XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Equity (Deficit) - USD ($)
$ in Thousands
Total
Other Noncontrolling Subsidiaries
GCM Holdings
Common Stock
Class A common stock
Common Stock
Class C common stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Subsidiaries
Noncontrolling Interests in Subsidiaries
Other Noncontrolling Subsidiaries
Noncontrolling Interests in GCMH
Noncontrolling Interests in GCMH
GCM Holdings
Beginning balance at Dec. 31, 2023 $ (111,229)     $ 4 $ 14 $ 1,936 $ (32,218) $ 2,630 $ 59,757   $ (143,352)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from noncontrolling interests in subsidiaries 396               396      
Capital distributions paid to noncontrolling interests / Partners’ distributions   $ (3,867) $ (7,896)             $ (3,867)   $ (7,896)
Settlement of equity-based compensation in satisfaction of withholding tax requirements (149)         (34)         (115)  
Deemed contributions 30,002                   30,002  
Net change in cash flow hedges 3,201             499     2,702  
Translation adjustment (678)             (156)     (522)  
Equity-based compensation, equity-classified awards 14,027         3,221         10,806  
Declared dividends (5,465)           (5,465)          
Deferred tax and other tax adjustments (306)         (306)            
Equity reallocation between controlling and non-controlling interests 0           1,358       (1,358)  
Net income (loss) (18,907)           2,124   1,302   (22,333)  
Ending balance at Mar. 31, 2024 (100,871)     4 14 4,817 (34,201) 2,973 57,588   (132,066)  
Beginning balance at Dec. 31, 2024 (90,339)     4 14 5,752 (35,040) 1,650 52,233   (114,952)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from noncontrolling interests in subsidiaries 260               260      
Capital distributions paid to noncontrolling interests / Partners’ distributions   $ (5,188) $ (19,064)             $ (5,188)   $ (19,064)
Issuance of Class A common stock due to exercised warrants 3,381         806         2,575  
Settlement of equity-based compensation in satisfaction of withholding tax requirements (312)         (74)         (238)  
Deemed contributions 12,225                   12,225  
Net change in cash flow hedges (6,710)             (1,270)     (5,440)  
Translation adjustment 730             174     556  
Equity-based compensation, equity-classified awards 22,301         5,321         16,980  
Declared dividends (5,849)           (5,849)          
Deferred tax and other tax adjustments (19)         (19)            
Equity reallocation between controlling and non-controlling interests 0           (257)       257  
Net income (loss) (1,090)           463   175   (1,728)  
Ending balance at Mar. 31, 2025 $ (89,674)     $ 4 $ 14 $ 11,786 $ (40,683) $ 554 $ 47,480   $ (108,829)