EX-3 4 exh3.htm EXHIBIT 3: SEGMENT INFORMATION (FOURTH QUARTER 2006)





































Exhibit 3: Segment Information - Fourth Quarter 2006






































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Pisco
Others


2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
69,216 63,018
20,171 15,370
45,640 41,394
17,509 17,662
9,345 9,253
2,763 2,826
Other products
908 785
406 135
211 176
904 745
104 100
0 0
Total
70,124 63,803
20,577 15,505
45,851 41,570
18,413 18,407
9,448 9,353
2,763 2,826
% change
9.9%

32.7%

10.3%

0.0%

1.0%

-2.2%



















Cost of sales
(24,618) (20,537)
(9,637) (5,555)
(20,844) (18,587)
(12,462) (13,670)
(5,323) (5,704)
(1,776) (1,389)
% of sales
35.1% 32.2%
46.8% 35.8%
45.5% 44.7%
67.7% 74.3%
56.3% 61.0%
64.3% 49.1%



















SG&A
(22,300) (23,385)
(8,300) (7,714)
(20,085) (18,569)
(6,106) (6,615)
(3,607) (3,041)
(487) (357)
% of sales
31.8% 36.7%
40.3% 49.8%
43.8% 44.7%
33.2% 35.9%
38.2% 32.5%
17.6% 12.6%



















Operating profit
23,206 19,881
2,640 2,235
4,922 4,415
(154) (1,878)
518 609
500 1,080
% change
16.7%

18.1%

11.5%

91.8%

-14.9%

-53.7%
% of sales
33.1% 31.2%
12.8% 14.4%
10.7% 10.6%
-0.8% -10.2%
5.5% 6.5%
18.1% 38.2%



















Depreciation
4,699 4,959
1,443 1,113
2,351 2,580
1,337 1,137
325 228
306 267
Amortization
3 11
38 34
0 8
93 95
6 2
0 1
EBITDA
27,908 24,850
4,121 3,383
7,273 7,003
1,276 (646)
850 839
806 1,348
% change
12.3%

21.8%

3.9%

NM

1.3%

-40.2%
% of sales
39.8% 38.9%
20.0% 21.8%
15.9% 16.8%
6.9% -3.5%
9.0% 9.0%
29.2% 47.7%



























































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Pisco




2006 2005
2006 2005
2006 2005
2006 2005
2006 2005


VOLUMES & PRICING

























Total**
Total
Total


Volume (HLs)
1,497,132 1,386,956
845,602 760,583
1,551,884 1,425,359
212,367 220,665
57,434 57,908


% change
7.9%

11.2%

8.9%

-3.8%

-0.8%






























Soft Drinks
Chile - Domestic













1,029,900 947,284
112,815 130,061













8.7%

-13.3%














Nectars
Chile - Bottled Exports













159,061 125,272
89,399 83,702













27.0%

6.8%














Mineral Water
















362,923 352,804
Argentina












2.9%

10,153 6,902
















47.1%






























































* Volumes include exports of 59,709 HL (16,934 HL to Chile) and 26,921 HL (15,705 HL to Chile) in Q4'06 and Q4'05, respectively.
















** In unit cases, sales from the soft drinks and mineral water segment totaled 27.3 million and 25.1 million in Q4'06 and Q4'05, respectively.

















*** Volumes do not include bulk volumes of 22,798 HL (15,606 HL from Chile exports and 7,191 HL from Argentina) and 14,006 HL (11,606 HL from Chile exports and 2,400 HL from Argentina) in Q4'06 and Q4'05, respectively.


























Total

Total





Price (Ch$ / HL)
46,232 45,436
23,854 20,208
29,409 29,041
82,449 80,040
162,701 159,790


% change (real)
1.8%

18.0%

1.3%

3.0%

1.8%






























Soft Drinks
Chile - Domestic













28,748 28,320
53,934 61,592













1.5%

-12.4%














Nectars
Chile - Bottled Exports













41,817 42,425
116,544 109,231













-1.4%

6.7%













Mineral Water
















25,850 26,225
Argentina













-1.4%

99,082 73,674















34.5%