N/A

 

Options outstanding at September 30, 2020

 

 

1,607,131

 

 

$

37.42

 

 

 

7.55

 

 

$

407

 

Options exercisable at December 31, 2019

 

 

513,290

 

 

$

48.08

 

 

 

5.88

 

 

$

512

 

Options exercisable at September 30, 2020

 

 

660,031

 

 

$

44.19

 

 

 

5.85

 

 

$

382

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the nine months ended September 30, 2020 and year ended December 31, 2019:

 

 

September 30,

2020

 

 

December 31,

2019

 

Weighted average grant-date fair value of options

 

$

12.26

 

 

$

17.59

 

Risk-free interest rate

 

 

1.6

%

 

 

2.4

%

Expected volatility

 

 

40

%

 

 

38

%

Expected life (in years)

 

 

5.0

 

 

 

5.0

 

 

Restricted Stock Activity

Restricted stock activity during 2019 and 2020 was as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2019

 

 

805,057

 

 

$

42.40

 

Granted

 

 

700,937

 

 

 

28.77

 

Cancelled

 

 

(389,684

)

 

 

33.50

 

Vested

 

 

(311,174

)

 

 

44.23

 

Unvested at December 31, 2019

 

 

805,136

 

 

$

34.14

 

Granted

 

 

601,519

 

 

 

25.40

 

Cancelled

 

 

(103,958

)

 

 

34.93

 

Vested

 

 

(235,437

)

 

 

37.02

 

Unvested at September 30, 2020

 

 

1,067,260

 

 

$

28.50

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2019 and 2020 was as follows:

 

 

 

Number of

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2019

 

 

484,111

 

 

$

44.52

 

Granted

 

 

234,408

 

 

 

34.54

 

Cancelled

 

 

(271,162

)

 

 

45.17

 

Vested

 

 

 

 

 

 

Unvested at December 31, 2019

 

 

447,357

 

 

$

38.89

 

Granted

 

 

583,680

 

 

 

10.60

 

Cancelled

 

 

(10,123

)

 

 

42.09

 

Vested

 

 

(12,691

)

 

 

42.09

 

Unvested at September 30, 2020

 

 

1,008,223

 

 

$

22.44