XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2020 and 2021 was as follows:

 

 

 

Number

of

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

 

Aggregate

Intrinsic

Value (in thousands)

 

Options outstanding at January 1, 2020

 

 

1,360,068

 

 

$

39.40

 

 

 

7.57

 

 

$

1,650

 

Options granted

 

 

507,600

 

 

 

33.13

 

 

 

9.18

 

 

 

157

 

Options exercised

 

 

(68,700

)

 

 

29.15

 

 

N/A

 

 

 

854

 

Options cancelled

 

 

(288,662

)

 

 

39.67

 

 

N/A

 

 

N/A

 

Options outstanding at December 31, 2020

 

 

1,510,306

 

 

 

37.56

 

 

 

7.35

 

 

 

1,414

 

Options granted

 

 

282,320

 

 

 

57.15

 

 

 

9.76

 

 

 

378

 

Options exercised

 

 

(478,047

)

 

 

38.49

 

 

N/A

 

 

 

9,568

 

Options cancelled

 

 

(105,709

)

 

 

39.89

 

 

N/A

 

 

N/A

 

Options outstanding at June 30, 2021

 

 

1,208,870

 

 

$

41.57

 

 

 

7.83

 

 

$

20,774

 

Options exercisable at December 31, 2020

 

 

596,606

 

 

$

45.37

 

 

 

5.55

 

 

$

543

 

Options exercisable at June 30, 2021

 

 

388,759

 

 

$

44.28

 

 

 

5.88

 

 

$

5,853

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the six months ended June 30, 2021 and year ended December 31, 2020:

 

 

June 30,

2021

 

 

December 31,

2020

 

Weighted average grant-date fair value of options

 

$

20.59

 

 

$

12.37

 

Risk-free interest rate

 

 

0.9

%

 

 

1.6

%

Expected volatility

 

 

40

%

 

 

41

%

Expected life (in years)

 

 

5.0

 

 

 

5.0

 

 

Restricted Stock Activity

Restricted stock activity during 2020 and 2021 was as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2020

 

 

805,136

 

 

$

34.14

 

Granted

 

 

637,312

 

 

 

25.82

 

Cancelled

 

 

(129,683

)

 

 

34.56

 

Vested

 

 

(289,769

)

 

 

35.88

 

Unvested at December 31, 2020

 

 

1,022,996

 

 

$

28.41

 

Granted

 

 

284,930

 

 

 

57.88

 

Cancelled

 

 

(41,941

)

 

 

37.01

 

Vested

 

 

(325,282

)

 

 

30.67

 

Unvested at June 30, 2021

 

 

940,703

 

 

$

36.17

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2020 and 2021 was as follows:

 

 

 

Number of

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2020

 

 

447,357

 

 

$

38.89

 

Granted

 

 

583,680

 

 

 

10.60

 

Performance adjustment

 

 

117,772

 

 

 

13.50

 

Cancelled

 

 

(63,056

)

 

 

43.35

 

Vested

 

 

(12,691

)

 

 

42.09

 

Unvested at December 31, 2020

 

 

1,073,062

 

 

$

20.15

 

Granted

 

 

149,416

 

 

 

61.52

 

Performance adjustment

 

 

345,731

 

 

 

24.10

 

Cancelled

 

 

 

 

 

 

Vested

 

 

(184,051

)

 

 

42.30

 

Unvested at June 30, 2021

 

 

1,384,158

 

 

$

22.66