XML 116 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Reconciliation of the U.S. Statutory Income Tax Rate to Effective Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
Statutory U.S. federal income tax rate $ 32,538 $ 10,535 $ (4,518)
State and local income taxes, net of federal income tax effect 4,726 3,329 2,597
Effect of cross-border tax laws (23) (13) (52)
Change in valuation allowance (326) (1,542) 718
NCI, less tax expense within NCI (20,859) (4,719) 8,019
Change in fair value of warrant liabilities (net of NCI) (1,209) 791 (68)
Tax receivable agreement liability expense (464) 181 332
Nontaxable or nondeductible items, other 114    
Nontaxable or nondeductible items, other   (120) (13)
Changes in unrecognized tax benefits (551) 1,029 0
Gain/Loss on Warrants (3,207) 2,445 (220)
Provision-to-return adjustments 397 4 (336)
Total provision for income taxes $ 12,903 $ 13,560 $ 7,692
Rate      
Statutory U.S. federal income tax rate 21.00% 21.00% 21.00%
State and local income taxes, net of federal income tax effect 3.00% 7.00% (12.00%)
Effect of cross-border tax laws 0.00% 0.00% 0.00%
Change in valuation allowance 0.00% (4.00%) (4.00%)
NCI, less tax expense within NCI (14.00%) (9.00%) (37.00%)
Change in fair value of warrant liabilities (net of NCI) (1.00%) 1.00% 0.00%
Tax receivable agreement liability expense 0 0 (0.02)
Nontaxable or nondeductible items, other 0.00%    
Other   0.00% 0.00%
Changes in unrecognized tax benefits 0.00% 2.00% 0.00%
Gain/Loss on Warrants (2.00%) 5.00% 1.00%
Provision-to-return adjustments 0.00% 0.00% 2.00%
Effective income tax rate 8.00% 27.00% (36.00%)
Japan      
Amount      
Statutory tax rate difference   $ 832 $ 929
Withholding tax   760 278
Other   $ (77) $ (63)
Rate      
Statutory tax rate difference   2.00% (4.00%)
Withholding tax   2.00% (1.00%)
Other   0.00% 0.00%
United Kingdom      
Amount      
Statutory tax rate difference     $ 307
Foreign tax credits     $ (134)
Rate      
Statutory tax rate difference     (1.00%)
Foreign tax credits     1.00%
Other foreign jurisdictions      
Amount      
Statutory tax rate difference $ 1,840 $ 448 $ 175
Rate      
Statutory tax rate difference 1.00% 1.00% (1.00%)
United states      
Amount      
Other $ (73) $ (323) $ (259)
Rate      
Other 0.00% (1.00%) 1.00%