XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net income (loss) $ 264,484 $ (15,661) $ 280,033
Adjustments to reconcile net (loss) income to net cash provided by continuing operating activities:      
Depreciation and amortization 149,595 132,349 117,769
Amortization of debt issuance costs 4,088 3,322 3,261
Equity-based compensation expense 37,113 32,289 29,635
Deferred income taxes 67,708 (93,984) 16,545
Legal settlements expense   394,181  
Loss on impairment 17,276 9,790  
Gain on sale of property   (9,747)  
Other (4,686) 3,168 2,680
Change in operating assets and liabilities, net of effect of acquisitions:      
Accounts receivable, net (2,329) (39,012) (41,978)
Other current assets (7,462) 8,880 (17,626)
Other assets 521 989 2,252
Accounts payable and other accrued liabilities (420,893) 17,404 5,174
Accrued salaries and benefits 12,115 16,532 6,804
Other liabilities 12,163 10,815 15,090
Government relief funds   (8,975) (39,070)
Net cash provided by operating activities 129,693 462,340 380,569
Investing activities:      
Cash paid for acquisitions, net of cash acquired (53,550) (349) (9,507)
Cash paid for capital expenditures (690,385) (424,133) (296,149)
Proceeds from sale of property and equipment 10,435 29,422 7,074
Other (2,979) (2,159) (7,248)
Net cash used in investing activities (736,479) (397,219) (305,830)
Financing activities:      
Borrowings on long-term debt 350,000    
Principal payments on revolving credit facility (15,000) (35,000) (95,000)
Principal payments on long-term debt (56,331) (21,250) (18,594)
Payment of debt issuance costs (1,518)    
Repurchase of shares for payroll tax withholdings, net of proceeds from stock option exercises (1,341) (44,335) (6,179)
Contributions from noncontrolling partners in joint ventures 5,180 2,958 15,362
Distributions to noncontrolling partners in joint ventures (2,972) (5,107) (1,004)
Acquisition of ownership interests from noncontrolling partners     (5,540)
Other   37 52
Net cash provided by (used in) financing activities 583,018 (62,697) (110,903)
Net (decrease) increase in cash and cash equivalents (23,768) 2,424 (36,164)
Cash and cash equivalents at beginning of the period 100,073 97,649 133,813
Cash and cash equivalents at end of the period 76,305 100,073 97,649
Supplemental Cash Flow Information:      
Cash paid for interest 113,401 80,745 65,687
Cash paid for income taxes 28,148 66,397 86,195
Effect of acquisitions:      
Assets acquired, excluding cash 59,235 6,766 10,756
Liabilities assumed (4,185) (128) (1,249)
Contingent consideration issued in connection with an acquisition (1,500)    
Redeemable noncontrolling interest resulting from an acquisition   (6,289)  
Cash paid for acquisitions, net of cash acquired 53,550 349 $ 9,507
New Credit Facility [Member]      
Financing activities:      
Borrowings on revolving credit facility $ 305,000 $ 40,000