XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity (Deficit) - USD ($)
$ in Thousands
Total
Other Noncontrolling Subsidiaries
GCM Holdings
Common Stock
Class A Common Stock
Common Stock
Class C Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest in Subsidiaries
Noncontrolling Interest in Subsidiaries
Other Noncontrolling Subsidiaries
Noncontrolling Interest in GCMH
Noncontrolling Interest in GCMH
GCM Holdings
Beginning balance at Dec. 31, 2022 $ (94,006)     $ 4 $ 14 $ 0 $ (23,934) $ 4,096 $ 67,900   $ (142,086)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from noncontrolling interests in subsidiaries 2,255               2,255      
Capital distributions paid to noncontrolling interests in subsidiaries / Partners’ distributions   $ (15,431) $ (58,278)             $ (15,431)   $ (58,278)
Repurchase of Class A common stock (4,478)         (1,003)         (3,475)  
Settlement of equity-based compensation in satisfaction of withholding tax requirements (10,219)         (2,307)         (7,912)  
Deemed contributions 103,934                   103,934  
Net change in cash flow hedges (7,324)             (1,387)     (5,937)  
Translation adjustment (352)             (79)     (273)  
Equity-based compensation, equity-classified awards 21,606         4,862         16,744  
Declared dividends (20,114)           (20,114)          
Deferred tax and other tax adjustments 384         384            
Equity reallocation between controlling and non-controlling interests 0           (944)       944  
Net income (loss) (29,206)           12,774   5,033   (47,013)  
Ending balance at Dec. 31, 2023 (111,229)     4 14 1,936 (32,218) 2,630 59,757   (143,352)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from noncontrolling interests in subsidiaries 1,869               1,869      
Capital distributions paid to noncontrolling interests in subsidiaries / Partners’ distributions   (11,938) (69,627)             (11,938)   (69,627)
Settlement of equity-based compensation in satisfaction of withholding tax requirements (12,747)         (2,967)         (9,780)  
Deemed contributions 72,068                   72,068  
Net change in cash flow hedges (3,464)             (693)     (2,771)  
Translation adjustment (1,236)             (287)     (949)  
Equity-based compensation, equity-classified awards 31,366         7,275         24,091  
Declared dividends (21,513)           (21,513)          
Deferred tax and other tax adjustments (492)         (492)            
Equity reallocation between controlling and non-controlling interests 0           (4)       4  
Net income (loss) 36,604           18,695   2,545   15,364  
Ending balance at Dec. 31, 2024 (90,339)     4 14 5,752 (35,040) 1,650 52,233   (114,952)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from noncontrolling interests in subsidiaries 3,153               3,153      
Capital distributions paid to noncontrolling interests in subsidiaries / Partners’ distributions   $ (14,891) $ (82,249)             $ (14,891)   $ (82,249)
Repurchase of Class A common stock (30,657)         (8,692)         (21,965)  
Issuance of Class A common stock due to exercised warrants 120,494     1   33,318         87,175  
Settlement of equity-based compensation in satisfaction of withholding tax requirements (16,248)         (4,198)         (12,050)  
Deemed contributions 46,181                   46,181  
Proceeds from Share Purchase Agreement, net 49,832     1   12,634         37,197  
Exchange of Partnership units for Class A common stock 0         (1,419)         1,419  
Net change in cash flow hedges (13,673)             (2,581)     (11,092)  
Translation adjustment 749             161     588  
Equity-based compensation, equity-classified awards 40,401         10,254         30,147  
Declared dividends (26,593)           (26,593)          
Deferred tax and other tax adjustments (768)         (768)            
Equity reallocation between controlling and non-controlling interests 0         (2,877)         2,877  
Net income (loss) 142,040           45,371   3,511   93,158  
Ending balance at Dec. 31, 2025 $ 127,432     $ 6 $ 14 $ 44,004 $ (16,262) $ (770) $ 44,006   $ 56,434