EX-2 4 exh2.htm EXHIBIT 2:SEGMENT INFORMATION (FIRST QUARTER 2007)








































Exhibit 2: Segment Information - First Quarter 2007








































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Pisco
Others



2007 2006
2007 2006
2007 2006
2007 2006
2007 2006
2007 2006

OPERATING RESULTS


















(all figures in Ch$ millions)


















Revenues


















Core products
67,597 61,675
19,505 15,475
44,830 40,723
16,182 14,976
6,629 5,751
2,485 2,361

Other products
784 780
163 27
281 158
1,274 1,049
80 68
0 0

Total
68,381 62,455
19,668 15,501
45,110 40,881
17,456 16,025
6,708 5,819
2,485 2,361

% change
9.5%

26.9%

10.3%

8.9%

15.3%

5.2%





















Cost of sales
(23,674) (20,852)
(9,051) (6,878)
(20,786) (18,871)
(11,564) (11,652)
(3,792) (3,494)
(1,472) (1,212)

% of sales
34.6% 33.4%
46.0% 44.4%
46.1% 46.2%
66.2% 72.7%
56.5% 60.0%
59.2% 51.3%





















SG&A
(20,494) (21,000)
(7,821) (6,610)
(17,926) (17,227)
(5,515) (5,255)
(2,516) (2,194)
(354) (268)

% of sales
30.0% 33.6%
39.8% 42.6%
39.7% 42.1%
31.6% 32.8%
37.5% 37.7%
14.3% 11.3%





















Operating profit
24,213 20,603
2,797 2,014
6,398 4,783
377 (882)
400 132
658 881

% change
17.5%

38.9%

33.8%

NM

203.5%

-25.3%

% of sales
35.4% 33.0%
14.2% 13.0%
14.2% 11.7%
2.2% -5.5%
6.0% 2.3%
26.5% 37.3%





















Depreciation
4,568 4,691
1,473 1,398
2,324 2,570
1,281 1,198
363 239
370 317

Amortization
5 1
39 45
- 1
93 93
6 4
- 0

EBITDA
28,785 25,295
4,309 3,457
8,722 7,353
1,751 409
770 374
1,029 1,199

% change
13.8%

24.7%

18.6%

327.9%

105.6%

-14.2%

% of sales
42.1% 40.5%
21.9% 22.3%
19.3% 18.0%
10.0% 2.6%
11.5% 6.4%
41.4% 50.8%































































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Pisco





2007 2006
2007 2006
2007 2006
2007 2006
2007 2006



VOLUMES & PRICING


























Total**
Total






Volume (HLs)
1,450,241 1,370,091
763,645 673,007
1,512,295 1,411,957
190,547 171,964
39,526 35,425



% change
5.9%

13.5%

7.1%

10.8%

11.6%
































Soft Drinks
Chile - Domestic














984,549 918,105
96,714 91,266














7.2%

6.0%















Nectars
Chile Bottled Exports














154,199 117,583
84,163 74,331














31.1%

13.2%















Mineral Water

















373,547 376,269
Argentina













-0.7%

9,670 6,367

















51.9%


































































* Volumes include exports of 47,962 HL (12,967 HL to Chile) and 18,410 HL (6,990 HL to Chile) in Q1'07 and Q1'06 respectively.

















** In unit cases, sales from the soft drink and mineral water segment totaled 26.6 million and 24.9 million in Q1'07 and Q1'06, respectively.


















*** Volumes do not include bulk volumes of 20,195 HL (13,025 HL from Chile exports and 7,170 HL from Argentina) and 17,360 HL (13,820 HL from Chile exports and 3,540 HL from Argentina ) in Q1'07 and Q1'06 respectively.



























Total

Total






Price (Ch$ / HL)
46,611 45,016
25,542 22,993
29,643 28,842
84,922 87,088
167,699 162,347



% change (real)
3.5%

11.1%

2.8%

-2.5%

3.3%
































Soft Drinks
Chile - Domestic














29,170 28,383
53,861 61,694














2.8%

-12.7%















Nectars
Chile Bottled Exports














42,369 42,917
116,875 116,635














-1.3%

0.2%














Mineral Water

















25,637 25,563
Argentina














0.3%

117,482 106,152
















10.7%