EX-2 4 exb.htm SEGMENT INFORMATION-Q1 CCU S

Compañía Cervecerías Unidas S.A.

Exhibit 2: Segment Information - First Quarter 2004

Beer - Chile

Beer - Argentina

Soft Drinks & Min Water

Wine

Others

2004

2003

2004

2003

2004

2003

2004

2003

2004

2003

OPERATING RESULTS

(all figures in Ch$ millions)

Revenues

Core products

47,225

42,181

12,114

8,270

31,839

30,409

15,314

16,957

2,587

771

Other products (*)

493

694

426

503

142

120

156

107

3,522

3,986

Total

47,718

42,875

12,540

8,773

31,981

30,529

15,470

17,064

6,110

4,757

% change

11.3%

42.9%

4.8%

-9.3%

28.4%

Cost of sales

(16,116)

(17,108)

(6,250)

(5,490)

(13,915)

(14,666)

(10,675)

(10,935)

(4,603)

(3,374)

% of sales

33.8%

39.9%

49.8%

62.6%

43.5%

48.0%

69.0%

64.1%

75.3%

70.9%

SG&A

(15,115)

(13,602)

(5,223)

(4,280)

(12,952)

(12,723)

(4,445)

(4,824)

(1,311)

(1,652)

% of sales

31.7%

31.7%

41.6%

48.8%

40.5%

41.7%

28.7%

28.3%

21.5%

34.7%

Operating profit

16,487

12,165

1,068

(997)

5,114

3,140

351

1,306

195

(269)

% change

35.5%

N/M

62.9%

-73.1%

N/M

% of sales

34.6%

28.4%

8.5%

-11.4%

16.0%

10.3%

2.3%

7.7%

3.2%

-5.7%

Depreciation

4,465

4,812

1,539

2,201

2,639

2,619

614

570

329

290

Amortization

207

178

101

133

34

38

95

67

2

6

EBITDA

21,158

17,155

2,708

1,337

7,787

5,797

1,059

1,942

526

26

% change

23.3%

102.6%

34.3%

-45.4%

1897.4%

% of sales

44.3%

40.0%

21.6%

15.2%

24.3%

19.0%

6.8%

11.4%

8.6%

0.6%

* The "Other products" line corresponds to intercompany sales in the "Other" segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beer - Chile

Beer - Argentina*

Soft Drinks & Min Water

Wine

2004

2003

2004

2003

2004

2003

2004

2003

VOLUMES & PRICING

Total**

Total

Volume (HLs)

1,129,748

1,127,992

618,395

532,808

1,202,077

1,141,563

198,888

221,492

% change

0.2%

16.1%

5.3%

-10.2%

Soft Drinks

Chile - Domestic

868,907

831,793

102,340

99,188

4.5%

 

3.2%

 

Nectars

Chile - Bottled Exports

83,017

70,859

80,039

70,388

17.2%

 

13.7%

 

Mineral Water

Chile Bulk Exports

250,154

238,911

22,457

40,962

4.7%

 

-45.2%

 

Argentina

16,509

51,915

-68.2%

 

* Volumes include exports of 13.007 HL (10.062 HL to Chile) and 14.835 HL (11.357 HL to Chile) in Q1'04 and Q1'03 respectively.

** In unit cases, sales from the soft drinks and mineral water segment totaled 21 million and 20 million in Q1'04 & Q1'03 respectively.

Total

Total

Price (Ch$ / HL)

41,801

37,395

19,590

15,522

26,487

26,638

77,000

76,556

% change (real)

11.8%

26.2%

-0.6%

0.6%

Soft Drinks

Chile Domestic

26,371

26,977

48,414

45,376

-2.2%

 

6.7%

 

Nectars

Chile Bottled Exports

41,704

38,322

112,081

131,097

8.8%

 

-14.5%

 

Mineral Water

Chile Bulk Exports

21,825

21,974

31,693

34,466

-0.7%

 

-8.0%

 

Argentina

82,032

34,422

138.3%