EX-4 5 exh4.htm EXHIBIT 4: SEGMENT INFORMATION (FULL YEAR 2006)























































Exhibit 4: Segment Information - Twelve Months Ended December 31, 2006






































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Pisco
Others


2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
2006 2005
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
214,587 189,853
57,277 47,361
149,750 137,899
71,965 79,618
33,216 28,792
10,061 8,914
Other products
3,073 2,535
529 356
718 559
4,281 6,142
340 352
0 0
Total
217,660 192,388
57,807 47,717
150,467 138,458
76,246 85,760
33,557 29,143
10,061 8,914
% change
13.1%

21.1%

8.7%

-11.1%

15.1%

12.9%



















Cost of sales
(80,741) (68,573)
(28,096) (22,459)
(71,966) (65,375)
(52,709) (59,810)
(20,055) (19,778)
(6,322) (4,664)
% of sales
37.1% 35.6%
48.6% 47.1%
47.8% 47.2%
69.1% 69.7%
59.8% 67.9%
62.8% 52.3%



















SG&A
(76,895) (72,885)
(25,896) (22,825)
(66,376) (61,567)
(22,348) (24,242)
(12,788) (10,891)
(1,912) (1,446)
% of sales
35.3% 37.9%
44.8% 47.8%
44.1% 44.5%
29.3% 28.3%
38.1% 37.4%
19.0% 16.2%



















Operating profit
60,024 50,931
3,814 2,432
12,125 11,516
1,189 1,709
713 (1,525)
1,827 2,804
% change
17.9%

56.8%

5.3%

-30.4%

NM

-34.8%
% of sales
27.6% 26.5%
6.6% 5.1%
8.1% 8.3%
1.6% 2.0%
2.1% -5.2%
18.2% 31.5%



















Depreciation
18,471 19,412
5,682 5,018
9,934 10,487
5,079 4,595
1,074 839
1,253 1,094
Amortization
4 14
156 157
0 10
371 375
46 2
0 1
EBITDA
78,498 70,356
9,652 7,607
22,059 22,013
6,639 6,678
1,833 (684)
3,080 3,899
% change
11.6%

26.9%

0.2%

-0.6%

NM

-21.0%
% of sales
36.1% 36.6%
16.7% 15.9%
14.7% 15.9%
8.7% 7.8%
5.5% -2.3%
30.6% 43.7%



























































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Pisco




2006 2005
2006 2005
2006 2005
2006 2005
2006 2005


VOLUMES & PRICING

























Total**
Total
Total


Volume (HLs)
4,708,466 4,169,646
2,444,275 2,269,028
5,182,688 4,741,595
863,481 924,918
204,681 202,681


% change
12.9%

7.7%

9.3%

-6.6%

1.0%






























Soft Drinks
Chile - Domestic













3,466,424 3,225,602
463,276 524,640













7.5%

-11.7%














Nectars
Chile - Bottled Exports













547,525 444,739
359,754 364,697













23.1%

-1.4%














Mineral Water
















1,168,739 1,071,254
Argentina












9.1%

40,452 35,581















13.7%






























































* Volumes include exports of 110,079 HL (42,701 HL to Chile) and 66,545 HL (44,110 HL to Chile) in 2006 and 2005, respectively.
















** In unit cases, sales from the soft drink and mineral water segment totaled 91.3 million and 83.5 million in 2006 and 2005, respectively.

















*** Volumes do not include bulk volumes of 78,617 HL (60,776 HL from Chile exports and 17,841 HL from Argentina) and 124,638 HL (102,312 HL from Chile exports and 2,400 HL from Argentina) in 2006 and 2005, respectively.

























Total
Total





Price (Ch$ / HL)
45,575 45,532
23,433 20,873
28,894 29,083
83,343 86,081
162,282 142,054


% change (real)
0.1%

12.3%

-0.6%

-3.2%

14.2%






























Soft Drinks
Chile - Domestic













28,085 28,488
57,026 62,216













-1.4%

-8.3%














Nectars
Chile - Bottled Exports













41,546 42,734
115,138 119,641













-2.8%

-3.8%













Mineral Water
















25,366 25,206
Argentina













0.6%

101,981 93,990















8.5%