XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Leases on Consolidated Balance Sheet

The Company recorded the following at December 31, 2025 and 2024 on the consolidated balance sheets (in thousands):

 

 

 

 

 

December 31,

 

Right-of-Use Assets

 

Balance Sheet Classification

 

2025

 

 

2024

 

Finance lease right-of-use assets

 

Property and equipment, net

 

$

7,054

 

 

$

7,872

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

134,005

 

 

 

118,369

 

Total

 

 

 

$

141,059

 

 

$

126,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Lease Liabilities

 

Balance Sheet Classification

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other accrued liabilities

 

$

1,089

 

 

$

1,089

 

Operating lease liabilities

 

Current portion of operating lease liabilities

 

 

21,160

 

 

 

25,462

 

Noncurrent:

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Other liabilities

 

 

10,715

 

 

 

10,805

 

Operating lease liabilities

 

Operating lease liabilities

 

 

121,961

 

 

 

101,828

 

Total

 

 

 

$

154,925

 

 

$

139,184

 

Schedule of Weighted-average Remaining Lease Terms and Discount Rates

Weighted-average remaining lease terms and discount rates were as follows at December 31, 2025 and 2024:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

Finance

 

 

18.9

 

 

 

19.8

 

Operating

 

 

9.0

 

 

 

8.0

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance

 

 

5.1

%

 

 

5.1

%

Operating

 

 

6.5

%

 

 

6.0

%

 

Schedule of Lease Cost

The Company recorded the following lease costs for the years ended December 31, 2025, 2024 and 2023 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

Depreciation of leased assets

 

$

375

 

 

$

378

 

 

$

378

 

Interest on lease liabilities

 

 

999

 

 

 

1,014

 

 

 

1,028

 

Total finance lease costs

 

$

1,374

 

 

$

1,392

 

 

$

1,406

 

 

 

 

 

 

 

 

 

 

 

Operating lease costs

 

$

32,895

 

 

$

34,977

 

 

$

34,400

 

Variable lease costs

 

 

3,883

 

 

 

3,421

 

 

 

3,319

 

Short term lease costs

 

 

3,982

 

 

 

2,995

 

 

 

3,237

 

Other lease costs

 

 

7,262

 

 

 

6,468

 

 

 

5,596

 

Total rents and leases

 

$

48,022

 

 

$

47,861

 

 

$

46,552

 

 

 

 

 

 

 

 

 

 

 

Total lease costs

 

$

49,396

 

 

$

49,253

 

 

$

47,958

 

Schedule of Undiscounted Cash Flows for Finance and Operating Leases

Undiscounted future cash flows for finance and operating leases recorded on the consolidated balance sheet were as follows at December 31, 2025 (in thousands):

 

 

Finance Leases

 

Operating Leases

 

2026

 

$

1,089

 

 

$

28,158

 

2027

 

 

1,089

 

 

 

26,248

 

2028

 

 

1,089

 

 

 

23,270

 

2029

 

 

1,107

 

 

 

20,252

 

2030

 

 

1,198

 

 

 

16,406

 

Thereafter

 

 

18,428

 

 

 

81,936

 

Total minimum lease payments

 

 

24,000

 

 

 

196,270

 

Less: amount of lease payments representing interest

 

 

12,196

 

 

 

53,149

 

Present value of future minimum lease payments

 

 

11,804

 

 

 

143,121

 

Less: Current portion of lease liabilities

 

 

1,089

 

 

 

21,160

 

Noncurrent lease liabilities

 

$

10,715

 

 

$

121,961

 

Schedule of Supplemental Data

Supplemental data for the years ended December 31, 2025, 2024 and 2023 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

33,984

 

 

$

36,141

 

 

$

34,940

 

Operating cash flows for finance leases

 

$

999

 

 

$

1,014

 

 

$

1,028

 

Financing cash flows for finance leases

 

$

90

 

 

$

(8

)

 

$

(38

)

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

Operating leases

 

$

43,792

 

 

$

33,060

 

 

$

14,714

 

Finance leases

 

$

 

 

$

 

 

$