EX-3 5 ex3.htm EXHIBIT 3: SEGMENT INFORMATION (THIRD QUARTER 2006)





































Exhibit 3: Segment Information - Third Quarter 2006






































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Pisco
Others


2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
45,073 38,066
11,778 8,058
33,227 30,785
20,381 24,540
10,025 9,371
2,452 2,120
Other products
788 616
177 16
176 112
1,060 1,657
100 -79
0 0
Total
45,861 38,682
11,955 8,074
33,404 30,897
21,441 26,197
10,125 9,292
2,452 2,120
% change
18.6%

48.1%

8.1%

-18.2%

9.0%

15.7%



















Cost of sales
(18,348) (14,961)
(5,957) (4,308)
(16,603) (14,148)
(14,014) (18,627)
(6,127) (6,669)
(1,514) (1,320)
% of sales
40.0% 38.7%
49.8% 53.4%
49.7% 45.8%
65.4% 71.1%
60.5% 71.8%
61.7% 62.3%



















SG&A
(17,402) (16,513)
(5,552) (3,952)
(14,967) (14,470)
(5,710) (6,531)
(3,503) (3,155)
(541) (445)
% of sales
37.9% 42.7%
46.4% 48.9%
44.8% 46.8%
26.6% 24.9%
34.6% 33.9%
22.1% 21.0%



















Operating profit
10,112 7,208
446 (186)
1,834 2,279
1,718 1,039
495 (531)
398 355
% change
40.3%

NM

-19.5%

65.4%

NM

12.0%
% of sales
22.0% 18.6%
3.7% -2.3%
5.5% 7.4%
8.0% 4.0%
4.9% -5.7%
16.2% 16.8%



















Depreciation
4,467 4,957
1,391 1,037
2,465 2,669
1,263 1,111
270 246
321 274
Amortization
(0) 1
36 32
(0) 1
93 93
6 0
(0) 0
EBITDA
14,579 12,166
1,873 883
4,299 4,949
3,074 2,243
771 (285)
719 630
% change
19.8%

112.1%

-13.1%

37.0%

NM

14.2%
% of sales
31.8% 31.5%
15.7% 10.9%
12.9% 16.0%
14.3% 8.6%
7.6% -3.1%
29.3% 29.7%



























































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Pisco




2006 2005
2006 2005
2006 2005
2006 2005
2006 2005


VOLUMES & PRICING

























Total**
Total
Total


Volume (HLs)
976,138 799,226
509,899 459,684
1,151,725 1,019,612
248,296 284,161
61,708 65,834


% change
22.1%

10.9%

13.0%

-12.6%

-6.3%






























Soft Drinks
Chile - Domestic













789,231 692,501
138,465 160,440













14.0%

-13.7%














Nectars
Chile - Bottled Exports













141,846 117,285
97,542 112,256













20.9%

-13.1%














Mineral Water
















220,647 209,826
Argentina













5.2%

12,288 11,465
















7.2%































































* Volumes include exports of 18,854 HL (10,948 HL to Chile) and 11,475 HL (7,588 HL to Chile) in Q3'06 and Q3'05, respectively.

















** In unit cases, sales from the soft drinks and mineral water segment totaled 20.3 million and 18.0 million in Q3'06 and Q3'05, respectively.

















*** Volumes do not include bulk volumes of 18,940 HL (13,210 HL from Chile exports and 5,730 HL from Argentina) and 33,244 HL (30,871 HL from Chile exports and 2,374 HL from Argentina) in Q3'06 and Q3'05, respectively.


























Total

Total





Price (Ch$ / HL)
46,175 47,628
23,099 17,530
28,850 30,193
82,085 86,359
162,466 142,347


% change (real)
-3.1%

31.8%

-4.4%

-4.9%

14.1%






























Soft Drinks
Chile - Domestic













27,836 29,117
55,840 62,689













-4.4%

-10.9%














Nectars
Chile - Bottled Exports













40,690 42,622
117,630 120,253













-4.5%

-2.2%














Mineral Water
















24,864 26,798
Argentina













-7.2%

95,670 85,719
















11.6%