EX-99 9 exhifour.htm EXHIBIT 4: SEGMENT INFORMATION (YTD)

Exhibit 4

  Compañía Cervecerías Unidas S.A.                                  
                                   
  Exhibit 4: Segment Information - Nine Months Ended September 30, 2002                                  
                                     
      Beer - Chile   Beer - Argentina   Soft Drinks & Min Water   Wine   Others    
      2002 2001   2002 2001   2002 2001   2002 2001   2002 2001    
  OPERATING RESULTS                                  
  (all figures in Ch$ millions)                                  
  Revenues                                  
  Core products   88,623 87,339   16,278 38,089   76,295 76,640   54,394 50,835   273 256    
  Other products *   1,499 1,336   825 1,813   578 353   345 202   9,502 11,427    
  Total   90,123 88,675   17,103 39,902   76,873 76,993   54,739 51,037   9,775 11,683    
  % change   1.6%     -57.1%     -0.2%     7.3%     -16.3%      
                                     
  Cost of sales   (38,457) (38,144)   (14,094) (21,584)   (36,126) (37,366)   (33,214) (31,872)   (7,065) (8,104)    
  % of sales   42.7% 43.0%   82.4% 54.1%   47.0% 48.5%   60.7% 62.4%   72.3% 69.4%    
                                     
  SG&A   (35,117) (34,439)   (13,037) (24,306)   (34,345) (35,072)   (13,469) (11,013)   (901) (1,531)    
  % of sales   39.0% 38.8%   76.2% 60.9%   44.7% 45.6%   24.6% 21.6%   9.2% 13.1%    
                                     
  Operating profit   16,548 16,092   (10,028) (5,988)   6,402 4,556   8,056 8,152   1,809 2,049    
  % change   2.8%     -67.5%     40.5%     -1.2%     -11.7%      
  % of sales   18.4% 18.1%   -58.6% -15.0%   8.3% 5.9%   14.7% 16.0%   18.5% 17.5%    
                                     
  Depreciation   12,510 11,850   7,650 7,763   8,182 8,011   1,490 1,482   954 928    
  Amortization   421 299   406 363   108 103   183 169   2 2    
  EBITDA   29,480 28,242   (1,972) 2,138   14,693 12,670   9,729 9,803   2,766 2,979    
  % change   4.4%     N/A     16.0%     -0.8%     -7.2%      
  % of sales   32.7% 31.8%   -11.5% 5.4%   19.1% 16.5%   17.8% 19.2%   28.3% 25.5%    
  * The "Other products" line corresponds to intercompany sales in the "Other" segment.                                  
                                     
                                     
      Beer - Chile   Beer - Argentina*   Soft Drinks & Min Water   Wine          
      2002 2001   2002 2001   2002 2001   2002 2001          
  VOLUMES & PRICING                                  
                  Total**   Total          
  Volume (HLs)   2,369,845 2,363,632   1,004,100 1,038,395   2,878,423 2,880,740   713,599 606,920          
  % change   0.3%     -3.3%     -0.1%     17.6%     Beer - Argentina (Argentinean GAAP)
                                  2002 2001
                  Soft Drinks   Domestic   OPERATING RESULTS      
                  2,175,024 2,240,792   382,199 299,746   (all figures in A$ thousand)      
                  -2.9%     27.5%     Revenues      
                  Nectars   Export***   Core products   85,335 114,783
                  198,331 157,422   335,326 313,557   Other products   369 2,685
                  26.0%     6.9%     Total   85,704 117,468
                  Mineral Water         % Change   -27.0%  
                  505,067 482,527                
                  4.7%           Cost of sales   (62,490) (70,267)
                              % of Sales   72.9% 59.8%
  * Volumes include exports of 21,143 (18,176 to Chile) and 26,947 (21,145 to Chile) hectoliters in Q3'02 and Q3'01 respectively.                                  
  ** In unit cases, sales from the soft drink and mineral water segment totaled 50.689 million and 50.730 million in 2002 & 2001 respectively.                           SG&A   (55,292) (73,343)
  *** Includes 3,926 Hl and 6,383 Hl sold in Argentina during 2002 and 2001 respectively                           % of Sales   64.5% 62.4%
                  Total   Total          
  Price (Ch$ / HL)   37,364 36,944   16,486 37,479   26,506 26,604   76,225 83,812   Operating profit   (32,078) (26,142)
  % change (real)   1.1%     -56.0%     -0.4%     -9.1%     % of Sales   37.4% 22.3%
                                     
                  Soft Drinks   Domestic   Depreciation   28,316 28,933
                  26,550 26,532   46,451 52,220   Amortization   497 497
                  0.1%     -11.0%     EBITDA   (3,265) 3,288
                  Nectars   Export***          
                  37,303 37,733   109,269 112,305          
                  -1.1%     -2.7%            
                  Mineral Water                
                  22,076 23,218                
                  -4.9%