XML 15 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis included the following as
 
of March 31, 2020 (in thousands):
                                 
 
Using
   
 
 
Quoted 
Prices
 
in Active
Markets
(Level
 
1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total Fair
Value as of
March 31, 2020
 
Cash equivalents:
   
     
     
     
 
Money market funds
  $
9,665
    $
 
 
    $
 
 
    $
9,665
 
Long-term investments:
   
     
     
     
 
Failed Auction Security
   
 
 
     
 
 
     
2,557
     
2,557
 
Liabilities:
   
     
     
     
 
Contingent consideration obligations
   
 
 
     
 
 
     
(362
)    
(362
)
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis included the following as of December 31, 2019 (in thousands):
                                 
 
Using
   
 
 
Quoted
Prices in
Active
Markets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total Fair
Value as of
December 31, 2019
 
Cash equivalents:
   
     
     
     
 
Money market funds
  $
 9,630
    $
—  
    $
—  
    $
9,630
 
Long-term investments:
   
     
     
     
 
Failed Auction Security
   
—  
     
—  
     
2,510
     
2,510
 
Liabilities:
   
     
     
     
 
Contingent consideration obligations
   
—  
     
—  
     
(451
)    
(451
)
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
Quantitative information about Level 3 fair value measurements as of March 31, 2020 is as follows (dollars in thousands):
                         
 
Fair Value
   
Valuation
Tech nique
 
Unobservable Input
 
Weighted
Average
 
Failed Auction Security
  $
2,557
   
Discounted cash flow
 
Cumulative probability of earning the maximum rate until maturity
   
0.11
%
   
   
 
Cumulative probability of principal return prior to maturity
   
93.98
%
   
   
 
Cumulative probability of default
   
5.91
%
   
   
 
Liquidity risk premium
   
5.00
%
   
   
 
Recovery rate in default
   
40.00
%
 
 
 
 
 
 
Change in Estimated Fair Values Calculated for Investment Valued on Recurring Basis Utilizing Level 3 Inputs
The change in the estimated fair value calculated for the investment valued on a recurring basis utilizing Level 3 inputs (i.e., the Failed Auction Security) for the three months ended March 31, 2020 was as follows (in thousands):
Balance at the beginning of the period
  $
2,510
 
Credit gain on
available-for-sale
securit
y
included in Other income (expense), net
   
1
 
Gain included in Other comprehensive income
   
46
 
         
Balance at the end of the period
  $
2,557
 
         
Change in Estimated Fair Value Calculated for Liabilities Valued on Recurring Basis Utilizing Level 3 Inputs
The change in the estimated fair value calculated for the liabilities valued on a recurring basis utilizing Level 3 inputs (i.e., the Contingent consideration obligations) for the three months ended March 31, 2020 was as follows (in thousands):
Balance at the beginning of the period
  $
 
 
 
 
451
 
Payments
   
(89
)
         
Balance at the end of the period
  $
362