XML 58 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Leases on Consolidated Balance Sheet

The Company recorded the following at December 31, 2020 and 2019 on the consolidated balance sheet (in thousands):

Right-of-Use Assets

 

Balance Sheet Classification

 

December 31, 2020

 

 

December 31, 2019

 

Finance lease right-of-use assets

 

Property and equipment, net

 

$

34,621

 

 

$

35,489

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

 

96,937

 

 

 

97,795

 

Total

 

 

 

$

131,558

 

 

$

133,284

 

 

 

 

 

 

 

 

 

 

 

 

Lease Liabilities

 

Balance Sheet Classification

 

December 31, 2020

 

 

December 31, 2019

 

Current:

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other accrued liabilities

 

$

32,188

 

 

$

3,765

 

Operating lease liabilities

 

Current portion of operating lease liabilities

 

 

18,916

 

 

 

18,119

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other liabilities

 

 

10,744

 

 

 

39,719

 

Operating lease liabilities

 

Operating lease liabilities

 

 

84,029

 

 

 

85,643

 

Total

 

 

 

$

145,877

 

 

$

147,246

 

Schedule of Weighted-average Remaining Lease Terms and Discount Rates

Weighted-average remaining lease terms and discount rates were as follows at December 31, 2020 and 2019:

 

 

December 31,

 

 

 

2020

 

 

2019

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

Finance

 

6.7

 

 

6.5

 

Operating

 

8.5

 

 

8.6

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Finance

 

 

5.9

%

 

 

5.3

%

Operating

 

 

6.5

%

 

 

6.5

%

Schedule of Lease Cost

The Company recorded the following lease costs at December 31, 2020 and 2019 (in thousands):

 

 

December 31,

 

 

 

2020

 

 

2019

 

Finance lease costs:

 

 

 

 

 

 

 

 

Depreciation of leased assets

 

 

868

 

 

 

907

 

Interest of lease liabilities

 

 

3,214

 

 

 

3,226

 

Total finance lease costs

 

$

4,082

 

 

$

4,133

 

 

 

 

 

 

 

 

 

 

Operating lease costs

 

 

27,050

 

 

 

25,630

 

Variable lease costs

 

 

2,501

 

 

 

1,966

 

Short term lease costs

 

 

3,558

 

 

 

4,790

 

Other lease costs

 

 

4,253

 

 

 

3,101

 

Total rents and leases

 

$

37,362

 

 

$

35,487

 

 

 

 

 

 

 

 

 

 

Total lease costs

 

$

41,444

 

 

$

39,620

 

Schedule of Undiscounted Cash Flows for Finance and Operating Leases

Undiscounted cash flows for finance and operating leases recorded on the consolidated balance sheet were as follows at December 31, 2020 (in thousands):

 

 

Finance Leases

 

 

Operating Leases

 

2021

 

$

32,909

 

 

$

25,015

 

2022

 

 

990

 

 

 

21,032

 

2023

 

 

990

 

 

 

17,336

 

2024

 

 

1,007

 

 

 

14,832

 

2025

 

 

1,089

 

 

 

12,101

 

Thereafter

 

 

23,999

 

 

 

52,866

 

Total minimum lease payments

 

 

60,984

 

 

 

143,182

 

Less: amount of lease payments representing interest

 

 

18,052

 

 

 

40,237

 

Present value of future minimum lease payments

 

 

42,932

 

 

 

102,945

 

Less: Current portion of lease liabilities

 

 

32,188

 

 

 

18,916

 

Noncurrent lease liabilities

 

$

10,744

 

 

$

84,029

 

Schedule of Supplemental Data

Supplemental data for the years ended December 31, 2020 and 2019 were as follows (in thousands):

 

 

December 31,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

26,810

 

 

$

25,086

 

Operating cash flows for finance leases

 

$

3,214

 

 

$

3,226

 

Financing cash flows for finance leases

 

$

551

 

 

$

862

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

$

21,285

 

 

$

21,809

 

Finance leases

 

$

-

 

 

$

-