XML 43 R30.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | 19. Income Taxes P rovision for (benefit from) income taxes consists of the following for the periods presented (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |  |  |  |
Federal |  | $ | 6,133 |  |  | $ | 68,939 |  |  | $ | 63,041 |
State |  |  | 2,932 |  |  |  | 14,413 |  |  |  | 13,769 |
Foreign |  |  | 622 |  |  |  | 933 |  |  |  | 755 |
Total current provision |  |  | 9,687 |  |  |  | 84,285 |  |  |  | 77,565 |
Deferred: |  |  |  |  |  |  |  |  |
Federal |  |  | 63,534 |  |  |  | (72,046 | ) |  |  | 9,808 |
State |  |  | 3,806 |  |  |  | (22,495 | ) |  |  | 6,377 |
Foreign |  |  | 368 |  |  |  | 557 |  |  |  | 360 |
Total deferred provision |  |  | 67,708 |  |  |  | (93,984 | ) |  |  | 16,545 |
Provision for (benefit from) income taxes |  | $ | 77,395 |  |  | $ | (9,699 | ) |  | $ | 94,110 |
A reconciliation of the U.S. federal statutory rate to the effective tax rate is as follows for the periods presented:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
U.S. federal statutory rate on income before income taxed |  |  | 21.0 | % |  |  | 21.0 | % |  |  | 21.0 | %
Impact of foreign operations |  |  | 0.1 |  |  |  | (2.2 | ) |  |  | (0.1 | )
State income taxes, net of federal tax effect |  |  | 2.0 |  |  |  | 45.6 |  |  |  | 4.7 |
Nondeductible expenses and permanent differences |  |  | 1.3 |  |  |  | (30.7 | ) |  |  | 0.4 |
Change in valuation allowance |  |  | (0.3 | ) |  |  | (0.1 | ) |  |  | 0.2 |
Unrecognized tax benefit |  |  | 0.2 |  |  |  | (14.8 | ) |  |  | — |
Federal tax credits |  |  | (1.6 | ) |  |  | 9.8 |  |  |  | (0.6 | )
Noncontrolling interest |  |  | (0.6 | ) |  |  | 7.4 |  |  |  | (0.4 | )
Other |  |  | 0.5 |  |  |  | 2.2 |  |  |  | — |
Effective income tax rate |  |  | 22.6 | % |  |  | 38.2 | % |  |  | 25.2 | %
For the year ended December 31, 2024, the provision for income taxes was $77.4 million, reflecting an effective tax rate of 22.6%, compared to benefit from income taxes of $(9.7) million, reflecting an effective tax rate of 38.2%, for the year ended December 31, 2023. The Company’s higher pre-tax results for the year yields lower volatility in the items impacting the effective tax rate for the year ended December 31, 2024 when compared to prior periods. The domestic and foreign components of income (loss) before income taxes are as follows (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Foreign |  | $ | 3,472 |  |  | $ | 5,889 |  |  | $ | 5,420 |
Domestic |  |  | 338,407 |  |  |  | (31,249 | ) |  |  | 368,723 |
Income (loss) before income taxes |  | $ | 341,879 |  |  | $ | (25,360 | ) |  | $ | 374,143 |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities of the Company at December 31, 2024 and December 31, 2023 were as follows (in thousands):
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Net operating losses and tax credit carryforwards – federal and state |  | $ | 19,853 |  |  | $ | 5,729 |
Capital loss carryovers |  |  | 217,100 |  |  |  | 215,175 |
Bad debt allowance |  |  | 1,830 |  |  |  | 1,780 |
Accrued compensation and severance |  |  | 18,534 |  |  |  | 18,250 |
Insurance reserves |  |  | 22,706 |  |  |  | 17,343 |
Leases |  |  | 1,039 |  |  |  | 948 |
Accrued expenses |  |  | — |  |  |  | 1,091 |
Accrued Desert Hills settlement |  |  | — |  |  |  | 104,636 |
Interest carryforward |  |  | 25,131 |  |  |  | 2,430 |
Lease right-of-use liabilities |  |  | 28,697 |  |  |  | 29,781 |
Fixed asset basis difference |  |  | 14,374 |  |  |  | 10,480 |
Other assets |  |  | 3,660 |  |  |  | 1,564 |
Total gross deferred tax assets |  |  | 352,924 |  |  |  | 409,207 |
Less: valuation allowance |  |  | (218,129 | ) |  |  | (217,137 | )
Deferred tax assets |  |  | 134,795 |  |  |  | 192,070 |
Deferred tax liabilities: |  |  |  |  |  |
Prepaid items |  |  | (5,321 | ) |  |  | (4,609 | )
Accrued expenses |  |  | (1,813 | ) |  |  | — |
Intangible assets |  |  | (161,934 | ) |  |  | (152,284 | )
Lease right-of-use assets |  |  | (26,819 | ) |  |  | (27,800 | )
Investment in foreign subsidiary |  |  | (1,890 | ) |  |  | (2,650 | )
Total deferred tax liabilities |  |  | (197,777 | ) |  |  | (187,343 | )
Total net deferred tax asset (liability) |  | $ | (62,982 | ) |  | $ | 4,727 |
The Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized. At December 31, 2024 and 2023, the Company carried a valuation allowance against deferred tax assets of $218.1 million and $217.1 million, respectively. These amounts are primarily related to the Company’s capital loss carryforward resulting from the 2021 sale of the Company’s operations in the United Kingdom and certain state net operating losses. If the capital loss carryforward is not utilized, it will expire in 2026. The Company has state net operating loss carryforwards at December 31, 2024 and 2023 of approximately $546.7 million and $175.9 million, respectively. A portion of these net operating loss carryforwards, if not utilized, will begin to expire in 2027, while some have an indefinite carryforward period. In addition, the Company has certain state tax credits of $1.8 million which will begin to expire in 2042 if not utilized. Income taxes receivable was $31.9 m illion and $12.4 million at December 31, 2024 and 2023, respectively, and is recorded within other current assets on the consolidated balance sheets. The Company has recorded liabilities related to unrecognized tax benefits of $7.2 million and $4.0 million at December 31, 2024 and 2023, respectively. These amounts are inclusive of interest and penalties of $2.2 million and $0.9 million, respectively, and are included in other liabilities on the consolidated balance sheets. The amount of unrecognized tax benefit, if realized, that would affect the effective tax rate is $6.9 million and $3.8 million at December 31, 2024 and December 31, 2023, respectively. A reconciliation of the beginning and ending amount of unrecognized income tax benefits, exclusive of any interest and penalties, is as follows (in thousands):
| 2024 |  | 2023 |  | 2022 |
Balance at January 1 | $ | 3,089 |  | $ | — |  | $ | — |
Additions based on tax positions related to the current year |  | — |  |  | — |  |  | — |
Additions for tax positions of prior years |  | 1,918 |  |  | 3,089 |  |  | — |
Reductions as a result of the lapse of applicable statutes of limitations |  | — |  |  | — |  |  | — |
Balance at December 31 | $ | 5,007 |  | $ | 3,089 |  | $ | — |
The Company and its subsidiaries file income tax returns in federal and in many state and local jurisdictions as well as foreign jurisdictions. The Company may be subject to examination by the Internal Revenue Service (“IRS”) for tax years after 2020. Additionally, any net operating losses that were generated in prior years and utilized in these years may also be subject to examination by the IRS. While no foreign jurisdictions are presently under examination, the Company may be subject to examination for tax years after 2019. Generally, for state tax purposes, the Company’s tax years after 2019 remain open for examination by the tax authorities. At the date of this report, there were no material audits or inquiries that had progressed sufficiently to predict their ultimate outcome.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration